Invitation to the Annual General Meeting of shareholders of AS Harju Elekter Group, its agenda, and proposals

The Management Board of AS Harju Elekter Group (registry code 10029524, address Paldiski mnt 31/2, Keila) convenes the Annual General Meeting of shareholders. The General Meeting will take place on 26 April 2024 at 14:00 p.m. at venue of Swissôtel Tallinn (address: Tornimäe 3, Tallinn).

Registration of meeting participants will start on 26 April 2024 at 13:00. The list of shareholders entitled to vote at the meeting is fixed seven days before the General Meeting, i.e. as of the end of the business day of the Nasdaq CSD Estonian settlement system on 19 April 2024.

Shareholders can vote on the items on the agenda before the General Meeting by e-mail or post. A more detailed overview of how it is possible to vote before the General Meeting, is provided in the section “Organisational issues” of this notice and on the website of AS Harju Elekter Group at www.harjuelekter.com.

The Supervisory Board of Aktsiaselts Harju Elekter Group set the agenda of the following General Meeting and approved the following proposals:

  1. Approval of the 2023 Annual Report of AS Harju Elekter Group

Approve the 2023 Annual Report prepared by the Management Board and approved by the Supervisory Board, according to which the total consolidated balance sheet as of 31 December 2023 is 178,4 million euros, revenue is 209,0 million euros, operating profit is 8,1 million euros and net profit is 5,2 million euros.

  1. Approval of profit distribution

Approve the 2023 profit distribution proposal of AS Harju Elekter Group submitted by the Management Board and approved by the Supervisory Board as follows:

Retained earnings  EUR 46,822,252
Net profit for 2023  EUR   5,159,811
Total distributable profit as of 31.12.2023  EUR 51,982,063

The Management Board proposes the distribution of profits as follows:

Dividends (EUR 0.13 per share*)    EUR   2 404,840
Retained earnings after distribution of profit    EUR 49,577,223

 

*Dividends will be paid to shareholders on 28 May 2024, by transfer to the shareholder’s bank account. The list of shareholders for the payment of dividends is established on 21 May 2024 as at the end of the business day in the accounting system. The date of the change in the rights related to the securities (ex-date) is 20 May 2024, from this date, the person who acquired the shares is not entitled to receive dividends for the financial year 2023.

  1. Appointment of auditor

To appoint AS PricewaterhouseCoopers, register code 10142876 to perform the audit of AS Harju Elekter Group on the years 2024-2025. The auditor will be remunerated according to the agreement.

ORGNISATIONAL ISSUES

Shareholders whose shares represent at least 1/20 of the share capital may request that additional items be included in the agenda of the General Meeting if the respective request is submitted in writing 15 days before the General Meeting, no later than on 11 April 2024.

Shareholders whose shares represent at least 1/20 of the share capital may submit a draft resolution on each item on the agenda no later than 3 days before the General Meeting, no later than on 23 April 2024. Further information on the procedure and terms for exercising the rights provided pursuant to section § 287 (right of shareholder to information), subsection 293 (2) (right to request inclusion of additional items on the agenda and subsection 2931 (3) (obligation to submit a draft resolution or a substantiation simultaneously with the demand on the modification of the agenda) and subsection 2931 (4) (right to submit a draft resolution in respect to each item on the agenda) has been disclosed on the website of AS Harju Elekter Group at www.harjuelekter.com. This is also where draft resolutions submitted by shareholders and the substantiations of the resolutions, if any, are also disclosed.

The documents of the annual general meeting of AS Harju Elekter Group, including the annual report, the sworn auditor’s report, the profit distribution proposal, the report of the Supervisory Board, and the draft resolutions of the items on the agenda are available on the company’s website at www.harjuelekter.com or in Keila, at Paldiski mnt 31/2. Questions regarding the items on the agenda can be submitted to the e-mail address yldkoosolek@harjuelekter.com. Questions, answers, and positions of the meeting are published on the company’s Internet website.

Appointment of a representative. Prior to the General Meeting, a shareholder may announce the appointment of a representative and the revocation of the power of attorney granted to the representative by sending an e-mail to yldkoosolek@harjuelekter.com or by handing over the said document(s) on working days from 10:00 to 16:00 but no later than on 23 April 2024 at the AS Harju Elekter Group office at Paldiski mnt 31/2 (3rd floor) in Keila. A shareholder may use power of attorney forms to authorize a representative available on the website of AS Harju Elekter Group www.harjuelekter.com.

If voting prior to the General Meeting, shareholders are requested to fill in the ballot papers available on the website of AS Harju Elekter Group at www.harjuelekter.com and attached to the stock exchange announcement convening the General Meeting. When voting by e-mail, the completed ballot papers must be digitally signed and sent by e-mail to yldkoosolek@harjuelekter.com no later than by 25 April 2024 at 11:00.

When voting by mail, the completed ballot papers must be signed by hand and sent with a copy of the personal data of the signatory’s identity document by mail no later than by 25 April 2024 at 11:00 to the address of AS Harju Elekter Group, Paldiski mnt 31/2, Keila 76606.

Ballot papers received after the above deadline shall not be considered. If a shareholder submits several completed ballot papers, the ballot paper with the latest digital signature time stamp or time of mailing shall be deemed valid. All previously submitted ballot papers shall be deemed invalid.

If the shareholder who submitted a ballot paper before the General Meeting also physically participates in the General Meeting, all ballot papers sent by the shareholder before the General Meeting shall be deemed invalid. The exact procedure for voting prior to the General Meeting is provided in the shareholder information document available on the website of AS Harju Elekter Group at www.harjuelekter.com and in the stock exchange announcement convening the General Meeting.

To register participants physically attending the General Meeting the following is required: shareholder who is a natural person – identity document; representative of a shareholder who is a natural person – identity document and a power of attorney in written form; legal representative of a shareholder who is a legal person – an extract from the relevant (commercial) register where the legal person is registered and an identity document of the representative; contractual representative of a shareholder who is a legal person shall submit a power of attorney in written form in addition to the documents specified above. Please legalise or apostille the documents of a legal person registered abroad in advance, unless otherwise provided by an international agreement. AS Harju Elekter Group may register a shareholder who is a foreign legal person as a participant in a General Meeting even if all the required information about the legal person or its representative is contained in a notarised power of attorney issued to the representative abroad and that power of attorney is acceptable in Estonia. Please present a passport or ID Card as an identity document.

Questions regarding the general meeting, also about voting, can be submitted to the e-mail address yldkoosolek@harjuelekter.com.

Information to the voting prior to the Annual General Meeting 26 April 2024

Ballot Paper

Power of Attorney template

Withdrawal of the authorization

Supervisory Board Report 2023

Annual Report 2023

 

Tiit Atso
Chairman of the Management Board
+372 674 7400

 

Harju Elekter Group’s audited Annual Report 2023

AS Harju Elekter Group presents its consolidated audited Annual Report for 2023 prepared by the Management Board and approved by the Supervisory Board. Compared to the unaudited interim report published on 21 February 2024, there are no differences in the audited financial results.

The consolidated audited revenue for the year 2023 was 209.0 million euros, the operating profit was 8.1 million euros and net profit 5.2 million euros.

The original audited Annual Report 2023 document is submitted in machine-readable .xhtml format to the Nasdaq Tallinn Stock Exchange and digitally signed (Link: https://nasdaqbaltic.com/statistics/en/instrument/EE3100004250/reports).

Tiit Atso
Chairman of the Management Board
+372 674 7400

Annual Report of Harju Elekter 2023 (original)

Annual Report of Harju Elekter 2023 (pdf)

AS Harju Elekter was awarded the title of Factory of the Year 2024

On March 14th, the laureates of the ‘Smart Industry 2024’ industrial sector event were announced during the gala. In the category of large enterprises, AS Harju Elekter was awarded the title of Factory of the Year. The goal of the Factory of the Year competition is to recognize and showcase factories that have successfully implemented innovative solutions in their production processes, thereby inspiring others.

Upon receiving the award, Managing Director Alvar Sass stated that a lot of work has been done, and it’s thanks to the entire company team. “This award should be accepted by all of our more than 340 employees,“ said Sass.

According to the competition jury, Harju Elekter stood out as an excellent implementer of Lean methodologies, measuring the benefits derived from them. Additionally, over the past two years, the company has successfully merged and updated its two Keila factories, actively involving factory workers in development work, emphasizing clear goals and digitalization, and paying attention to workplace safety.

The Factory of the Year competition, which took place for the third time, awarded titles in three categories: 1) large enterprise; 2) small and medium-sized enterprise; and 3) a special award for the responsible factory of the year.

To participate, companies had to complete a special questionnaire, which was evaluated by the competition jury, including Lean Digital partner Aleksandr Miina, German Automation Director Ats Alupere, Tallinn University of Technology’s Institute of Mechanics and Industrial Engineering Professor Tauno Otto, and Leanest CEO Marko Saviauk.

The End of SF6: Navigating the Shift to Eco-Friendly Insulation

The European Union’s F-gas regulation is being implemented, impacting electrical distribution equipment that utilizes SF6 insulation gas. SF6 gas has been favored historically for its suitability in electrical applications, particularly due to its cost-effectiveness and compactness. However, its environmental impact—should the gas leak following an accident with the electrical equipment—poses a significant downside. While such incidents are infrequent, the potential for leakage has led to a progressive reduction in the use of SF6 over time. The current objective is to phase out its usage entirely.

The EU regulation establishes various deadlines for phasing out the use of SF6 gas in electrical equipment. Initially, from January 1, 2026, connecting new SF6-insulated devices with an insulation voltage of up to 24 kV to the network will be prohibited. By 2030, this prohibition will expand to include all devices with an insulation voltage of up to 52 kV. We contend that the allotted transition period is insufficient and advocate for its extension.

What are the alternatives?

Currently, SF6-free devices are available but in limited quantities. Manufacturers are progressively transitioning to SF6-free technology and are introducing new devices and combinations to the market.

The preferred alternative involves mixtures of different gases, primarily nitrogen and oxygen, commonly known as clean or dry air. Manufacturers often assign proprietary names to these mixtures.

The trend in the development of medium-voltage equipment is to retain the dimensions of existing devices. However, these newer models are generally more material-intensive, heavier, and incorporate more complex materials and technologies, making them significantly more expensive than current solutions.

Harju Elekter’s transition year activities

According to Indrek Ulmas, Harju Elekter’s Product Manager for Medium-Voltage Equipment, we are diligently monitoring the readiness of various manufacturers and are planning to commence trial installations shortly.

Although the ban on SF6 equipment will not take effect until January 1, 2026, the supply chain is already experiencing challenges. A gradual reduction in the production of SF6 equipment is anticipated, alongside an increase in the adoption of new technologies.

Indrek Ulmas further states, “In the upcoming transition years, our focus will be on collaborating closely with both customers and manufacturers to navigate the impending changes successfully.”

Harju Elekter Group financial results, 1-12/2023

Commentary from the management

2023 will remain in Harju Elekter’s history as a year of transformation. We managed to turn the deep loss of the previous year into a strong profit, while achieving the largest operating profit in the Group’s history and a satisfactory net profit despite increased interest rates.

The fourth quarter results were weaker than usual due to the seasonality of the business, but compared to the same period last year, the results have continued to improve. In particular, we can be content with the change in operating profit (EBIT), which remained at a satisfactory level even after the year-end revaluation of the profitability of the projects and assets. Instead of losses in 2022, the Group earned both operating and net profit in 2023.

The year was marked by a number of fundamental decisions and pivotal changes to be proud of. The merger of the Estonian subsidiaries was more successful than expected, as demonstrated by the strong financial results. We can also be proud of the Lithuanian manufacturing company, which by today has grown to become the largest unit in the Group, and which we can commend for the strongest financial performance among all companies of the Group. In Finland, which continues to be our principal market, we exited from lower-volume business lines last year and focused on core activities and the strengthening thereof. Although the anticipated forecasts of turning the Swedish unit profitable did not materialise in the reporting year, we will continue our determined work towards making the company profitable in 2024.

As a whole, the structural reforms launched at the end of 2022 and introduced last year, as well as the implementation of the Strategic Action Plan, have been successful. In the spring, we will start setting the strategic targets for the Group’s next growth period, driven by the need to increase the Group’s EBIT margin and, in line with the expectations of shareholders, by the continued desire to increase the dividend. The Group’s central strategic objective in the coming years will be profitable growth.

Revenue and financial results

The Group’s revenue in the fourth quarter was 50.7 million euros, similar to the previous year’s revenue result of 50.0 million euros. However, in a full year comparison, we achieved faster increase in revenue at 19.2% per year. This was underpinned by strong framework agreements and increased demand for the Group’s services. In total, the Group’s revenue for 2023 was 209.0 (2022: 175.3) million euros.

EUR ’000   Q4 Q4 +/- 12M 12M +/-
    2023 2022   2023 2022  
Revenue   50,737 49,978 1.5% 209,014 175,293 19.2%
Gross profit   4,218 2,517 67.6% 23,588 12,269 92.3%
EBITDA   1,920 -943 303.6% 12,444 217 5634.6%
Operating profit/loss (-) (EBIT)   758 -2,063 136.7% 8,078 -4,546 277.7%
Profit/loss (-) for the period   135 -2,482 105.4% 5,160 -5,567 192.7%
Earnings per share (EPS) (euros)   0.01 -0.14 105.3% 0.28 -0.31 191.7%

The gross profit for the year was 23,588 (2022: 12,269) thousand euros and the gross margin was 11.3% (2022: 7.0%). During the year, operating profit (EBIT) of 8,078 (2022: operating loss -4,546) and net profit of 5,160 (2022: net loss -5,544) thousand euros were earned. Net profit per share was 0.28 (2022: net loss per share -0.31) euros.

Core business and markets

The Group’s core business, Production, accounted for 94.0% (Q4 2022: 92.5%) of the revenue of the quarter. The production segment’s revenue increased by 3.2% quarterly and by 25.6% annually, amounting to 47.7 and 197.9 million euros respectively.

The Group’s largest target markets are Estonia, Finland, Sweden, and Norway, where a total of 78.4% (Q4 2022: 89.7%) of the Group’s products and services were sold in the quarter.

In the fourth quarter, 5.2 (Q4 2022: 7.6) million euros were earned from Estonia, which was 2.4 million euros less than a year earlier. Compared to year before, the revenue decreased by 9.4 million to 20.9 million euros. The decrease in revenue in both periods is mostly related to the termination of the retail and project-based sale of electrical products in Estonia but sales of electrical equipment to contract customers also decreased. The increased volume in the previous year originated mainly from the contract for hermetic distribution transformers and distribution cabinets. The Estonian market accounted for 10.3% (Q4 2022: 15.2%) of the revenue of the quarter.

Compared to the quarters, revenue in Finland decreased by 7.7% to 19.6 (Q4 2022: 21.3) million euros. Revenue growth was hindered by a decline in investment in electricity networks due to regulatory changes in network charges. During the year, a total of 83.3 (2022: 81.8) million euros were earned from Finland, mainly from the supply of package substations and low-voltage distribution equipment. The Group’s largest market sold 38.7% (Q4 2022: 42.5%) of Harju Elekter products and services in the reporting quarter.

The revenue of the Swedish market increased due to the rise in the sale of substations and the growth of project business, being 9.2 (Q4 2022: 7.1) in the quarter and 32.5 (2022: 22.8) million euros in the summary of the year. Sweden accounted for 18.1% (Q4 2022: 14.2%) of the revenue of the reporting quarter.

Revenue from the Norwegian market was 5.7 (Q4 2022: 8.9) in the quarter, and 33.8 (2022: 21.8) million euros during the year. Revenue was mainly generated from the production of frequency converter systems and electrical and automation panels for the maritime and shipping sector. The Norwegian market accounted for 11.3% (Q4 2022: 17.8%) of the revenue of the reporting quarter.

Revenue from other markets increased by 5.8 to 11.0 million euros year-on-year. Revenue increased mainly from the Germany and Netherlands markets. In annual comparison, revenue from other markets increased by 20.0 million euros to 38.5 million euros. Most of the growth came from sales to the USA, where frequency converter equipment and MCC systems were shipped to the United States Steel Corporation’s Big River Steel plant. Other markets accounted for 21.6% (Q4 2022: 10.3%) of the revenue of the reporting quarter.

Investments

During the reporting period, the Group invested a total of 6.9 (2022: 15.2) million euros in non-current assets, incl 5.2 (2022: 1.8) in investment properties, 1.4 (2022: 12.9) in property, plant, and equipment and 0.4 (2022: 0.5) million euros in intangible assets. Most of the investments during the reporting period were made in the construction of the production building to be rented out to Reimax Electronics OÜ in the Allika Industrial Park, which was completed at the end of the year. In addition, investments were made in other real estate objects, production technology equipment, and production and process management systems.

The value of the Group’s non-current financial investments totalled 29.2 (31.12.22: 23.7) million euros as of the reporting date. The main part of the revaluation of financial assets in 2023 came from the estimated fair value change of OÜ Skeleton Technologies Group’s investment, which increased by 5.4 million euros to 27.2 million euros. The fair value of listed securities increased by 0.1 million euros during the year, compared to a decrease by 0.7 million euros a year earlier. There were no acquisitions or sales of listed securities during the year.

Share

The company’s share price on the last trading day of the reporting quarter on the Nasdaq Tallinn Stock Exchange closed at 4.97 euros. As of 31 December 2023, AS Harju Elekter Group had 11,164 shareholders. During the quarter, the number of shareholders decreased by 105 and increased by 580 during the entire year.

Dividend Proposal

In coordination with the Supervisory Board, the Group’s Management Board will propose to pay dividends to the shareholders 0.13 euros per share, totalling 2.4 million euros and representing 47% of consolidated net profit in 2023.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION  
Unaudited
EUR ‘000 31.12.2023 31.12.2022
ASSETS
Current assets
Cash and cash equivalents 1,381 9,152
Trade and other receivables 38,837 31,612
Prepayments 1,071 1,126
Inventories 36,834 37,068
Total current assets 78,123 78,958
Non-current assets
Deferred income tax assets 731 1,008
Non-current financial investments 29,244 23,731
Investment properties 28,856 24,756
Property, plant, and equipment 34,067 35,740
Intangible assets 7,354 7,244
Total non-current assets 100,252 92,479
TOTAL ASSETS 178,375 171,437
LIABILITIES AND EQUITY
Liabilities
Borrowings 19,387 24,385
Prepayments from customers 18,870 16,827
Trade and other payables 23,159 24,502
Tax liabilities 3,308 3,478
Current provisions 140 2,103
Total current liabilities 64,864 71,295
Borrowings 23,481 20,732
Other non-current liabilities 32 0
Total non-current liabilities 23,513 20,732
TOTAL LIABILITIES 88 377 92 027
Equity
Share capital 11,655 11,523
Share premium 3,306 2,509
Reserves 23,055 17,768
Retained earnings 51,982 47,771
Total equity attributable to the owners of the parent company 89,998 79,571
Non-controlling interests 0 -161
Total equity 89,998 79,410
TOTAL LIABILITIES AND EQUITY 178,375 171,437

 

 

 

CONSOLIDATED STATEMENT OF PROFIT AND LOSS        
Unaudited
EUR ‘000 Q4 Q4 12M 12M
2023 2022 2023 2022
Revenue 50,737 49,978 209,014 175,293
Cost of sales -46,519 -47,461 -185,426 -163,024
Gross profit 4,218 2,517 23,588 12,269
Distribution costs -1,260 -1,449 -5,320 -5,578
Administrative expenses -2,657 -3,037 -10,112 -11,194
Other income 495 2 314 308
Other expenses -38 -96 -392 -351
Operating profit/loss (-) 758 -2,063 8,078 -4,546
Finance income 456 5 97 78
Finance costs -624 -433 -2,103 -809
Profit/loss (-) before tax 590 -2,491 6,072 -5,277
Income tax -455 9 -912 -290
Profit/loss (-) for the period 135 -2,482 5,160 -5,567
Profit /loss (-) attributable to:
    Owners of the parent company 135 -2,520 5,160 -5,544
    Non-controlling interests 0 38 0 -23
Earnings per share      
   Basic earnings per share (euros) 0.01 -0.14 0.28 -0.31
   Diluted earnings per share (euros) 0.01 -0.14 0.28 -0.30

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME        
Unaudited
EUR ‘000 Q4 Q4 12M 12M
2023 2022 2023 2022
Profit/loss (-) for the period 135 -2,482 5,160 -5,567
Other comprehensive income (loss)
Items that may be reclassified to profit or loss
   Impact of exchange rate changes of a foreign subsidiaries -212 -47 -139 -208
Items that will not be reclassified to profit or loss
   Gain on sales of financial assets 0 0 0 320
   Net gain/loss (-) on revaluation of financial assets -3,266 20 5,516 -726
Total comprehensive income (loss) for the period -3,478 -27 5,377 -614
Other comprehensive income (loss) -3,343 -2,509 10,537 -6,181
Total comprehensive income (loss) attributable to:
    Owners of the Company -3,343 -2,547 10,537 -6,158
    Non-controlling interests 0 38 0 -23

Interim Report Q4 2023 

Priit Treial
CFO and Member of the Management Board
+372 674 7400

The merger of Harju Elekter Group’s Swedish subsidiaries was registered in the business register

AS Harju Elekter Group published a stock exchange announcement on 16.12.2022, in which it announced, among other things, its intention to merge LC Development Fastigheter 17 AB, a subsidiary of Harju Elekter AB involved in factory management, with Harju Elekter Services AB. On 15.01.2024, we received confirmation of the merger of LC Development Fastigheter 17 AB with Harju Elekter Services AB.

Harju Elekter Services AB is a subsidiary of AS Harju Elekter Group, which manages Harju Elekter’s industrial real estate in Sweden. The Group follows the principle of keeping production activities and property management in separate companies. The company’s board includes Aron Kuhi-Thalfeldt (chairman), Tiit Atso, Priit Treial, Tiit Luman, and Erko Lepa, and the CEO is Martin Frank (CEO of Harju Elekter AB).

Harju Elekter is an international industrial group with extensive experience in providing future proof solutions for electrical power distribution. We engineer, manufacture, and install electrification solutions for utilities, industries, infrastructure, public and commercial buildings. The entities of Harju Elekter Group in Estonia, Finland, Sweden, and Lithuania employ around 1000 people, and the Group’s revenue for the first three quarters of 2023 was 158 million euros.

 

Tiit Atso
Chairman of the Management Board
+372 674 7400

 

Additional information:
Aron Kuhi-Thalfeldt
Chief of Real Estate
+372 5171448

 

Prepared by:
Marit Tack
Corporate Communications Manager
+372 5340 8444
E-mail: marit.tack@harjuelekter.com
https://harjuelekter.com/investors/

 

Changes in the Management Board of Harju Elekter’s Finnish subsidiary

Starting from January 2, 2024, Jari Jylli, the Managing Director of Harju Elekter Oy, will take over the duties of the Managing Director of Harju Elekter Group’s Finnish subsidiary Harju Elekter Kiinteistöt Oy. A stock exchange announcement about Jari Jylli’s appointment was published on 5 October 2023.

The former Managing Director of Harju Elekter Kiinteistöt Oy, Simo Puustelli, is retiring. The Harju Elekter team thanks him for his long-term cooperation and contribution to Harju Elekter’s development.

Harju Elekter Kiinteistöt Oy is a subsidiary of Harju Elekter Group, which manages the group’s industrial real estate in Finland.

Harju Elekter is an international industrial group with extensive experience in providing future proof solutions for electrical power distribution. We engineer, manufacture, and install electrification solutions for utilities, industries, infrastructure, public and commercial buildings. The entities of Harju Elekter Group in Estonia, Finland, Sweden, and Lithuania employ around 1000 people, and the Group’s revenue for the first three quarters of 2023 was 158 million euros.

 

Tiit Atso
Chairman of the Management Board
+372 674 7400

 

Prepared by:
Marit Tack
Corporate Communications Manager
+372 5340 8444
E-mail: marit.tack@harjuelekter.com
https://harjuelekter.com/investors/

 

Publication of Financial Reports in 2024

AS Harju Elekter Group wishes the shareholders Happy Holidays and informs them that in the year 2024, the consolidated financial results will be published as follows:

2023 Q4 interim report                  21 February 2024
2023 audited annual report           27 March 2024
2024 Q1 interim report                  24 April 2024
2024 Q2 interim report                  24 July 2024
2024 Q3 interim report                  23 October 2024

The Annual General Meeting will be held on 26 April 2024.

After their release through the stock exchange information system all Harju Elekter’s announcements are also available on the company’s internet homepage at www.harjuelekter.com.

Tiit Atso
Chairman of the Management Board
+372 674 7400

 

Prepared by:
Marit Tack
Corporate Communications Manager
+372 53408444
marit.tack@harjuelekter.com
https://harjuelekter.com/investors/

Harju Elekter Group financial results, 1-9/2023

Harju Elekter’s Q3 financial results continue to be profitable. A strong profit is Harju Elekter’s most important sustainability objective, without which it will not be possible to meet the growing expectations of stakeholders. The third quarter saw a number of important and successful events: the appointment of managing directors for subsidiaries in Sweden and Finland; winning the procurement contract with Elektrilevi for supplying substations for the next five years; and exiting the wholesale and retail business in Estonia. Although the individual project contracts signed by our Swedish subsidiary a few years ago have proven to be more unprofitable than expected, the potential of the Swedish market and the demand for our products are sufficient to continue our efforts of starting up a factory in Sweden and reaching profitability in the coming quarters and years. Evaluating Harju Elekter’s overall financial position and the developments resulting from the restructuring of the Group’s management structure, Harju Elekter can be satisfied with the results as it celebrates its 55th year of operation.

Revenue and financial results

The Group’s revenue for the reporting quarter was 56.2 (2022 Q3: 46.1) million euros, growing by 22.1% compared to the comparable period. Nine-month revenue increased by 26.3% compared to the comparable period, being 158.3 (2022 9M: 125.3) million euros. The majority of the increase in revenue came from the sale of electrical equipment, increasing by 11.7 million euros year-on-year. In the comparison of nine months, the revenue of electrical equipment increased by 39.4 million euros.

EUR’000   Q3 Q3 +/- 9 M 9 M +/-
    2023 2022   2023 2022  
Revenue 56,247 46,081 22.1% 158,277 125,315 26.3%
Gross profit 7,378 5,803 27.1% 19,372 9,751 98.7%
EBITDA 4,899 3,182 54.0% 10,524 1,161 806.5%
Operating profit/loss (-) (EBIT) 3,846 1,691 127.4% 7,323 -2,482 395.0%
Profit/loss (-) for the period 3,393 1,406 141.3% 5,026 -3,085 262.9%
Earnings per share (EPS) (euros) 0.18 0.08 137.5% 0.27 -0.17 258.8%

The gross profit for the reporting quarter was 7,378 (2022 Q3: 5,803) thousand euros and the gross margin was 13.1% (2022 Q3: 12.6%). Operating profit (EBIT) was 3,846 (2022 Q3: 1,691) thousand euros. The operating margin of the third quarter was 6.8% (2022 Q3: 3,7%). The net profit for the reporting quarter was 3,393 (2022 Q3: 1,406) thousand euros. Net profit per share in the third quarter was 0.18 (2022 Q3: 0.08) euros.

The gross profit for the nine months was 19,372 (2022 9M: 9,751) thousand euros and the gross margin was 12.2% (2022 9M: 7.8%). During the nine months, operating profit (EBIT) was 7,323 (2022 9M: operating loss -2,482) and net profit 5,026 (2022 9M: net loss -3,085) thousand euros. Net profit per share was 0.27 (2022 9M: net loss per share -0.17) euros.

Core business and markets

During the reporting quarter, the Group’s core activity – production – accounted for 95.2% (2022 Q3: 89.3%) of its revenue. The revenue of the production segment increased by 30.1% in the reporting quarter and 34.9% compared to nine months, being 53.6 and 150.1 million euros, respectively.

The Group’s largest target markets are Estonia, Finland, Sweden, and Norway, where a total of 81.7% (2022 Q3: 92.6%) of the Group’s products and services were sold in the reporting quarter.

In the third quarter, 5.1 (2022 Q3: 8.9) million euros were earned from Estonia, which was 3.8 million euros less than a year earlier. Compared to nine months, the revenue decreased by 7.0 million to 15.6 million euros. The decrease in revenue in both periods is mostly related to the termination of the retail and project-based sale of electrical products in Estonia and the decrease in sales of electrical equipment to contractual customers.

Revenue from the Finnish market in the third quarter was 20.5 (2022 Q3: 21.8) million euros in the third quarter and 63.7 (2022 9M: 60.6) million in nine months. The majority of the increase in revenue came from the sale of automation equipment and low-voltage switchgears to key customers. During the reporting quarter, 36.5% (2022 Q3: 47.3%) of Harju Elekter products and services were sold to the Group’s largest market.

The revenue of the Swedish market increased due to the rise in the sale of substations and the growth of project business, being 7.7 (2022 Q3: 6.4) in the reporting quarter and 23.3 (2022 9M: 15,8) million in the nine months. Sweden accounted for 13.7% (2022 Q3: 14.0%) of the revenue of the reporting quarter.

Revenue from the Norwegian market was 12.6 (2022 Q3: 5.5) in the reporting quarter and 28.1 (2022 9M: 12.9) million euros in nine months. The Norwegian market accounted for 22.4% (2022 Q3: 12.0%), of the revenue of the reporting quarter, growing into the second largest market after Finland.

Investments

During the reporting period, Harju Elekter Group invested a total of 5.0 (2022 9M: 3.1) million euros in non-current assets, incl 4.2 (2022 9M: 1.6) in investment properties, 0.6 (2022 9M: 1.1) in property, plant, and equipment and 0.2 (2022 9M: 0.4) million euros in intangible assets. Most of the investments during the reporting period were made in the construction of the production building to be rented out to Reimax Electronics OÜ in the Allika Industrial Park, scheduled to be completed by the end of the year. In addition, investments were made in other real estate objects, production technology equipment, and production and process management systems.

The value of the Group’s non-current financial investments totalled 32.5 (31.12.22: 23.7) million euros as of the reporting date. Due to the revaluation of financial assets performed in the second quarter, the estimated fair value of OÜ Skeleton Technologies Group’s investment increased by 8.8 million euros to 30.6 million euros. The fair value didn’t change in the third quarter.

Share

The company’s share price on the last trading day of the reporting quarter on the Nasdaq Tallinn Stock Exchange closed at 5.0 euros. As of 30 September 2023, AS Harju Elekter Group had 11,269 shareholders. The number of shareholders increased during the reporting quarter by 95 members.

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION  
Unaudited
EUR ‘000 30.09.2023 31.12.2022 30.09.2022
ASSETS
Current assets
Cash and cash equivalents 596 9,152 504
Trade and other receivables 42,522 31,612 34,069
Prepayments 1,818 1,126 1,497
Inventories 40,183 37,068 43,809
Total current assets 85,119 78,958 79,879
Non-current assets
Deferred income tax assets 994 1 008 756
Non-current financial investments 32,509 23,731 23,707
Investment properties 28,146 24,756 24,754
Property, plant, and equipment 33,590 35,740 25,490
Intangible assets 7,315 7,244 7,372
Total non-current assets 102,554 92,479 82,079
TOTAL ASSETS 187,673 171,437 161,958
LIABILITIES AND EQUITY
Liabilities
Borrowings 19,839 24,385 20,667
Prepayments from customers 18,675 16,827 8,021
Trade and other payables 28,343 24,502 32,720
Tax liabilities 3,618 3,478 3,881
Current provisions 60 2,103 535
Total current liabilities 70,535 71,295 65,824
Borrowings 23,743 20,732 14,222
Other non-current liabilities 0 0 32
Total non-current liabilities 23,743 20,732 14,254
TOTAL LIABILITIES 94,278 92,027 80,078
Equity
Share capital 11,655 11,523 11,523
Share premium 3,306 2,509 2,509
Reserves 26,580 17,768 17,756
Retained earnings 51,854 47,771 50,291
Total equity attributable to the owners of the parent company 93,395 79,571 82,079
Non-controlling interests 0 -161 -199
Total equity 93,395 79,410 81,880
TOTAL LIABILITIES AND EQUITY 187,673 171,437 161,958

 

CONSOLIDATED STATEMENT OF PROFIT AND LOSS        
Unaudited
EUR ‘000 Q3 Q3 9 M 9 M
2023 2022 2023 2022
Revenue 56,247 46,081 158,277 125,315
Cost of sales -48,869 -40,278 -138,905 -115,564
Gross profit 7,378 5,803 19,372 9,751
Distribution costs -1,392 -1,264 -4,060 -4,128
Administrative expenses -2,164 -2 728 -7,455 -8,157
Other income 24 0 223 342
Other expenses 0 -120 -757 -290
Operating profit/loss (-) 3,846 1,691 7,323 -2,482
Finance income 3 0 71 74
Finance costs -340 -146 -1,910 -377
Profit/loss (-) before tax 3,509 1,545 5,484 -2,785
Income tax -116 -139 -458 -300
Profit/loss (-) for the period 3,393 1,406 5,026 -3,085
Profit /loss (-) attributable to:
    Owners of the parent company 3,393 1,493 5,026 -3,024
    Non-controlling interests 0 -87 0 -61
Earnings per share      
   Basic earnings per share (euros) 0.18 -0.08 0.27 -0.17
   Diluted earnings per share (euros) 0.18 -0.08 0.27 -0.17

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME        
Unaudited
EUR ‘000 Q3 Q3 9 M 9 M
2023 2022 2023 2022
Profit/loss (-) for the period 3,393 1,406 5,026 -3,085
Other comprehensive income (loss)
Items that may be reclassified to profit or loss
   Impact of exchange rate changes of a foreign subsidi¬aries -49 -96 74 -161
Items that will not be reclassified to profit or loss
   Gain on sales of financial assets 0 0 0 320
   Net gain/loss (-) on revaluation of financial assets -83 112 8,782 -746
Total comprehensive income (loss) for the period -132 16 8,856 -587
Other comprehensive income (loss) 3,261 1,422 13,882 -3,672
Total comprehensive income (loss) attributable to:
    Owners of the Company 3,261 1,412 13,882 -3,708
    Non-controlling interests 0 10 0 36

HEG Interim Report Q3 2023

Priit Treial
CFO and Member of the Management Board
+372 674 7400

 

Changes in the Management Board of Harju Elekter Oy

AS Harju Elekter Group announced on 15 June 2023 that they have commenced the search for the Managing Director of Harju Elekter Oy. Today, the competition has been successfully concluded and on 2 January 2024 Jari Jylli will become the Managing Director of Harju Elekter Oy. Until then the company’s interim Managing Director role is being fulfilled by the Chief Financial Officer Anne Penttilä.

Jari Jylli has been working at Cimcorp Group in various leading positions for almost 17 years and he has a solid track-record in operations and automation. He obtained his higher education at Satakunnan University of Applied Sciences in 2005. Jari Jylli does not own Harju Elekter shares.

Harju Elekter is an international industrial group with extensive experience in providing future proof solutions for electrical power distribution. We engineer, manufacture, and install electrification solutions for utilities, industries, infrastructure, public and commercial buildings. The entities of Harju Elekter Group in Estonia, Finland, Sweden, and Lithuania employ around 1000 people, and the Group’s revenue in the first six months of 2023 was 102 million euros.

 

Tiit Atso
Chairman of the Management Board
+372 674 7400

Prepared by:
Marit Tack
Corporate Communications Manager
+372 5340 8444
E-mail: marit.tack@harjuelekter.com
https://harjuelekter.com/investors/

 

Acquisition of additional shareholding in Energo Veritas OÜ and change of Board

On 29.09.2023, AS Harju Elekter Group and Reinvent OÜ concluded a contract of sale of a share in a private limited company, in which AS Harju Elekter Group acquires a 19.48% share in Energo Veritas OÜ. As a result of the transaction, AS Harju Elekter Group will become the sole shareholder of Energo Veritas OÜ, holding the sole share of Energo Veritas OÜ with a nominal value of EUR 2,500.

A part of the Harju Elekter Group, Energo Veritas OÜ is a company that provides electrical materials and equipment, including technical consultancy and development of solutions, bundling of goods according to the customer’s requirements and deliveries to the construction site. In line with the strategy of AS Harju Elekter Group to focus on the production of its own factory, the purpose of the transaction is to discontinue the retail and wholesale activities of Energo Veritas OÜ.

As the sole shareholder of Reinvent OÜ, Kristo Reinhold, is a Member of the Management Board of Energo Veritas OÜ, the transaction qualifies as a transaction with related parties and is not a material transaction for the purposes of the Rules and Regulations of Nasdaq Tallinn Stock Exchange. The members of the supervisory board and management board of AS Harju Elekter Group are not personally or in other way interested in the transaction.

As a result of the transaction, Kristo Reinhold will be recalled from the Management Board of Energo Veritas OÜ as of 30.09.2023, and Aron Kuhi-Thalfeldt, a Member of the Management Board of AS Harju Elekter Group and Head of the Real Estate Unit, will be appointed as the new Member of the Management Board.

Harju Elekter is an international industrial group with extensive experience in providing future proof solutions for electrical power distribution. We engineer, manufacture, and install electrification solutions for utilities, industries, infrastructure, public and commercial buildings. The entities of Harju Elekter Group in Estonia, Finland, Sweden, and Lithuania employ around 1000 people, and the Group’s revenue in the first six months of 2023 was 102 million euros.

Tiit Atso

Chairman of the Management Board

+372 674 7400

 

 

Changes in the Management Board of Harju Elekter AB

AS Harju Elekter Group published a stock exchange notice on 6 February 2023  announcing Martin Frank taking over as acting director. Today, Martin Frank has proven himself in the temporary position, and AS Harju Elekter Group has decided that he will move to the Managing Director position starting from 2 October 2023.

Harju Elekter is an international industrial group with extensive experience in providing future proof solutions for electrical power distribution. We engineer, manufacture, and install electrification solutions for utilities, industries, infrastructure, public and commercial buildings. The entities of Harju Elekter Group in Estonia, Finland, Sweden, and Lithuania employ around 1000 people, and the Group’s revenue in the first six months of 2023 was 102 million euros.

 

Tiit Atso
Chairman of the Management Board
+372 674 7400

Prepared by:
Marit Tack
Corporate Communications Manager
+372 5340 8444
E-mail: marit.tack@harjuelekter.com
https://harjuelekter.com/investors/

Harju Elekter won Eesti Energia tender

AS Harju Elekter, a subsidiary of AS Harju Elekter Group, won the tender of Eesti Energia AS for the supply of prefabricated substations, distribution points, and equipment. Contracts are concluded after the dispute period has passed.

Framework agreements with a total value of 115 million euros will be concluded with Elektrilevi OÜ for 36 months, with the option to extend by 24 months. Under the agreements, goods will be supplied to other companies within the Eesti Energia Group, as well as to contract partners of Elektrilevi OÜ and Enefit Connect OÜ.

Eesti Energia is an international energy company that provides people with beneficial and convenient energy solutions, while continuously producing energy in a more environmentally friendly manner. Eesti Energia’s domestic market extends from Finland to Poland. Elektrilevi is the largest network operator in Estonia, that covers 95% of Estonia with electricity grid. It is managing approximately 63,000 kilometres of power lines and 25,300 substations. Elektrilevi has more than 533,000 electricity network services customers.

Harju Elekter is an international industrial group with extensive experience in providing future proof solutions for electrical power distribution. We engineer, manufacture, and install electrification solutions for utilities, industries, infrastructure, public and commercial buildings. The entities of Harju Elekter Group in Estonia, Finland, Sweden, and Lithuania employ around 1000 people, and the Group’s revenue in the first six months of 2023 was 102 million euros.

 

Tiit Atso
Chairman of the Management Board
+372 674 7400

Additional information: Alvar Sass, Managing Director of AS Harju Elekter, +372 5393 3039

Prepared by:
Marit Tack
Corporate Communications Manager
+372 5340 8444
E-mail: marit.tack@harjuelekter.com
https://harjuelekter.com/investors/

 

Harju Elekter Group financial results, 1-6/2023

Harju Elekter Group continued to implement the new strategic plan at the desired level and showed a strong growth trend in the second quarter of 2023. Last quarter, we achieved a record turnover and operating profit. Successful price negotiations in framework procurements, as well as with other contractors helped to secure a strong result. In addition, we have introduced new pricing models to better mitigate the risks of changing input prices. At the same time, supply chains for the production of electrical equipment have improved, and the prices of materials and components have stabilised at higher price levels. The Group continues to improve efficiency to increase profitability.

Revenue and financial results

As a result of successful sales and production activities, the revenue in the reporting quarter was 35.4% more than a year earlier, 56.8 million euros. Revenue for the six months increased by 28.8% compared to the comparable period, reaching 102.0 (2022 6M: 79.2) million euros. The Group achieved increased sales of low-voltage switchgears, frequency converters, and e-houses. Additionally, larger projects that involved energy-saving solutions for the modernisation and construction of low-carbon ships were successfully completed.

EUR’000   Q2 Q2 +/- 6 M 6 M +/-
    2023 2022   2023 2022  
Revenue 56,762 41,914 35.4% 102,030 79,235 28.8%
Gross profit 6,611 963 586.5% 11,996 3,949 203.8%
EBITDA 3,243 -1,953 266.1% 5,625 -2,022 378.2%
Operating profit/loss (-) (EBIT) 2,168 -3,048 171.1% 3,477 -4,174 183.3%
Profit/loss (-) for the period 884 -3,197 127.7% 1,633 -4,491 136.4%
 Incl. attributable to owners of the parent company 982 -3,209 130.6% 1,763 -4,517 139.0%
Earnings per share (EPS) (euros) 0.05 -0.18 127.8% 0.10 -0.25 140.0%

The gross profit for the reporting quarter was 6,611 (2022 Q2: 963) thousand euros and the gross margin was 11.6% (2022 Q2: 2.3%). Operating profit (EBIT) was 2,168 (2022 Q2: operating loss -3,048) thousand euros. The business profitability of the second quarter was 3.8% (2022 Q2: -7.3%). The net profit for the reporting quarter was 884 (2022 Q2: net loss -3,197) thousand euros, of which the share of the owners of the parent company was 982 (2022 Q2: -3,209) thousand euros. Net profit per share in the second quarter was 0.05 (2022 Q2: net loss per share -0.18) euros.

The gross profit for the first half of the year was 11,996 (2022 6M: 3,949) thousand euros and the gross margin was 11.8% (2022 6M: 5.0%). During the six months, operating profit (EBIT) was 3,477 (2022 6M: operating loss -4,174) and net profit 1,633 (2022 6M: net loss -4,491) thousand euros. Net profit per share was 0.10 (2022 6M: net loss per share -0.25) euros.

Core business and markets

During the reporting quarter, the Group’s core activity – production – accounted for 95.1% of its revenue. The revenue of the production segment increased by 44.3% in the reporting quarter and 37.7% compared to six months, being 54.0 and 96.6 million euros, respectively.

In the second quarter, 5.6 (2022 Q2: 6.9) million euros were earned from Estonia, which was 18.8% less than a year earlier. Compared to six months, the revenue also decreased by 23.5%, to 10.5 million euros. The decrease in revenue in both periods is mostly related to the termination of the retail and project-based sale of electrical products in Estonia.

Compared to both periods, the revenue of the Finnish market was 11% more than a year earlier, amounting to 24.5 in the quarter and 43.1 million euros in the first half of the year. The majority of the increase in revenue came from the sale of automation equipment and low-voltage switchgears to key customers and from the growth of orders for car heating and charging equipment. During the reporting quarter, 43.2% (2022 Q2: 52.6%) of Harju Elekter products and services were sold to the Group’s largest market.

The revenue of the Swedish market increased due to the rise in the sale of substations and the growth of project business, being 9.1 (2022 Q2: 3.5) in the reporting quarter and 15.6 (2022 6M: 9.3) million in the half-year. Swedish market accounted for 16.1% (2022 Q2: 8.3%) of the revenue of the reporting quarter.

Sales to the Norwegian market in the second quarter multiplied, achieving the largest sales growth across all markets. Several long-term projects were realised for key customers, allowing revenue to be earned in the amount of 11.5 (2022 Q2: 2.9) million euros in the reporting quarter and 15.5 (2022 6M: 7.4) million euros in the half-year. The Norwegian market accounted for 20.2% (2022 Q2: 6.9%) of the revenue of the reporting quarter.

Investments

During the reporting period, the Group invested a total of 2.6 (2022 6M: 2.2) million euros in non-current assets, incl 2.1 (2022 6M: 1.2) in investment properties, 0.4 (2022 6M: 0.7) in property, plant, and equipment and 0.1 (2022 6M: 0.3) million euros in intangible assets. Most of the investments during the reporting period were made in the construction of the production building to be rented out to Reimax Electronics OÜ in the Allika Industrial Park, scheduled to be completed by the end of the year. In addition, investments were made in other real estate objects, production technology equipment, and production and process management systems.

The value of the Group’s non-current financial investments totalled 32.6 (31.12.22: 23.7) million euros as of the reporting date. Due to the revaluation of financial assets performed in the reporting quarter, the estimated fair value of OÜ Skeleton Technologies Group’s investment increased by 8.8 million euros to 30.6 million euros.

Share

The company’s share price on the last trading day of the reporting quarter on the Nasdaq Tallinn Stock Exchange closed at 5.0 euros. As of 30 June 2023, AS Harju Elekter Group had 11,174 shareholders. The number of shareholders decreased during the reporting quarter by 58 members.

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION  
Unaudited
EUR ‘000 30.06.2023 31.12.2022 30.06.2022
ASSETS
Current assets
Cash and cash equivalents 2,339 9,152 629
Trade and other receivables 38,447 31,612 31,134
Prepayments 2,143 1,126 1,729
Inventories 46,747 37,068 38,185
Total current assets 89,676 78,958 71,677
Non-current assets
Deferred income tax assets 985 1,008 762
Non-current financial investments 32,593 23,731 23,596
Investment properties 26,314 24,756 24,647
Property, plant, and equipment 33,919 35,740 25,794
Intangible assets 7,267 7,244 7,711
Total non-current assets 101,078 92,479 82,510
TOTAL ASSETS 190,754 171,437 154,187
LIABILITIES AND EQUITY
Liabilities
Borrowings 20,768 24,385 20,398
Prepayments from customers 18,769 16,827 8,558
Trade and other payables 32,034 24,502 27,615
Tax liabilities 4,219 3,478 3,525
Current provisions 1,950 2,103 551
Total current liabilities 77,770 71,295 60,647
Borrowings 23,780 20,732 14,158
Other non-current liabilities 0 0 33
Total non-current liabilities 23,780 20,732 14,191
TOTAL LIABILITIES 101,550 92,027 74,838
Equity
Share capital 11,523 11,523 11,352
Share premium 2,509 2,509 1,601
Reserves 26,843 17,768 17,913
Retained earnings 48,620 47,771 48,595
Total equity attributable to the owners of the parent company 89,495 79,571 79,461
Non-controlling interests -291 -161 -112
Total equity 89,204 79,410 79,349
TOTAL LIABILITIES AND EQUITY 190,754 171,437 154,187

 

CONSOLIDATED STATEMENT OF PROFIT AND LOSS        
Unaudited
EUR ‘000 Q2 Q2 6M 6M
2023 2022 2023 2022
Revenue 56,762 41,914 102,030 79,235
Cost of sales -50,151 -40,951 -90,034 -75,286
Gross profit 6,611 963 11,996 3,949
Distribution costs -1,313 -1,515 -2,668 -2,866
Administrative expenses -2,711 -2,764 -5,291 -5,429
Other income 181 322 199 378
Other expenses -600 -54 -759 -206
Operating profit/loss (-) 2,168 -3,048 3,477 -4,174
Finance income   -7 34 68 74
Finance costs -1,021 -111 -1,570 -230
Profit/loss (-) before tax 1,140 -3,125 1,975 -4,330
Income tax -256 -72 -342 -161
Profit/loss (-) for the period 884 -3,197 1,633 -4,491
Profit /loss (-) attributable to:
    Owners of the parent company 982 -3,209 1,763 -4,517
    Non-controlling interests -98 12 -130 26
Earnings per share        
   Basic earnings per share (euros) 0.05 -0.18 0.10 -0.25
   Diluted earnings per share (euros) 0.05 -0.18 0.10 -0.25

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME        
Unaudited
EUR ‘000 Q2 Q2 6M 6M
2023 2022 2023 2022
Profit/loss (-) for the period 884 -3,197 1,633 -4,491
Other comprehensive income (loss)
Items that may be reclassified to profit or loss
   Impact of exchange rate changes of a foreign subsidi­aries 164 -86 123 -65
Items that will not be reclassified to profit or loss
   Gain on sales of financial assets 0 169 0 320
   Net gain/loss (-) on revaluation of financial assets 8,830 -336 8,866 -858
Total comprehensive income (loss) for the period 8,994 -253 8,989 -603
Other comprehensive income (loss) 9,878 -3,450 10,622 -5,094
Total comprehensive income (loss) attributable to:
    Owners of the Company 9,976 -3,462 10,752 -5,120
    Non-controlling interests -32 12 -130 26

HEG Interim Report Q2 2023

Priit Treial
CFO and Member of the Management Board
+372 674 7400

Increase of Share Capital in Connection with Realization of the Employee Option Programme and Subscription Results

The Supervisory Board of AS Harju Elekter Group decided to increase the share capital of the company by 131,835.06 euros by issuing new ordinary shares. The increase of the share capital was triggered by the need to issue new shares to the key persons of Harju Elekter Group, incl. the members of the governing bodies, leading specialists, and engineers, participating in the option program approved with the resolution of the general meeting on 3 May 2018.

A total of 41 current and former employees of Harju Elekter participated in the issue of AS Harju Elekter Group shares total of 209,262 shares for a total of 929,123.28 euros.  A total of 82,306 shares were not subscribed.

Decisions of the Supervisory Board of AS Harju Elekter Group:

1.Harju Elekter’s share capital will be increased by a maximum of 131,835.06 euros, i.e., from 11,522,390.04 euros to 11,654,225.10 euros.

2.The share capital will be increased by way of issuing new shares (ISIN: EE3100004250). During the increase of the share capital to issue 209,262 new ordinary shares of Harju Elekter, with a book value of 0.63 euros per share. The increase of the share capital and payment for the new shares will be carried out fully by way of monetary contribution. The shares will be issued with a share premium. The issue price is 4.44 euros per share, with a book value of the share amounting to 0.63 euros and the share premium to 3.81 euros.

3.After the increase of the share capital, Harju Elekter has a total of 18,498,770 ordinary shares without nominal value. The increase of Harju Elekter’s share capital will not create any exceptions or special rights in connection with the ordinary shares. The new shares to be issued during the increase of share capital shall grant the right to dividend for the financial year starting on 1 January 2023.

4.Pursuant to the resolution of the general meeting of 3 May 2018, which approved Harju Elekter’s share option program and its basic conditions, the key persons of enterprises belonging to the same group as Harju Elekter incl. the members of the governing bodies, leading specialists, and engineers, as determined by Harju Elekter’s Supervisory Board and with whom Harju Elekter has concluded the relevant option agreements  shall have the pre-emptive right to subscribe Harju Elekter’s new shares. Harju Elekter’s shareholders, who are not intended to benefit from share option program approved with the resolution of the general meeting of 3 May 2018, shall not have any pre-emptive right to subscribe Harju Elekter’s shares within the framework of the increase of the share capital.

5.The due date for exercising the pre-emptive right of subscription and the due date for subscribing shares was 14 July 2023. The option beneficiaries submitted their subscription notes in a timely manner and made payments for the subscribed shares.

6.To grant to Harju Elekter’s management board a right to cancel the new shares which have not been subscribed for during the subscription period. The board may exercise the aforementioned right within 15 days after the end of the subscription period.

All new shares of Harju Elekter issued during the share issue will be listed on Nasdaq Tallinn on the day following the date on which the additionally issued shares with temporary ISINs have been included in the Estonian Central Securities Depository (Nasdaq CSD) together with the previously issued shares with main ISINs.

Harju Elekter is an international industrial group with extensive experience in providing future proof solutions for electrical power distribution. We engineer, manufacture, and install electrification solutions for utilities, industries, infrastructure, public and commercial buildings. The entities of Harju Elekter Group in Estonia, Finland, Sweden, and Lithuania employ around 900 people, and the Group’s revenue in the first quarter of 2023 was 45.3 million euros.

Ursula Põld
Lawyer
+372 53 014616
ursula.pold@harjuelekter.com

 

Change in the Management Board of Harju Elekter Oy

AS Harju Elekter Group has decided, by agreement between the parties, to terminate the contract with Harju Elekter Oy’s Managing Director Jan Osa on 30 June 2023.

Jan Osa joined Harju Elekter as an engineer in 1994. Throughout his career, he has served as a Project Manager, Sales Department Manager, and Sales Director. For four years prior to becoming the Managing Director of the Finnish subsidiary, Jan Osa held the position of Managing Director at Harju Elekter Elektrotehnika. Harju Elekter expresses its gratitude to Jan Osa for his dedicated contributions to the company and extends its best wishes for his future endeavours.

Starting from 1 July 2023, the responsibilities of the Interim Managing Director will be assumed by Anne Penttilä, the company’s Chief Financial Officer. Anne Penttilä has obtained master’s degree in accounting from Oulu University and bachelor’s degree in business management from both the Oulu Regional University of Applied Sciences and the University of Coventry in England. Prior to joining Harju Elekter, she worked as a country accountant and controller at Ahlström Konsernipalvelut Oy and Venator P&A Finland Oy. Anne Penttilä joined Harju Elekter in 2018 as the Chief Financial Officer and has also been responsible for the HR and ICT functions. Anne Penttilä is owning 4000 shares of Harju Elekter.

Harju Elekter has initiated the search for a new Managing Director for Harju Elekter Oy.

Harju Elekter is an international industrial group with extensive experience in providing future proof solutions for electrical power distribution. We engineer, manufacture, and install electrification solutions for utilities, industries, infrastructure, public and commercial buildings. The entities of Harju Elekter Group in Estonia, Finland, Sweden, and Lithuania employ around 900 people, and the Group’s revenue in the first quarter of 2023 was 45.3 million euros.

 

Tiit Atso
Chairman of the Management Board
+372 674 7400

Prepared by:
Marit Tack
Corporate Communications Manager
+372 5340 8444
E-mail: marit.tack@harjuelekter.com

Harju Elekter Group signed a lease agreement with Prysmian Group Baltics AS

AS Harju Elekter Group and Prysmian Group Baltics AS signed a lease agreement on 5 June 2023 until 2030. With the extended lease agreement, the real estate department of Harju Elekter Group leases to Prysmian Group Baltics more than 20,000 m² of production, storage and office space and nearly 40,000 m² of external storage territory. The contract also agreed on a large-scale renovation and reconstruction of the premises, the investment cost of which is up to 3 million euros.

Prysmian Group is a major global company at the forefront of innovative cable technology and whose shares are listed on the Milan Stock Exchange. Each year, the Group manufactures thousands of kilometers of underground and submarine cables and systems for power transmission and distribution, as well as medium and low voltage cables for the construction and infrastructure sectors. The group operates in 50 countries, 106 plants and 25 research and development centres and has about 29,000 employees.

The real estate unit of Harju Elekter Group is engaged in the development of industrial real estate, project management, leasing, and related services for both rental partners and Harju Elekter’s own companies. The real estate unit manages a total of nine industrial parks in Estonia, Finland, Sweden, and Lithuania.

Harju Elekter is an international industrial group with extensive experience in providing future proof solutions for electrical power distribution. We engineer, manufacture, and install electrification solutions for utilities, industries, infrastructure, public and commercial buildings. The entities of Harju Elekter Group in Estonia, Finland, Sweden, and Lithuania employ around 900 people, and the Group’s revenue in 2022 was 175.3 million euros.

Aron Kuhi-Thalfeldt
Real Estate Department Manager/Member of the Management Board
+372 5171448

Prepared by:
Marit Tack
Corporate Communications Manager
+372 5340 8444
E-mail: marit.tack@harjuelekter.com

Change in the business name and the articles of association of the subsidiary of Harju Elekter

Today, the new business name of AS Harju Elekter Elektrotehnika, AS Harju Elekter, was entered into the commercial register. The new wording of the articles of association, which reflects the change of business name, was also approved.

With the change of AS Harju Elekter Elektrotehnika’s business name to AS Harju Elekter, the harmonization of the business names of subsidiaries of AS Harju Elekter Group is complete. From today, all subsidiaries engaged in core activities bear the name Harju Elekter, in order to create greater clarity for the group’s stakeholders in different countries.

Harju Elekter is an international industrial group with extensive experience in providing future proof solutions for electrical power distribution. We engineer, manufacture, and install electrification solutions for utilities, industries, infrastructure, public and commercial buildings. The entities of Harju Elekter Group in Estonia, Finland, Sweden, and Lithuania employ around 900 people, and the Group’s revenue in 2022 was 175.3 million euros.

 

Tiit Atso
Chairman of the Management Board
+372 674 7400

 

Prepared by:
Marit Tack
Corporate Communications Manager
+372 5340 8444
E-mail: marit.tack@harjuelekter.com

Response to the article referenced by Äripäev: “Harju Elekter’s Lithuanian Plant Not Accepting Orders for the Next Year: Full Capacity Reached”

On 19 May 2023, Äripäev published an article about the interview given by the Managing Director of Harju Elekter Group’s Lithuanian subsidiary to the Lithuanian business newspaper Verslo Žinios.

The Managing Director of Harju Elekter UAB provided information that deviates from Harju Elekter’s principles of not disclosing forecasts and reflecting and commenting only on factual information that has occurred. Harju Elekter acknowledges the potential for positive outcomes at the Lithuanian factory; however, we feel it is necessary to address the significant uncertainties present in today’s economic environment. Therefore, we are unable to provide precise projections for the results of the Lithuanian subsidiary.

The statement implying that the Lithuanian subsidiary no longer accepts orders is misleading. As a cohesive Group, we possess the capability to fulfil orders not only through our Lithuanian factory but also via our Estonian, Finnish, and Swedish production units.

Harju Elekter is an international industrial group with extensive experience in providing future proof solutions for electrical power distribution. We engineer, manufacture, and install electrification solutions for utilities, industries, infrastructure, public and commercial buildings. The entities of Harju Elekter Group in Estonia, Finland, Sweden, and Lithuania employ around 900 people, and the Group’s revenue in 2022 was 175.3 million euros.

 

Tiit Atso
Chairman of the Management Board
+372 674 7400

 

Prepared by:
Marit Tack
Corporate Communications Manager
+372 5340 8444
E-mail: marit.tack@harjuelekter.com

 

Change in the business name and the articles of association

Today, the new business name of Harju Elekter, AS Harju Elekter Group, was entered into the commercial register. The new wording of the articles of association, which reflects the change of business name, was also approved. Subsequently, there are plans to change the business name and articles of association of AS Harju Elekter Elektrotehnika, the Estonian subsidiary.

With the change of AS Harju Elekter Elektrotehnika’s business name to AS Harju Elekter, the harmonization of the business names of subsidiaries of Harju Elekter Group will be complete. All subsidiaries engaged in the main activities will bear the name Harju Elekter. The aim of these changes in business names is to create greater clarity for the Group’s stakeholders in different countries.

Harju Elekter is an international industrial group with extensive experience in providing future proof solutions for electrical power distribution. We engineer, manufacture, and install electrification solutions for utilities, industries, infrastructure, public and commercial buildings. The entities of Harju Elekter Group in Estonia, Finland, Sweden, and Lithuania employ around 900 people, and the Group’s revenue in 2022 was 175.3 million euros.

 

Tiit Atso
Chairman of the Management Board
+372 674 7400

 

Prepared by:
Marit Tack
Corporate Communications Manager
+372 5340 8444
E-mail: marit.tack@harjuelekter.com

Subsidiary of Harju Elekter signs electrification contract for two vessels for the Finnish Border Guard

The Finnish subsidiary of Harju Elekter Group, Telesilta Oy, signed a contract on 9 May 2023 with Uudenkaupungin Työvene Oy to provide electrification and commissioning works for two patrol vessels to the Finnish Border Guard. The contract price is approximately 6.5 million euros. The first vessel will be completed in 2025 and the second in 2026.

Uudenkaupungin Työvene, established in 1987, has extensive experience in designing and building boats and vessels for professional use. The company delivers tailor-made turnkey projects on time and to cost. Telesilta Oy and Uudenkaupungin Työvene Oy have a long history in working as partners in the shipbuilding industry.

Telesilta Oy is an electrical engineering company established in 1978 and belonging to the Harju Elekter Group. The company specializes in challenging electrical contracting, for example, in shipbuilding industry – everything from planning to installation, implementation, and service. It also carries out electrical, maintenance, and repair work on industrial properties and other buildings.

Harju Elekter is an international industrial group with extensive experience in providing future proof solutions for electrical power distribution. We engineer, manufacture, and install electrification solutions for utilities, industries, infrastructure, public and commercial buildings. The entities of Harju Elekter Group in Estonia, Finland, Sweden, and Lithuania employ around 900 people, and the Group’s revenue in 2022 was 175.3 million euros.

 

Tiit Atso
Chairman of the Management Board
+372 674 7400

 

Prepared by:
Marit Tack
Corporate Communications Manager
+372 5340 8444
E-mail: marit.tack@harjuelekter.com

Dividend payment ex-date of AS Harju Elekter

AS Harju Elekter (HAE1T, ISIN EE3100004250) will close the list of shareholders for dividend payment on 17 May 2023 at the end of the working day of the Nasdaq CSD Estonian settlement system.

Proceeding from the above, the day of change of the rights related to the shares (the ex-date) is 16 May 2023. From that date the new owner of the shares is not entitled to dividends for the year 2022.

AS Harju Elekter will pay dividend 0.05 euros per share on 24 May 2023.

 

Ursula Põld
Lawyer
+372 674 7413

Decisions of the Annual General Meeting of AS Harju Elekter

The Annual General Meeting of Shareholders of AS Harju Elekter was held on 28 April 2023 starting at 10 a.m., at the Keila Kultuurikeskus, Keskväljak 12. The AGM was attended by 58 shareholders and their authorised representatives who represented a total of 11,403,963 votes accounting for 62.57 % of the total votes.

The decisions of the General Meeting were as follows:

1)Approval to AS Harju Elekter Annual Report of 2022

To approve the 2022 Annual Report prepared by the Management Board and approved by the Supervisory Board, according to which the total consolidated balance sheet as of 31 December 2022 is 171.4 million euros, revenue is 175.3 million euros, operating loss is 4.5 million euros and net loss is 5.6 million euros.

The number of votes given in favor of the resolution was 11,412,307 which accounted for 99.72% of the voted participants.

2)Approval to profit distribution

To approve the profit distribution proposal of AS Harju Elekter of 2022 as presented by the management board and as approved by the supervisory board as follows:

retained earnings EUR 53,314,971
Net loss for 2022 EUR -5,544,403
total distributable profit as of 31.12.2022 EUR 47,770,568
dividends (0,05 euros per share*) EUR      914,475
Retained earnings after profit distribution EUR 46,856,093

*The shareholders registered in the shareholders’ registry on 17 May 2023 as of the end of the business day in the accounting system, shall be entitled to dividend. The dividend payment ex-date is 16 May 2023. From that date the new owner of the shares is not entitled to dividends for the year 2022. The dividends will be paid to the shareholders on 24 May 2023 by a transfer to the bank account of the shareholder.

The number of votes given in favor of the resolution was 11,392,938 which accounted for 99.55% of the voted participants.

3)Change of business name and amendment of the Articles of Association

To approve the new business name of AS Harju Elekter as AS Harju Elekter Group and to approve the new wording of the articles of association as presented to the General Meeting.

The number of votes given in favor of the resolution was 11,408,046 which accounted for 99.69 % of the voted participants.

The webinar recording of the annual general meeting is found at https://youtu.be/uc0EViP2M3M

 

Ursula Joon
Lawyer
+372 674 7413

Harju Elekter Group financial results, 1-3/2023

During the reporting quarter, Harju Elekter Group’s revenue growth and profitability were significantly impacted by the review of the business processes, increased production efficiency, and reduced problems with material and component supply. Furthermore, the positive result can be attributed to important decisions made to optimize business operations and achieve cost savings, as well as successful price negotiations in framework procurements. The Group remains committed to improving efficiency in order to increase profitability.

Revenue and financial results

Harju Elekter Group’s revenue in the reporting quarter was 45.3 (2022 Q1: 37.3) million euros, which is 21,3% more than a year before and historically the best first quarterly result. More low-voltage switchgears and frequency converter switchboards were sold, and larger projects were realised.

EUR ’000   3M 3M +/-
    2023 2022  
Revenue 45,269 37,321 21.3%
Gross profit 5,386 2,986 80.3%
EBITDA 2,382 -68 3601.5%
Operating profit/loss (-) (EBIT) 1,309 -1,125 216.3%
Profit/loss (-) for the period 749 -1,294 157.9%
 Incl. attributable to owners of the parent company 781 -1,308 159.7%
Earnings per share (EPS) (euros) 0.04 -0.07 157.1%

Core business and markets

During the reporting quarter, the Group’s core activity – production – accounted for 94.1% of its revenue. The revenue of the production segment increased by 30.1% in the reporting quarter, being 42.6 million euros.

In the reporting quarter, 5.0 (2022 Q1: 6.9) million euros were earned from Estonia, making up 10.9% (2022 Q1: 18.5%) of the revenue. The revenue to the Estonian market decreased by 1.9 million euros, and this is mainly related to the termination of the retail and project-based sale of electrical products in Estonia.

In the reporting quarter, the revenue earned from the Finnish market was 11.6% more than a year before, totalling 18.6 (2022 Q1: 16.7) million euros. The majority of the increase in revenue came from the sale of automation equipment and low-voltage switchgears to key customers and from the growth of orders for car heating and charging equipment and solar panel systems. In addition, the volume of electrical works in the Finnish shipbuilding sector increased. During the reporting quarter, 41.2% (2022 Q1: 44.7%) of Harju Elekter products and services were sold to the Group’s largest market.

The revenue of the Swedish market increased by 11.1% in the comparison of first quarters due to the increase in sale of substations and the growth of project business, being 6.5 (2022 Q1: 5.8) million euros. Sweden accounted for 14.3% (2022 Q1: 15.6%) of the revenue of the reporting quarter.

Revenue from the Norwegian market decreased compared to the previous year, being 4.0 (2022 Q1: 4.5) million euros. The Norwegian market accounted for 8.9% (2022 Q1: 12.1%) of the revenue of the reporting quarter.

Investments

During the reporting period, the Group invested a total of 0.6 (2022 Q1:  1.5) million euros in non-current assets, incl 0.3 (2022 Q1: 1.0) million euros in investment properties, 0.2 (2022 Q1: 0.4) million euros in property, plant, and equipment and 0.1 (2022 Q1: 0.1) million euros in intangible assets. Investments were mostly made in production technology equipment, production, and process management systems.

The value of the Group’s non-current financial investments totalled 23.8 (31.12.22: 23.7) million euros as of the reporting date.

Share

The company’s share price on the last trading day of the reporting quarter on the Nasdaq Tallinn Stock Exchange closed at 5.0 euros. As of 31 March 2023, AS Harju Elekter had 11,232 shareholders. The number of shareholders increased during the reporting quarter by 648 members.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION  
Unaudited
EUR ‘000 31.03.2023 31.12.2022 31.03.2022
ASSETS
Current assets
Cash and cash equivalents 1,028 9,152 286
Trade and other receivables 37,627 31,612 35,663
Prepayments 1,945 1,126 3,119
Inventories 44,704 37,068 37,692
Total current assets 85,304 79,958 76,760
Non-current assets
Deferred income tax assets 1,002 1,008 776
Non-current financial investments 23,767 23,731 24,410
Investment properties 24,766 24,756 24,603
Property, plant, and equipment 35 042 35 740 26,303
Intangible assets 7,284 7,244 7,659
Total non-current assets 91,861 92,479 83,751
TOTAL ASSETS 177,165 171,437 160,511
LIABILITIES AND EQUITY
Liabilities
Borrowings 18,366 24,385 21,354
Prepayments from customers 21,310 16,827 6,681
Trade and other payables 31,888 24,502 31,063
Tax liabilities 3,033 3,478 3,663
Current provisions 1,950 2,103 51
Total current liabilities 76,547 71,295 62,812
Borrowings 20,412 20,732 12,401
Other non-current liabilities 0 0 33
Total non-current liabilities 20,412 20,732 12,434
TOTAL LIABILITIES 96,959 92,027 75,246
Equity
Share capital 11,523 11,523 11,352
Share premium 2,509 2,509 1,601
Reserves 17,815 17,768 18,278
Retained earnings 48,552 47,771 54,158
Total equity attributable to the owners of the parent company 80,399 79,571 85,389
Non-controlling interests -193 -161 -124
Total equity 80,206 79,410 85,265
TOTAL LIABILITIES AND EQUITY 177,165 171,437 160,511

 

CONSOLIDATED STATEMENT OF PROFIT AND LOSS    
Unaudited
EUR ‘000 3M 3M
2023 2022
Revenue 45,269 37,321
Cost of sales -39,883 -34,335
Gross profit 5,386 2,986
Distribution costs – 1,356 – 1,350
Administrative expenses -2,580 -2,655
Other income 18 56
Other expenses -159 -152
Operating profit/loss (-) 1,309 -1,125
Finance income   75 39
Finance costs -549 -119
Profit/loss (-) before tax 835 -1,205
Income tax -86 -89
Profit/loss (-) for the period 749 -1,294
Profit /loss (-) attributable to:
    Owners of the parent company 781 -1,308
    Non-controlling interests -32 14
Earnings per share    
   Basic earnings per share (euros) 0.04 -0.07
   Diluted earnings per share (euros) 0.04 -0.07

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Unaudited
EUR ‘000 3M 3M
2023 2022
Profit/loss (-) for the period 749 -1,294
Other comprehensive income (loss)
Items that may be reclassified to profit or loss
   Impact of exchange rate changes of a foreign subsidi­aries -41 20
Items that will not be reclassified to profit or loss
   Gain on sales of financial assets 0 151
   Net gain/loss (-) on revaluation of financial assets 36 -521
Total comprehensive income (loss) for the period -5 -350
Other comprehensive income (loss) 744 -1,644
Total comprehensive income (loss) attributable to:
    Owners of the Company 776 -1,658
    Non-controlling interests -32 14

The Interim Report of Harju Elekter Q1 2023

Priit Treial
CFO and Member of the Management Board
+372 674 7400

Invitation to the Annual General Meeting of shareholders of AS Harju Elekter, its agenda and proposals

The Management Board of AS Harju Elekter (registry code 10029524, address Paldiski mnt 31, Keila) convenes the Annual General Meeting of shareholders. The General Meeting will take place on 28 April 2023 at 10:00 a.m. at venue of Keila Kultuurikeskus (address: Keskväljak 12, Keila).

Registration of meeting participants will start on 28 April 2023 at 09:00. Pursuant to subsection 297 (5) of the Commercial Code, the list of shareholders entitled to vote at the meeting is fixed seven days before the General Meeting, i.e. as of the end of the business day of the Nasdaq CSD Estonian settlement system on 21 April 2023.

Shareholders can vote on the items on the agenda before the General Meeting by e-mail or post and to follow the General Meeting as a webinar. A more detailed overview of how it is possible to vote before the General Meeting and to participate in the webinar is provided in the section “Organisational issues” of this notice and on the website of AS Harju Elekter at www.harjuelekter.com.

The Supervisory Board of AS Harju Elekter set the agenda of the following General Meeting and approved the following proposals:

  1. Approval of the 2022 Annual Report of AS Harju Elekter

Approve the 2022 Annual Report prepared by the Management Board and approved by the Supervisory Board, according to which the total consolidated balance sheet as of 31 December 2022 is 171,4 million euros, revenue is 175,3 million euros, operating loss is 4,5 million euros and net loss is 5,6 million euros.

  1. Approval of profit distribution

Approve the 2022 profit distribution proposal of AS Harju Elekter submitted by the Management Board and approved by the Supervisory Board as follows:

Retained earnings  EUR 53,314,971
Net loss for 2022  EUR – 5,544,403
Total distributable profit as of 31.12.2022  EUR 47,770,568

The Management Board proposes the distribution of profits as follows:

Dividends (EUR 0.05 per share*)    EUR     914,475
Retained earnings after distribution of profit  EUR  46,856,093

 

*Dividends will be paid to shareholders on 24 May 2023, by transfer to the shareholder’s bank account. The list of shareholders for the payment of dividends is established on 17 May 2023 as at the end of the business day in the accounting system. The date of the change in the rights related to the securities (ex-date) is 16 May 2023, from this date, the person who acquired the shares is not entitled to receive dividends for the financial year 2022.

  1. Change of Business name and amendment of the Articles of Association

Amend the Articles of Association of AS Harju Elekter in the form submitted to the General Meeting.

——————————————————————————-

ORGNISATIONAL ISSUES

Shareholders whose shares represent at least 1/20 of the share capital may request that additional items be included in the agenda of the General Meeting if the respective request is submitted in writing 15 days before the General Meeting, no later than on 13 April 2023.

Shareholders whose shares represent at least 1/20 of the share capital may submit a draft resolution on each item on the agenda no later than 3 days before the General Meeting, no later than on 25 April 2023. Further information on the procedure and terms for exercising the rights provided pursuant to section § 287 (right of shareholder to information), subsection 293 (2) (right to request inclusion of additional items on the agenda and subsection 2931 (3) (obligation to submit a draft resolution or a substantiation simultaneously with the demand on the modification of the agenda) and subsection 2931 (4) (right to submit a draft resolution in respect to each item on the agenda) has been disclosed on the website of AS Harju Elekter at www.harjuelekter.com. This is also where draft resolutions submitted by shareholders and the substantiations of the resolutions, if any, are also disclosed. After the agenda of the General Meeting, incl. the exhaustion of additional items on the agenda, shareholders can request information from the Management Board regarding the activities of the public limited company.

The documents of the annual general meeting of AS Harju Elekter, including the annual report, the sworn auditor’s report, the profit distribution proposal, the report of the Supervisory Board, the principles of remuneration of the members of the Management Board and the draft resolutions of the items on the agenda are available on the Nasdaq Tallinn website at http://www.nasdaqbaltic.com and on the company’s website at www.harjuelekter.com or in Keila, at Paldiski mnt 31/2. Questions regarding the items on the agenda can be submitted to the e-mail address yldkoosolek@harjuelekter.com. Questions, answers, and positions of the meeting are published on the company’s Internet website.

Appointment of a representative. Prior to the General Meeting, a shareholder may announce the appointment of a representative and the revocation of the power of attorney granted to the representative by sending an e-mail to yldkoosolek@harjuelekter.com or by handing over the said document(s) on working days from 10:00 to 16:00 but no later than on 25 April 2023 at the AS Harju Elekter office at Paldiski mnt 31/2 (3rd floor) in Keila. A shareholder may use power of attorney forms to authorize a representative available on the website of AS Harju Elekter www.harjuelekter.com.

If voting prior to the General Meeting, shareholders are requested to fill in the ballot papers available on the website of AS Harju Elekter at www.harjuelekter.com and attached to the stock exchange announcement convening the General Meeting. When voting by e-mail, the completed ballot papers must be digitally signed and sent by e-mail to yldkoosolek@harjuelekter.com no later than by 27 April 2023 at 11:00.

When voting by mail, the completed ballot papers must be signed by hand and sent with a copy of the personal data of the signatory’s identity document by mail no later than by 27 April 2023 at 11:00 to the address of AS Harju Elekter, Paldiski mnt 31/2, Keila 76606.

Ballot papers received after the above deadline shall not be considered. If a shareholder submits several completed ballot papers, the ballot paper with the latest digital signature time stamp or time of mailing shall be deemed valid. All previously submitted ballot papers shall be deemed invalid.

If the shareholder who submitted a ballot paper before the General Meeting also physically participates in the General Meeting, all ballot papers sent by the shareholder before the General Meeting shall be deemed invalid. The exact procedure for voting prior to the General Meeting is provided in the shareholder information document available on the website of AS Harju Elekter at www.harjuelekter.com and in the stock exchange announcement convening the General Meeting.

To register participants physically attending the General Meeting the following is required: shareholder who is a natural person – identity document; representative of a shareholder who is a natural person – identity document and a power of attorney in written form; legal representative of a shareholder who is a legal person – an extract from the relevant (commercial) register where the legal person is registered and an identity document of the representative; contractual representative of a shareholder who is a legal person shall submit a power of attorney in written form in addition to the documents specified above. Please legalise or apostille the documents of a legal person registered abroad in advance, unless otherwise provided by an international agreement. AS Harju Elekter may register a shareholder who is a foreign legal person as a participant in a General Meeting even if all the required information about the legal person or its representative is contained in a notarised power of attorney issued to the representative abroad and that power of attorney is acceptable in Estonia. Please present a passport or ID Card as an identity document.

Participation in the webinar of the General Meeting. We ask a shareholder to register no later than on 27 April 2023 at 11:00 here: https://nasdaq.zoom.us/webinar/register/WN_aVYxqK1gRSOc4XPytBZing. After registration, a link to the webinar and instruction for using the environment will be sent. If you are attending a webinar for the first time, you will be asked to download the required application. If downloading the application fails, the web browser will open automatically. The webinar will be held in Estonian. It is possible to follow and listen to what is happening at the General Meeting by way of the webinar. It is not possible to participate in voting through the webinar. As the time of the webinar is limited, please send questions by 11:00 on 27 April 2023 to the e-mail address yldkoosolek@harjuelekter.com. The webinar will be recorded and published on the company’s website www.harjuelekter.com as well as on the youtube.com account of Nasdaq Baltic.

Questions regarding the general meeting, also about voting, can be submitted to the e-mail address yldkoosolek@harjuelekter.com.

Information on the voting prior to the Annual General Meeting and participation in the online seminar 28.04.2023

Ballot Paper

Power of Attorney template AS Harju Elekter AGM 2023

Withdrawal of the Authorization 2023 Harju Elekter

Articles of Association

Annual Report of Harju Elekter 2022

 

Tiit Atso
Chairman of the Management Board
+372 674 7400

 

Prepared by:
Ursula Joon
Lawyer
+372 674 7413

Harju Elekter Group’s audited Annual Report 2022

AS Harju Elekter presents its consolidated audited Annual Report for 2022 prepared by the Management Board and approved by the Supervisory Board. Compared to the unaudited interim report published on 22 February 2023, there are no differences in the audited financial results.

The consolidated audited revenue for the year 2022 was 175.3 million euros, the operating loss was 4.5 million euros and net loss 5.6 million euros.

The original audited Annual Report 2022 document is submitted in machine-readable .xhtml format to the Nasdaq Tallinn Stock Exchange and digitally signed (Link: https://nasdaqbaltic.com/statistics/en/instrument/EE3100004250/reports).

Annual Report of Harju Elekter 2022 (pdf)

Annual Report of Harju Elekter 2022 (original)

Tiit Atso
Chairman of the Management Board
+372 674 7400

Merger of AS Harju Elekter subsidiaries

AS Harju Elekter published a stock exchange notice on 26 September 2022 announcing the intragroup restructuring of two AS Harju Elekter Estonian factories- subsidiaries AS Harju Elekter Teletehnika and AS Harju Elekter Elektrotehnika. In accordance with the information published in the stock exchange notice on 26 September 2022, the merger decisions of AS Harju Elekter Elektrotehnika (the acquiring company) and AS Harju Elekter Teletehnika (the company being acquired) were adopted on 1 December 2022 and an entry of the merger in the commercial register was made on 13 March 2023.

Pursuant to the merger agreement concluded on 30 September 2022, the legal successor of AS Harju Elekter Teletehnika is AS Harju Elekter Elektrotehnika and, with the entry of the merger in the commercial register, all the assets of AS Harju Elekter Teletehnika were wholly transferred to AS Harju Elekter Elektrotehnika. Due to the merger, AS Harju Elekter Teletehnika was deleted from the commercial register 13 March 2023.

Harju Elekter is an international industrial group with extensive experience in providing future proof solutions for electrical power distribution. We engineer, manufacture, and install electrification solutions for utilities, industries, infrastructure, public and commercial buildings. The entities of Harju Elekter Group in Estonia, Finland, Sweden, and Lithuania employ around 900 people, and the Group’s revenue in 2022 was 175,3 million euros.

Tiit Atso
Chairman of the Management Board
+372 674 7400

 

Prepared by:
Marit Tack
Corporate Communications Manager
+372 5340 8444
E-mail: marit.tack@harjuelekter.com

Harju Elekter Group financial results, 1-12/2022

The fourth quarter and year of Harju Elekter are marked by record revenues, increasing by almost 15% compared to previous periods. Annual revenue of 175.3 (2021: 152.8) million euros exceeds the Group’s turnover record achieved last year. The growth in sales volumes has been supported by sustained customer relationships based on long-term reliable cooperation. However, by the end of a difficult crisis year, the first loss in company history had to be absorbed. We managed to improve the financial results in the second half of the year, but despite our efforts, we had to make one-time significant reserves and write-offs, which did not allow us to make a profit. Without one-time costs, the operating profit for the last quarter would have been 0.4 (2021 Q4: 0.9) and the second half operating profit would have been 2.5 (2021 II half: 2.0) million euros.

We have laid a solid foundation for 2023 and will continue with the process of creating a cohesively functioning Harju Elekter Group. We have modern factories and equipment in Estonia, Finland, Lithuania, and Sweden. In Västerås a new production building of 6,300 m² was completed at the end of the year, which is the latest addition to our industrial real estate portfolio. With the completion of our modern factory, we decided to consolidate the various units of our Swedish subsidiary in Västerås, to ensure savings and a more cohesive and stronger local unit.

The Group has good liquidity and capitalisation, as well as a strong governance structure. In the last quarter of the year, we established a group management team comprised of experts and began the more centralised management of companies, especially in financial management-control, production-supply chain, and sales-marketing. Harju Elekter’s strategy, which is integrated with sustainability goals, will focus on increasing the sales volumes and profitability of industrial production and projects in the coming years.

Revenue and financial results

Harju Elekter earned revenue of 50.0 (2021 Q4: 43.6) million euros in the reporting quarter and 175.3 (2021: 152.8) million in the reporting year. Compared to the comparable periods, the quarterly and annual revenue growth was 14.7% and 14.8%. The majority of the increase in consolidated revenue in the reporting quarter was due to the increase in sales of low-voltage equipment, substations and electric car chargers.

EUR ’000   Q4 Q4 +/- 12M 12M +/-
    2022 2021   2022 2021  
Revenue 49,978 43,561 14.7% 175,293 152,757 14.8%
Gross profit 2,517 4,703 -46.5% 12,269 17,880 -31.4%
EBITDA -943 1,939 -148.6% 217 7,220 -97.0%
Operating profit/loss (-) (EBIT) -2,063 853 -341.9% -4,546 3,202 -242.0%
Profit/loss (-) for the period -2,482 894 -377.6% -5,567 2,610 -313.3%
 Incl. attributable to owners of the parent company -2,520 888 -383.8% -5,544 2,598 -313.4%
Earnings per share (EPS) (euros) -0.14 0.05 -380.0% -0.31 0.15 -306.7%

Core business and markets

The production segment accounted for 92.5% of the revenue for the quarter and 89.9% of the revenue for 2022. The revenue of the production segment increased by 22.7% in the reporting quarter and by 18.0% during the year, being 46.2 and 157.6 million euros, respectively.

Sales to the Estonian market was 7.6 (2021 Q4: 6.5) in the reporting quarter and 30.3 (2021: 26.0) million euros in the reporting year, making up 15.2% and 17.3% of the consolidated revenue, respectively (2021 Q4 and 12M: 15.0% and 17.0%). The growth came mainly from the increase in the sales volume of substations and cable distribution cabinets.

In the reporting quarter, revenue from the Finnish market was 18.7% more than the year before, totaling 21.3 million euros. In 2022, with 81.8 (2021: 70.9) million euros earned, the Finnish market grew the most in monetary value compared to the main markets. In the reporting quarter, 42.5% (2021 Q4: 41.1%) and within the reporting year 46.7% (2021: 46.4%) of Harju Elekter products and services were sold to the Group’s largest market.

Sales to the Swedish market decreased by 31.8% compared to the reporting quarters and by 17.3% compared to twelve months, being 7.0 and 22.8 million euros, respectively. The benchmark for the Swedish market was high, as the Swedish subsidiary had more projects underway than usual in the local market in the same period last year. Sweden accounted 14.2% (2021 Q4: 23.8%) of the consolidated revenue of the reporting quarter and 13.0% (2021: 18.1%) of the year 2022 revenue.

The fourth quarter’s revenue from the Norwegian market doubled compared to the previous year, amounting to 8.9 (2021 Q4: 4.2) million euros. The revenue earned in 2022 from the Norwegian market was 21.8 million euros, which is 65.4% more than the previous year. The increase in revenue in both periods is due to the low order volume of the shipping sector in the comparison period. The Norwegian market accounted for 17.8% (2021 Q4: 9.7%) of the consolidated revenue of the reporting quarter and 12.4% (2021: 8.6%) of the annual revenue.

Investments

The value of the Group’s non-current financial investments totalled 23.7 (31.12.21: 25.2) million euros as of the reporting date. Harju Elekter increased its holding in the technology company IGL-Technologies Oy from 5.5% to 10% by 0.2 million euros and sold a 14% holding in SIA Energokomplekss, to focus on its core business.

Share

The company’s share price on the last trading day of the reporting quarter on the Nasdaq Tallinn Stock Exchange closed at 5.01 euros. As of 31 December 2022, AS Harju Elekter had 10,584 shareholders. The number of shareholders increased during the reporting quarter by 417.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
Unaudited
EUR ‘000 31.12.2022 31.12.2021
ASSETS
Current assets
Cash and cash equivalents 9,152 574
Trade and other receivables 31,612 33,689
Prepayments 1,126 1,844
Inventories 37,068 27,437
Total current assets 79,958 63,544
Non-current assets
Deferred income tax assets 1,008 690
Non-current financial investments 23,731 25,222
Investment properties 24,756 23,903
Property, plant and equipment 35,740 26,654
Intangible assets 7,244 7,544
Total non-current assets 92,479 84,013
TOTAL ASSETS 171,437 147,557
LIABILITIES AND EQUITY
Liabilities
Borrowings 24,385 16,912
Prepayments from customers 16,827 4,659
Trade and other payables 24,502 24,490
Tax liabilities 3,478 3,156
Current provisions 2,103 35
Total current liabilities 71,295 49,252
Borrowings 20,732 11,426
Other non-current liabilities 0 33
Total non-current liabilities 20,732 11,459
TOTAL LIABILITIES 92,027 60,711
Equity
Share capital 11,523 11,352
Share premium 2,509 1,601
Reserves 17,768 18,716
Retained earnings 47,771 55,315
Total equity attributable to the owners of the parent company 79,571 86,984
Non-controlling interests -161 -138
Total equity 79,410 86,846
TOTAL LIABILITIES AND EQUITY 171,437 147,557

 

CONSOLIDATED STATEMENT OF PROFIT AND LOSS    
Unaudited
EUR ‘000 Q4 Q4 12M 12M
2022 2021 2022 2021
Revenue 49,978 43,561 175,293 152,757
Cost of sales -47,461 -38,858 -163,024 -134,877
Gross profit 2,517 4,703 12,269 17,880
Distribution costs – 1,449 – 1,260 -5,578 -5,259
Administrative expenses -3,037 -2,655 -11,194 -9,703
Other income 9 114 351 513
Other expenses -103 -49 -394 -229
Operating profit/loss (-) -2,063 853 -4,546 3,202
Finance income 48 57 122 129
Finance costs -476 -101 -853 -353
Profit/loss (-) before tax -2,491 809 -5,277 2,978
Income tax 9 85 -290 -368
Profit/loss (-) for the period -2,482 894 -5,567 2,610
Profit /loss (-) attributable to:
    Owners of the parent company -2,520 888 -5,544 2,598
    Non-controlling interests 38 6 -23 12
Earnings per share    
   Basic earnings per share (euros) -0.14 0.05 -0.31 0.15
   Diluted earnings per share (euros) -0.14 0.05 -0.30 0.14

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME    
Unaudited
EUR ‘000 Q4 Q4 12M 12M
2022 2021 2022 2021
Profit/loss (-) for the period -2,482 894 -5,567 2,610
Other comprehensive income
Items that may be reclassified to profit or loss
   Impact of exchange rate changes of a foreign subsidi­aries -47 -44 -208 -57
Items that will not be reclassified to profit or loss
   Gain on sales of financial assets 0 0 320 265
   Net gain/loss (-) on revaluation of financial assets 20 3,900 -726 12,269
Total comprehensive income for the period -27 3,856 -614 12,477
Other comprehensive income -2,509 4,750 -6,181 15,087
Total comprehensive income attributable to:
    Owners of the Company -2,547 4,744 -6,158 15,075
    Non-controlling interests 38 6 -23 12

Tiit Atso
Chairman of the Board
+372 674 7400

Interim Report of Harju Elekter Q4 2022

Harju Elekter signed a construction contract for a production building in the Allika Industrial Park

AS Harju Elekter announced in a stock exchange announcement on 8 June 2022 that they were planning to build a new production building in the Allika Industrial Park. To this end, AS Harju Elekter and Nordecon Betoon OÜ (brand name NOBE) signed a construction contract for a production and office building at Angerja tee, Hüüru. Together with the construction cost of the building, the total real estate investment will amount to 5 million euros, and the works will be completed in December 2023.

Nordecon Betoon OÜ is a company of Nordecon Group. Nordecon is a group of construction companies whose core business is construction project management and general contracting in the buildings and infrastructures segment. Geographically the Group operates in Estonia, Finland, Ukraine and Sweden. The parent of the Group is Nordecon AS, a company registered and located in Tallinn, Estonia. The consolidated revenue of the Group in 2021 was 289 million euros. Currently Nordecon Group employs close to 670 people.

The real estate unit of Harju Elekter Group is engaged in the development of industrial real estate, project management, leasing, and related services for both rental partners and Harju Elekter’s own companies. The real estate unit manages a total of nine industrial parks in Estonia, Finland, Sweden, and Lithuania.

Harju Elekter is an international industrial group with extensive experience in providing future proof solutions for electrical power distribution. We engineer, manufacture, and install electrification solutions for utilities, industries, infrastructure, public and commercial buildings. The entities of Harju Elekter Group in Estonia, Finland, Sweden, and Lithuania employ around 900 people, and the Group’s nine-month revenue in 2022 was 125.3 million euros.

Aron Kuhi-Thalfeldt
Real Estate Department Manager/Member of the Management Board
+372 5171448

Changes in the Management Board of Harju Elekter AB

AS Harju Elekter has decided, by agreement between the parties, to terminate the contract with Harju Elekter AB’s Managing Director Mikael Shwartz Jonsson. Mikael Jonsson will continue as Managing Director until 28 February 2023, after which Martin Frank will take over as acting director.

Martin Frank has worked as the Head of Marketing and Sales at Harju Elekter AB since 2021. Before that, he worked in various leadership positions at ABB, Hitachi Energy and Westinghouse Electric Company. He holds a master’s degree in engineering from Lund University and an MBA from Uppsala University. He does not own Harju Elekter shares.

The search to find a new Managing Director for Harju Elekter AB begins now with a plan to fill the position within six months.

Harju Elekter is an international industrial group with extensive experience in providing future proof solutions for electrical power distribution. We engineer, manufacture, and install electrification solutions for utilities, industries, infrastructure, public and commercial buildings. The entities of Harju Elekter Group in Estonia, Finland, Sweden, and Lithuania employ around 900 people, and the Group’s nine-month revenue in 2022 was 125.3 million euros.

Tiit Atso
Chairman of the Management Board
+372 674 7400

Harju Elekter signed an agreement with a major data centre operator in Sweden

The Harju Elekter Group’s Swedish subsidiary Harju Elekter AB signed an agreement with one of Sweden’s leading data centre operators, atNorth which is expanding their data centre in Sweden with the addition of several new server halls. According to the agreement Harju Elekter will deliver and install transformers and switchgear for electrical power distribution for the new server halls of the atNorth data centre during 2023. The total volume of the agreement is about 2.7 million euros.

atNorth is a leading Pan-Nordic data centre services company that offers sustainable, cost-effective, and scalable colocation and high-performance computing services across Iceland, Sweden and Finland. The company operates five data centres in strategic locations across the Nordics and is trusted by industry-leading organizations to operate their most critical workloads.

Harju Elekter is an international industrial group with extensive experience in providing future proof solutions for electrical power distribution. We engineer, manufacture, and install electrification solutions for utilities, industries, infrastructure, public and commercial buildings. The entities of Harju Elekter Group in Estonia, Finland, Sweden, and Lithuania employ around 900 people, and the Group’s nine-month revenue in 2022 was 125.3 million euros.

Tiit Atso
Chairman of the Management Board
+372 674 7400

Additional information:
Mikael Schwartz Jonsson
Managing Director of Harju Elekter AB
+46 73 870 01 51

AS Harju Elekter entered into a loan agreement with Coop Pank AS

On 28 December 2022, AS Harju Elekter and Coop Pank AS entered into a loan agreement in the amount of 10 million euros. The term of the investment loan with a variable interest rate based on Euribor is five years. The loan taken will be used to finance the construction costs of the Västerås plant, which was completed in Sweden, the development of a new real estate project and, if necessary, to reduce existing short-term financial obligations. The loan is secured by a mortgage of first ranking on the Harju Elekter property located at Paldiski mnt 31, Keila.

Harju Elekter’s cooperation with Coop Pank AS, which is based on Estonian capital, helps to strengthen the company’s capitalisation and creates the necessary prerequisites for the realisation of Harju Elekter’s growth strategy.

Harju Elekter is an international industrial group with extensive experience in providing future proof solutions for electrical power distribution. We engineer, manufacture, and install electrification solutions for utilities, industries, infrastructure, public and commercial buildings. The entities of Harju Elekter Group in Estonia, Finland, Sweden, and Lithuania employ around 900 people, and the Group’s nine-month revenue in 2022 was 125.3 million euros.

Priit Treial
Member of the Management Board / Chief Financial Officer
+372 674 7400

Harju Elekter concluded an agreement in Sweden for the renewal of the distribution substation

On 21 December 2022, Harju Elekter Group’s Swedish subsidiary Harju Elekter AB signed an agreement with Gävle Energi AB, for the upgrade of the distribution substation in Gävle with accompanying rebuilding and civil works of the project by February 2024. The total volume of the agreement is 1.6 million euros. This is yet another larger substation project for Harju Elekter AB in Sweden. Once completed, the station will contribute to meeting the need for electrical power, both for industrial and residential users.

Gävle Energi AB is an energy company in the Gävle region, 170 km north of Stockholm, offering energy services, district heating and cooling.

Harju Elekter is an international industrial group with extensive experience in providing future proof solutions for electrical power distribution. We engineer, manufacture, and install electrification solutions for utilities, industries, infrastructure, public and commercial buildings. The entities of Harju Elekter Group in Estonia, Finland, Sweden, and Lithuania employ around 900 people, and the Group’s nine-month revenue in 2022 was 125.3 million euros.

 

Tiit Atso
Chairman of the Management Board
+372 674 7400

Additional information:
Mikael Schwartz Jonsson, Managing Director of Harju Elekter AB, +46 73 870 01 51

Publication of Financial Reports in 2023

AS Harju Elekter wishes to the shareholders Happy Holidays and informs that in the year 2023, the consolidated financial results of AS Harju Elekter will be published as following:

2022 Q4 results 22 February 2023
2023 Q1 results 26 April 2023
2023 Q2 results 26 July 2023
2023 Q3 results 25 October 2023

The Annual General Meeting will be held on 28 April 2023.

After their release through the stock exchange information system all Harju Elekter’s announcements are also available on company’s internet homepage at www.harjuelekter.com.

 

Tiit Atso
Chairman of the Management Board
+372 674 7400

 

Prepared by:
Marit Tack
Corporate Communications Manager
+372 53408444
marit.tack@harjuelekter.com

Harju Elekter acquired a real estate company and is reorganising production in Sweden

On 5 October 2021, AS Harju Elekter published a stock exchange release in which it announced that Harju Elekter AB, a subsidiary of AS Harju Elekter, concluded an agreement with LC Development Fastigheter 101 AB, a subsidiary of Wästbygg Gruppen AB, in order to acquire 100% of the shares of LC Development Fastigheter 17 AB. Harju Elekter decided to acquire the real estate company under Harju Elekter Services AB instead of Harju Elekter AB, and on December 15, 2022, Harju Elekter Services AB completed the transaction to acquire 100% of the shares of LC Development Fastigheter 17 AB.

The purchased real estate company LC Development Fastigheter 17 AB was created specifically for the construction of the Västerås factory, where the production needs of Harju Elekter were taken into account in the construction process. In the future, it is planned to merge the purchased company with Harju Elekter Services AB, which results from the Group’s principle of keeping production activities and real estate management in separate companies. Aron Kuhi-Thalfeldt (chairman), Tiit Atso, Priit Treial, Tiit Luman and Erko Lepa were appointed to the purchased company’s Board and Mikael Schwartz Jonsson (Managing Director of Harju Elekter AB) was appointed as Managing Director. The price of the transaction was 10.5 million euros (SEK 115 million).

The stock exchange release of AS Harju Elekter, published on 13 September 2021, announced that for leasing the building in Malmö, which will be completed by the end of 2022, a lease agreement was entered into with Nyfosa AB. As Nyfosa AB was unable to obtain a building permit for the construction of the building and no suitable rental premises could be found in Malmö, AS Harju Elekter decided to move production from Malmö to the Group’s newly built factory in Västerås and to the existing production unit in Keila in the first half of 2023 for the purpose of cost efficiency.

Harju Elekter is an international industrial group with extensive experience in providing future proof solutions for electrical power distribution. We engineer, manufacture, and install electrification solutions for utilities, industries, infrastructure, public and commercial buildings. The entities of Harju Elekter Group in Estonia, Finland, Sweden, and Lithuania employ around 900 people, and the Group’s nine-month revenue in 2022 was 125.3 million euros.

Tiit Atso
Chairman of the Management Board
+372 674 7400

Rait Kangro: “Harju Elekter is a people’s company“

“I think I received the inspiration from my family, as my father is involved in the electrical field and that’s probably why it started to interest me. Even though I was not a big dreamer as a child and probably did not dream of the work I do today, the field is very good and I am really satisfied here,” describes Rait Kangro, who is currently working as the Head of Sales and Marketing of Harju Elekter Estonia.

Rait previously worked as a sales engineer in a small company. “At some point, I started to think about taking on the next challenge,” says Rait. At exactly the right moment, he received a call with the proposition to come to Harju Elekter as a sales manager for low-voltage products. After a round of interviews, he accepted the offer. While talking about it, Rait also recalls his student years at TalTech, when he went on an excursion to the Harju Elekter production as part of his studies: “As a student, I had briefly heard about the company and had also seen Harju Elekter’s products on the street, but at that time I would not have thought that my career path would really lead here.”

“In the role of sales manager, I primarily dealt with Finnish, Swedish and Estonian customers. I gradually settled in and tried to participate in as many activities as possible to obtain a more complete picture of the company. For example, I signed up as an internal auditor, a role in which I was able to examine various company processes as part of the internal audit,” describes Rait. Today, he is working as a Head of Sales and Marketing of Harju Elekter’s factories in Estonia. He has a dream team who helps him to accomplish great things. “Yes, 4 years in Harju Elekter does not sound like much, but time has gone incredibly fast and so much has happened. There are always many changes in a developing company, but I’m not against changes!”, says Rait enthusiastically.

Rait has a lot to say when he is asked why he chose Harju Elekter as an employer. “Harju Elekter is a people’s company. We have an incredibly strong team of people who are very helpful and friendly and stick together. When I first joined the team, I received a very warm welcome which has been preserved to this day,” he says. “I came from a small company with seven employees, whereas in Harju Elekter Estonia there are almost three hundred. At first, I assumed that the pyramid was in place, but I was wrong. In fact, the organisation works laterally and there is no redundant bureaucracy,” Rait describes. In addition, as an engineer-minded person, he likes that Harju Elekter is a production company. “We work with physical products, so everything that a salesperson sells and that an engineer designs, can be touched.”

Rait adds that Harju Elekter has a sufficiently flexible atmosphere in terms of career path. “The field of activity is large and there are enough challenges. Even if you are employed in one position, the tasks arising from the role may not always be set in stone. There are always career opportunities for good people and we have several stories where employees have been able to shape their role within the company or move to a different position,” says Rait about the opportunities, which have also been confirmed by his own experiences.

He does not deny that there have been slip-ups and obstacles alongside his career development and successes during the years of work. “However, if you do not have experience in certain topics, the support system is always there. People around will help and support you to find solutions. In addition, we do not make any product as an individual, but rather as a team. That’s why I always encourage my colleagues to voice their concerns. No one is alone with their concerns – together we can find solutions,” he explains.


„We do not make any product as a solo, but as a team. That’s why I always encourage my colleagues to talk about their concerns. There is no one alone with their concerns – together we can find solutions.” 


„We do not make any product as a solo, but as a team. That’s why I always encourage my colleagues to talk about their concerns. There is no one alone with their concerns – together we can find solutions.“

To Harju Elekter’s new tagline “Electrifying Tomorrow”, Rait says that he is happy about the message: “We are strong in our field, we invest in sustainable solutions and we keep up with time and technology. The forward-looking tagline describes very well the activities we are already doing today and the values ​​we live by at Harju Elekter.”


„The forward-looking tagline descirbes very well the activites we are already doing today and the values we live by at Harju Elekter.” 


Rait adds that the forward-looking tagline is versatile: “Firstly, all new procurements and requirements arising from the field of electricity are today in the place where we must to go along with sustainability topic, there is no other option. On the other hand, it describes our contribution to the next generation – how we cultivate technical interest in young people and involve talented engineers in Harju Elekter.”

Jani Leino: “One of the big reasons why it’s nice to work here is the good colleagues and a good team spirit”

Let’s continue to introduce the career stories of our good employees. Jani works at Harju Elekter Finland, in the contract manufacturing team, and manufactures electrical cabinets. Jani’s career path in production began over twenty years ago. His career in the electrical industry took him by surprise, but he says that he likes working in the industry and the choice has felt right. Thanks to the interesting and versatile work tasks and good team spirit, Jani says that he enjoys working at Harju Elekter.

Jani works at Harju Elekter in the production contract manufacturing team and manufactures electrical cabinets. He began just over twenty years ago when Harju Elekter Finland was still operating under the Satmatic name. ”While at my former job, I heard that there were vacancies available at Satmatic and was recommended to contact them. I called them and got a position. In addition to myself, a couple of my other colleagues started working here too.” Jani got a permanent job after three months of working and says that he has enjoyed working at Harju Elekter from the start.

In his work, Jani says that he especially likes the flexible working hours and working the day shift. Jani also says that the manufacture of electrical cabinets is interesting and varied. ‘’I enjoy my job, and making electrical cabinets is fascinating as the cabinets are always slightly different. Over the years, it has been great to get involved in big projects and manufacture cabinets for new customers”, says Jani. Jani’s colleagues also deserve a special mention. ”One of the big reasons why it’s nice to work here and why I have enjoyed working here for a long time is the good colleagues and a good team spirit. We have about 15 people in the contract manufacturing team and some new colleagues have just joined the team”, says Jani.

Jani mentions that the most memorable moments of his career are when the work has been done well and there has been good feedback from customers.

Jani mentions that Harju Elekter’s new tagline, ”Electrifying Tomorrow”, is a good illustration of how the world is electrifying fast. “We have been pioneers in the Finnish market for a long time, and the quality and durability of solutions are very important. It’s important to make good, durable, and sustainable products for customers,” says Jani, explaining the meaning of the tagline from his point of view.

Looking back on his childhood, Jani says that, even in middle school, he didn’t have a specific dream job. ”I’ve always been interested in information technology, so I applied to study it back in the day. At the time, the electrical industry was my second option, however, the information technology program was not opened, so I ended up studying the electrical industry. I’ve enjoyed working in the industry and I have never felt like I’ve made the wrong choice,” Jani says.

Jani says that he has spent his free time in competitive dance for years, practising for 23 years. ”Nowadays I don’t have an active hobby like I had when I was younger, but I regularly go to the gym and play disc golf. I also like to spend time in nature and go hiking in the forest.”, Jani says.


„“We have been pioneers in the Finnish market for a long time, and the quality and durability of solutions are very important. It’s important to make good, durable, and sustainable products for customers.”


 

 

Read other career stories:

Erki Suurküla: “Harju Elekter is like a big ship – the direction and tasks of the team are now firmly in place”

To become an electrician in a year is a mission possible

Rait Kangro: “Harju Elekter is a people’s company“

Engineering internship experience in Harju Elekter

Changes in the Boards of AS Harju Elekter’s subsidiaries

In connection with the change in the management structure of the Group, it has been decided to harmonise the memberships of the Boards of AS Harju Elekter’s subsidiaries. With effect from 30 November 2022, the following members were removed from the Boards of the subsidiaries:

  • AS Harju Elekter Elektrotehnika and AS Harju Elekter Teletehnika – Endel Palla and Tarmo Kikas.
  • Harju Elekter UAB – Andres Allikmäe, Andres Toome, Jan Osa, and Tomas Prūsas.
  • Harju Elekter OY – Endel Palla, Andres Allikmäe, Jan Osa, and Simo Puustelli.
  • Telesilta OY – Andres Allikmäe, Jan Osa, Simo Puustelli, and Pertti Vuorinen.
  • Harju Elekter Kiinteistöt OY – Andres Allikmäe.
  • Harju Elekter AB – Andres Allikmäe and Mikael Schwartz Jonsson.
  • Harju Elekter Services AB – Andres Allikmäe, Andres Toome, Andres Olt, and Mikael Schwartz Jonsson.

Priit Treial (Member of the Management Board and CFO of AS Harju Elekter), Aron Kuhi-Thalfeldt (Member of the Management Board and Head of Real Estate of AS Harju Elekter), Tiit Luman, and Erko Lepa were elected as new members of the Board of said subsidiaries as of 1 December 2022.

Tiit Luman (born 1986) is responsible for marketing, product, and sales management in Harju Elekter Group. Tiit Luman has worked at Harju Elekter since 2008 as Sales Director and Head of Strategic Partnership. He holds a Master’s degree in Business Finance and Electrical Power Engineering from Tallinn University of Technology. Tiit Luman does not own shares in AS Harju Elekter.

Erko Lepa (born 1981) is responsible for production and strategic purchasing in Harju Elekter Group. Erko Lepa joined Harju Elekter in autumn 2021. Previously, he has worked at ABB in various positions starting as a product development engineer and ending as a transformation lead responsible for the global transformation of ABB’s motor and generator business. He holds a Master’s degree in Electric Drives and Power Electronics from Tallinn University of Technology. Erko Lepa is a shareholder and member of the Management Board of LepaTec OÜ. Erko Lepa owns 1 share in AS Harju Elekter.

Following the implementation of the changes, the Boards of the subsidiaries will continue with 5 members: Tiit Atso, Priit Treial, Aron Kuhi-Thalfeldt, Tiit Luman, and Erko Lepa.  The term of office of a member of the Board of the Estonian subsidiaries is 5 years and the term of office of a member of the Board of Finland, Sweden, and Lithuania is unlimited.

Harju Elekter is an international industrial group with extensive experience in providing future proof solutions for electrical power distribution. We engineer, manufacture, and install electrification solutions for utilities, industries, infrastructure, public and commercial buildings. The entities of Harju Elekter Group in Estonia, Finland, Sweden, and Lithuania employ around 900 people, and the Group’s nine-month revenue in 2022 was 125.3 million euros.

Tiit Atso
Chairman of the Management Board
+372 674 7400

Erki Suurküla: “Harju Elekter is like a big ship – the direction and tasks of the team are now firmly in place”

Erki, a mechanical engineer of Harju Elekter, has been familiar with machines since he was a child, and connecting his career to the field of engineering was a completely logical step. His career path is interesting because he once left the company to gain experience outside of Harju Elekter and then returned. So far, he is satisfied with his decision.

As a young student, Erki gained good experience as a quality engineer in an Estonian company. “However, at one point I heard from my classmate that Harju Elekter was looking for engineers. At first, I wondered how I would manage to work at Keila and at the same time study product development at the Tallinn University of Technology. At first, I turned down the opportunity, but remained interested in the position,” says Erki. It happened so effortlessly, that Erki still came to Harju Elekter for an interview and all the conditions happened to suit both parties. In November 2003, he started working at Harju Elekter, together with the same classmate who initially told him about the opportunity.

In the first stage of his employment, from 2003 to 2012, while working at Harju Elekter, he gained excellent production technology experience and participated in challenging projects. “Mechanical design is mostly done at the computer, and engineers don’t delve into metal production too often. Also, production feedback often does not reach the engineer. In Harju Elekter things are different, and this is undoubtedly a huge advantage,” explains Erki. He was also able to have a say in the process developments of the product development department.

What followed was a period of nearly six years in which Erki worked on another front and gained both life and projection experience. This time included the opportunity to work in several small mechanical engineering companies and gain work experience in the design of science center exhibitions. Among other things, you will find several exhibits designed by Erki, for example, in the Energy Discovery Center. “At one point I realised that a large company like Harju Elekter was the best choice for me,” says Erki. “Small businesses depend mostly on outside aspects, which creates uncertainty. Harju Elekter is like a big ship – the direction and tasks of the team are firmly in place. That’s what brought me back here,” he adds.


„Harju Elekter is like a big ship – the direction and tasks of the team are firmly in place. That’s what brought me back here.”


When he came back to Harju Elekter, he knew what was waiting for him – the work and the people were already familiar. “At Harju Elekter, I mostly enjoy the series production process. You design, go into production, evaluate and make corrections, and then you see how the product is improved. You see the life map of the product within the company and there is always room for improvement with products,” he declared. “And the people at Harju Elekter have always been a good team with an enjoyable internal atmosphere. People get along well and there is good communication between units,” says Erki.

Erki is a team member who is always ready to share his ideas and thoughts. He doesn’t just stick to the boundaries of his role but looks at the bigger picture. For example, he supports the workflow of mechanical engineers in-house and contributes to designing software and tools. Erki himself says that he appreciates being intelligent, but according to him, he is not the type to be a leader. “I enjoy this role, where I can perform as a specialist and make my voice heard on important topics,” he added.

What does Harju Elekter’s new slogan “Electrifying Tomorrow” mean for Erki? He says it is good that the word electrifying can be understood in many different ways. “I believe that many people today are wondering what tomorrow’s electrification will look like. I see that Harju Elekter has established itself in this energy chain to a significant extent,” he claims. Erki adds that it is only pleasurable as an employee of Harju Elekter if there is a demand for our products. “Speaking of tomorrow, I’m looking forward to when a good solution will be found for the efficient use of heat losses,” he adds.

To become an electrician in a year is a mission possible

Harju Elekter Lithuania, located in Panevėžys, is one of the largest and most reputable companies in the region. The company provides detail engineering, contract manufacturing and full load testing services for marine and industrial system integrators.
Local residents see the company as a reliable employer and they know very well that in order to get a job in this company, it is not necessary to have the profession of electrician – it can be acquired while working and on the same time studying at the company’s academy, which the company has been successfully running for several years together with the Visaginas Technology and Business Vocational Training Center. Last year the company hired more than 70 new employees.

From a beautician to an electrician

Ieva Malinauskaitė, who took the opportunity to participate in this vocational training program, is great proof that in just one year it is possible to acquire new skills that she did not have before. Currently, she works as a Quality Control Engineer. Before starting her new career, the 29-year-old Ieva graduated as a beauty therapist-cosmetologist from Vilnius College. Ieva says that for a while it seemed like a dream come true, but later doubts began to plague her. “I worked for one company all those years. When I saw that I was no longer improving and no longer had anything to strive for, I started looking for another job. I accidentally found Harju Elekter’s job ad. Electrotechnics was unknown for me, I only had knowledge from school, but after some consideration, I decided to completely change my life and learn new skills,” said Ieva.

Electrifying Tomorrow at Harju Elekter

Ieva said that many things helped her to decide, including a higher salary and a team. “I had heard good reviews about the company. After starting working here, I can only confirm this myself,” she said. “At first it was not a job directly related to electricity. I assisted the quality controllers in checking the products,” Ieva added. While working, she became more interested in the work of controllers. “I saw how my colleagues read diagrams, how they work with various devices, check the electrical circuit and I became more interested. I started asking the controllers to teach me: explain what the devices do, how they work, etc. I would say that curiosity led me to where I am now,” Ieva said.

During that time she saw the employer’s announcement about the vocational training program and the opportunity to acquire the profession of electrician at the Visaginas Technology and Business Vocational Training Center. Without hesitation, I signed up for the training, which appeared to start at the perfect time for me.” Ieva said that at first she was frightened by the fact that she did not have any knowledge related to electricity. “There were a lot of new things and some of them were difficult to understand. But the teachers were great! I could turn to them at any moment and get answers to my questions. Although the field was completely different from what I had previously learned, I soon got into it,” Ieva said. At the vocational training center, she received new knowledge, from the basics of electricity to more specific academic knowledge that was required for work. The processes related to practice were well supervised and coordinated by the masters working in the company.

Ieva also emphasized that her relatives supported her on this journey: “At first they were a little surprised, why electricity?” But they always supported and encouraged me to move forward.”

Currently, she has been working in the company for three years. She finished her studies in the previous summer and acquired the profession of electrician. When asked about her future plans, she said that there are still enough challenges for her in this job. But that’s what she really likes.


„At first they were a little surprised, why electricity?” But they always supported and encouraged me to move forward.


“Physics is a science that you have to study every day and my work is far from being monotonous. Now I work as a Quality Controller, which means that I can work with electricity and read electrical diagrams. I still have many questions and I think there won’t be fewer of them in the future, so I will have to improve and learn,” she assured. The specifics of the company’s activities also provide a dynamic and development-friendly environment: the company, which creates the highest category of electrical products, works on the basis of project specific orders. Therefore, employees need to constantly improve their competence and update their knowledge – with tomorrow in mind.

The Term of Office Extension of Members of the Management Board

The Supervisory Board of AS Harju Elekter has extended the term of office of members of the Management Board Mr. Tiit Atso and Mr. Aron Kuhi-Thalfeldt, for a new 3-year term, until 31 October 2025. Tiit Atso will continue as the Chairman of the Management Board.

From 14 November 2022 the Management Board of AS Harju Elekter will continue with three members, when Mr. Priit Treial, Chief Financial Officer will join the Management Board.

Harju Elekter is an international industrial group with extensive experience in providing future proof solutions for electrical power distribution. We engineer, manufacture, and install electrification solutions for utilities, industries, infrastructure, public and commercial buildings. The entities of Harju Elekter Group in Estonia, Finland, Sweden, and Lithuania employ around 900 people, and the Group’s nine-month revenue in 2022 was 125.3 million euros.

Tiit Atso
Chairman of the Management Board
+372 674 7400

Harju Elekter Group financial results, 1-9/2022

Harju Elekter’s results in the third quarter gave reason to rejoice for a moment, as the Group achieved record revenue with its main activity and improved its profitability. In today’s unstable environment, it is difficult to predict the future and the continuation of profitability, but the positive thing is that Harju Elekter has a record number of orders from customers. We are working every day to raise prices, solve supply problems, and prepare for new framework procurements.

The increase in the revenue of Harju Elekter is due to the increased fulfilment of orders, but also due to successful price negotiations with several international customers. For example, in the framework procurements for substation supplies in Finland and Sweden, customers have been accommodating price corrections and have understood that the sustainability of the supplier is also the customer’s concern. The profitability of the third quarter has been improved by price negotiations in previous quarters, and unprofitable contracts being recognised as expenses.

The Group organises management, structure and has set a focus on efficient production. In the structure of the Group’s companies, it was decided to proceed with the implementation of changes on the principle of ‘one property, one manufacturing enterprise’ to increase efficiency. Based on this, the production companies operating in Keila, AS Harju Elekter Elektrotehnika and AS Harju Elekter Teletehnika, will be merged. During the past quarter, we formed a strong and experienced Group Management Team for managing centrally the Group’s core functions. To increase the Group’s profitability, we will keep the focus on our core business – the design, production, and installation of sustainable electrical power distribution solutions – and continue to exit non-core businesses and areas of activity. In this regard, a number of difficult decisions are ahead for the Group.

Revenue and Financial Results

The consolidated revenue for the third quarter and the first nine months of 2022 was the highest in history for Harju Elekter. Revenue was 46.1 (Q3 2021: 42.2) million euros in the reporting quarter and 125.3 (9M 2021: 109.2) million euros in the nine months. In the comparison of both periods, revenue increased in the areas of activity of manufacturing companies and the real estate sector. Manufacturing and sales of electrical equipment accounted for the majority of the increase, rising by 3.7 million euros in the quarter comparison and 13.5 million euros in the nine-month comparison.

EUR’000   Q3 Q3 +/- 9M 9M +/-
    2022 2021   2022 2021  
Revenue 46,081 42,168 9.3% 125,315 109,195 14.8%
Gross profit 5,803 5,026 15.5% 9,751 13,177 -26.0%
EBITDA 3,182 2,158 47.5% 1,161 5,281 -78.0%
Operating profit/loss (-) (EBIT) 1,691 1,183 42.9% -2,482 2,350 -205.6%
Profit/loss (-) for the period 1,406 931 51.0% -3,085 1,716 -279.8%
 Incl. attributable to owners of the parent company 1,493 915 63.2% -3,024 1,710 -276.8%
Earnings per share (EPS) (euros) 0.08 0.05 60.0% -0.17 0.10 -270.0%

Distribution costs decreased by 0.2 million to 1.3 million euros quarter-on-quarter, making up 2.9% of the Group’s operating expenses and 2.7% of revenue. Administrative expenses increased by 0.3 million euros to 2.7 million euros quarter-on-quarter, accounting for 6.2% of the Group’s operating expenses and 5.9% of revenue. The total distribution costs for the nine months were 4.1 (9M 2021: 4.0) and administrative expenses were 8.2 (9M 2021: 7.0) million euros.

In a quarterly comparison, labour costs increased by 1.8%, amounting to 7.5 million euros. In the nine-month comparison, labour costs increased by 3.0 million, being 25.3 million euros. A majority of the growth in labour costs and average wages was attributed to the significant increase in staff and wage pressure due to labour shortages in all markets.

The gross profit for the Q3 was 5,803 (Q3 2021: 5,026) thousand euros and the gross profit margin was 12.6% (Q3 2021: 11.9%). The consolidated operating profit (EBIT) was 1,691 (Q3 2021: 1,183) thousand euros. The operating margin for the third quarter was 3.7% (Q3 2021: 2.8%). The net profit for the Q3 was 1,406 (Q3 2021: 931) thousand euros of which the share of the owners of the parent company was 1,493 (Q3 2021: 915) thousand euros. The earnings per share were 0.08 euros (Q3 2021: 0.05) in the third quarter. Price negotiations conducted in previous quarters and unprofitable contracts being recognised as expenses have significantly improved the profitability of the quarter. The Group continues to focus on improving profitability. The gross profit for the nine months was 9,751 (9M 2021: 13,177) thousand euros and the gross profit margin was 7.8% (9M 2021: 12.1%). During the nine months, the operating loss (EBIT) was -2,482 (9M 2021: operating profit 2,350) thousand euros. In total, the Group’s net loss for the nine months was -3,085 (9M 2021: net profit 1,716) thousand euros and earnings per share were -0.17 (9M 2021: 0.1) euros.

Potential Liabilities

The dispute between Energo Veritas OÜ and Enefit Connect OÜ may lead to a liquidity crisis for the subsidiary, which is why Energo Veritas might not be able to meet its obligations within a reasonable time or in full. This necessitates the write-down of the loan claims of the parent company of the Group in the amount of 2.5 million euros and the Group’s investment of 1.0 million euros in the subsidiary. In the reporting quarter, the Group wrote down Energo Veritas OÜ’s goodwill in the amount of 0.4 million euros. The potential or the realised cost will have no effect on cash flow.

Core Business and Markets

The Group’s core business, production, accounted for 89.3% of the Group’s consolidated revenue of the reporting quarter and 88.8% of the nine months. The revenue of the production segment increased by 11.4% in the reporting quarter and by 16.2% in nine months, being 41.2 and 111.3 million euros, respectively.

In the third quarter revenue to the Estonian market was 8.9 (Q3 2021: 7.5) and in nine months 22.7 (9M 2021: 19.5) million euros, making up 19.3% and 18.1% (Q3 and 9M 2021: 17.8%) of the consolidated revenue, respectively. The growth mainly came from the increase in the sales volume of substations, cable distribution cabinets and solar panel systems.

In the reporting quarter, revenue in Finland was 1.8 million euros more than the year before, a total of 21.8 million euros. In nine months, 60.6 (9M 2021: 53.0) million euros were earned from the Finnish market. The majority of the increase in revenue came from the sale of substations to Finnish electricity network companies, the growth in the volume of car heating and charging equipment, and solar panel systems. The lower-than-usual revenue in the same period of previous year were mainly affected by a decrease in orders due to the snowy and cold winter, the start of new long-term orders, as well as some supply constraints and material shortages. In the reporting quarter, 47.3% (Q3 2021: 47.5%) and within nine months 48.3% (9M 2021: 48.6%) of Harju Elekter products and services were sold to the Group’s largest market.

Sales to the Swedish market increased by 11.7% compared to the reporting quarters but decreased by 8.5% compared to nine months, being 6.4 and 15.8 million euros, respectively. The nine-month benchmark for the Swedish market was high, as the Swedish subsidiary had more projects underway than usual in the local market in the same period last year. Sweden accounted 14.0% (Q3 2021: 13.7%) of the consolidated revenue of the reporting quarter and 12.6% (9M 2021: 15.8%) of the nine-month revenue.

During the reporting quarter 5.5 (Q3 2021: 5.1) million euros worth of Group products and services were sold on the Norwegian market. The revenue earned from the Norwegian market in nine months was 12.9 million euros, which was 44% more than in the same period of the previous year. Revenue increases in both periods are due to low order volume in the comparison periods. The Norwegian market accounted for 12.0% (Q3 2021: 12.1%) of the quarter’s revenue and 10.3% (9M 2021: 8.2%) of the nine-month revenue.

Investments

During the reporting period, the Group invested a total of 3.1 (9M 2021: 5.0) million euros in non-current assets, incl 1.6 (9M 2021: 0.5) million euros in investment properties, 1.1 (9M 2021: 4.0) million euros in property, plant, and equipment and 0.4 (9M 2021: 0.5) million euros in intangible assets. Most of the investments during the reporting period were directed to the construction of the Laohotell III production and warehouse complex, in the Allika Industrial Park, which today is filled with tenants. In addition, investments were made in production technology equipment, production and process management systems, renovated buildings and plot of land was acquired in Finland.

The value of the Group’s non-current financial investments totalled 23.7 (31.12.21: 25.2) million euros as of the reporting date. Harju Elekter increased its stake in the technology company IGL-Technologies Oy from 5.5% to 10% by 0.2 million euros and sold a 14% holding in SIA Energokomplekss, to focus on its core business. A total of 1.3 (9M 2021: 1.0) million euros was received from the SIA Energokomplekss and partial sale of listed securities, of which the realised profit was 0.32 (9M 2021: 0.27) million euros. The fair value of securities decreased by 0.7 million euros in nine months, compared to a year earlier it increased by 0.4 million euros.

Share

The company’s share price on the last trading day of the reporting quarter on the Nasdaq Tallinn Stock Exchange closed at 5.05 euros. As of 30 September 2022, AS Harju Elekter had 10,167 shareholders. The number of shareholders increased during the reporting quarter by 325.

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
Unaudited
EUR’000 30.09.2022 31.12.2021 30.09.2021
ASSETS
Current assets
Cash and cash equivalents 504 574 997
Trade and other receivables 34,069 33,689 32,467
Prepayments 1,497 1,844 1,601
Inventories 43,809 27,437 26,150
Total current assets 79,879 63,544 61,215
Non-current assets
Deferred income tax assets 756 690 572
Non-current financial investments 23,707 25,222 21,321
Investment properties 24,754 23,903 23,369
Property, plant and equipment 25,490 26,654 24,750
Intangible assets 7,372 7,544 7,467
Total non-current assets 82,079 84,013 77,479
TOTAL ASSETS 161,958 147,557 138,694
LIABILITIES AND EQUITY
Liabilities
Borrowings 20,667 16,912 12,585
Prepayments from customers 8,021 4,659 4,958
Trade and other payables 32,720 24,490 23,830
Tax liabilities 3,881 3,156 2,870
Current provisions 535 35 93
Total current liabilities 65,824 49,252 44,336
Borrowings 14,222 11,426 12,252
Other non-current liabilities 32 33 63
Total non-current liabilities 14,254 11,459 12,315
TOTAL LIABILITIES 80,078 60,711 56,651
Equity
Share capital 11,523 11,352 11,352
Share premium 2,509 1,601 1,601
Reserves 17,756 18,716 14,807
Retained earnings 50,291 55,315 54,427
Total equity attributable to the owners of the parent company 82,079 86,984 82,187
Non-controlling interests -199 -138 -144
Total equity 81,880 86,846 82,043
TOTAL LIABILITIES AND EQUITY 161,958 147,557 138,694

 

CONSOLIDATED STATEMENT OF PROFIT AND LOSS    
Unaudited
EUR’000 Q3 Q3 9M 9M
2022 2021 2022 2021
Revenue 46,081 42,168 125,315 109,195
Cost of sales -40,278 -37,142 -115,564 -96,018
Gross profit 5,803 5,026 9,751 13,177
Distribution costs -1,264 -1,469 -4,128 -3,999
Administrative expenses -2,728 -2,393 -8,157 -7,048
Other income 0 39 342 400
Other expenses -120 -20 -290 -180
Operating profit/loss (-) 1,691 1,183 -2,482 2,350
Finance income 0 3 74 71
Finance costs -146 -95 -377 -252
Profit/loss (-) before tax 1,545 1,091 -2,785 2,169
Income tax -139 -160 -300 -453
Profit/loss (-) for the period 1,406 931 -3,085 1,716
Profit /loss (-) attributable to:
    Owners of the parent company 1,493 915 -3,024 1,710
    Non-controlling interests -87 16 -61 6
Earnings per share    
   Basic earnings per share (euros) 0.08 0.05 -0.17 0.10
   Diluted earnings per share (euros) 0.08 0.05 -0.17 0.10

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME    
Unaudited
EUR’000 Q3 Q3 9M 9M
2022 2021 2022 2021
Profit/loss (-) for the period 1,406 931 -3,085 1,716
Other comprehensive income
Items that may be reclassified to profit or loss
   Impact of exchange rate changes of a foreign subsidi­aries -96 -8 -161 -13
Items that will not be reclassified to profit or loss
   Gain on sales of financial assets 0 0 320 265
   Net gain/loss (-) on revaluation of financial assets 112 49 -746 8,369
Total comprehensive income for the period 16 41 -587 8,621
Other comprehensive income 1,422 972 -3,672 10,337
Total comprehensive income attributable to:
    Owners of the Company 1,412 956 -3,708 10,331
    Non-controlling interests 10 16 36 6

The Interim Report of Harju Elekter Group for Q3 2022

Tiit Atso
Chairman of the Board
+372 674 7400

Head of the Tallinn Stock Exchange: Harju Elekter is the only company in Estonia that has paid dividends every year for 25 years in a row 

Harju Elekter was one of a few dozen Estonian companies 25 years ago that went to the Tallinn Stock Exchange to support the growth of the company. Today, only six of the companies that began trading in the 1990s are still operating. 

In 1997, AS Harju Elekter was one of the first Estonian companies to be listed on the stock exchange.
Kaarel Ots, CEO of Nasdaq Tallinn Stock Exchange, noted that only six of the ten companies listed in the early years of the Tallinn Stock Exchange are still trading on the stock exchange: Tallinna Kaubamaja Grupp (September 1996), Silvano Fashion Group (formerly named Klementi, May 1997), Nordic Fibreboard (former names Viisnurk and Skano Group, June 1997), Baltika Group (June 1997), Merko Ehitus (July 1997), and Harju Elekter (September 1997). 

According to Tiit Atso, the current Chairman of the Management Board of AS Harju Elekter, the listing of the company’s shares on the stock exchange made it possible to raise additional capital and increased the company’s credibility on the internal and external markets. “At the time, being listed on the stock exchange carried some serious weight, and still does in foreign countries and in foreign relations,” admitted Atso, adding that: ‘Being listed on the stock exchange obliges the company to be transparent in all its activities and it has a good effect in the view of clients, partners, and employees.’ 

 

Main driver of other companies in the field 

Janek Lehtmets, the CEO of Harju KEK AS, which owns more than 30% of Harju Elekter’s shares, said that Harju Elekter is bigger as an organisation and in terms of influence than it appears. “The company has inestimable value and significance on the business environment. It is the flagship of Estonian industrial enterprises – a company whose business decisions in the 1990s still influence the Estonian business environment and the development of the region,” Lehtmets said. 

He is convinced that Harju Elekter has been a good breeding ground – a place where great ideas get started and are passed on to many other companies as ideas or subcontracting. “Harju Elekter has been or is a shareholder or a strategic partner of many companies that are today top performers in their field, such as PKC, Glamox, Prysmian, ABB, Skeleton, and several other successful companies,” Lehtmets pointed out. He stressed that it is rare that a single company has been a driving force for so many other companies over the decades, creating synergies and cooperation between tens, hundreds, and even thousands of people. 

   

Consistency is the foundation of success 

Tiit Atso pointed out that, in light of the ever-changing economic environment of the stock exchange, the fact that Harju Elekter’s shares have been dividend-bearing in all the years in which it has been listed has become more important than the share price movements. “It is worth noting that Harju Elekter is the most stable dividend payer on the Tallinn Stock Exchange. They have paid dividends every year since going public, for a total of 25 years without missing a single year,” the Head of the Tallinn Stock Exchange confirmed Atso’s story. “Harju Elekter is without a doubt the iron asset of the Tallinn Stock Exchange,” Kaarel Ots, the Head of Nasdaq Tallinn Stock Exchange, praised.  

Ots added that, of course, investors are also interested in the company’s share yield. “If an investor bought Harju Elekter’s shares on the first day of trading in the amount of EUR 1,000 and held the investment until today, including reinvesting all dividends received, the value of the investment today would be around EUR 12,500,” Ots said, adding that the current peak in the value of the investment would have been around EUR 22,000. 

 

What will the next quarter century bring 

“Estonia’s investor community and investment culture has only been evolving for a little over 25 years, but the development has been remarkable. A major contribution has been made by all those companies that have gone public,” Kaarel Ots said. According to him, the next 25 years are also promising for the Tallinn Stock Exchange: “The Tallinn Stock Exchange is currently in its best shape. There are more companies on the stock exchange than ever before, they are more international in nature, and possess high quality management. Over the years, the level of investor relations has made great progress, transaction fees are lower, and the investor culture is broader, more informed and professional.” 

Janek Lehtmets, the CEO of Harju KEK AS, believes that for Harju Elekter, the future years will be successful on the stock exchange: “On a daily basis, we see the efforts of the Harju Elekter team in operating within a changing economic and production environment, and we believe in the ability of the company and its management to adapt to change and cope with various challenges. In recent years, electricity has received a lot of attention all over the world, which confirms the importance of the direction chosen 25 years ago and also gives Harju Elekter the opportunity to set new business horizons.” 

Harju Elekter’s quarter of a century on the stock exchange also recognised in Times Square, New York

Today, 30 September, marks the 25the anniversary of the day when AS Harju Elekter went public in Tallinn. On the occasion of the anniversary, the company was congratulated on a screen in Times Square, New York.

During its early years, Harju Elekter was largely an Estonian-centric production company; however, the group has since become one of the largest electric power distribution solutions providers in the Nordic countries, actively contributing to a more sustainable society.

AS Harju Elekter was one of the first and one of the few Estonian companies to go public in the 1990s, and its life on the stock market has remained stable to this day. Most of the listed Estonian companies that started at the same time have since been delisted.

Tiit Atso, the Chairman of the Management Board at Harju Elekter, explained that by listing its shares on the stock exchange 25 years ago, Harju Elekter created the prerequisites for entering the international market and increased the credibility and growth prospects of the Estonian company.

“When we went public in 1997, the total value of the share capital was EEK 18 million, of which the value of one share was EEK 10. With the fund issue that took place in 2000, the then share capital was tripled. Since 2003, Harju Elekter has been on the main list of the Tallinn Stock Exchange,” Atso said.

Atso added that in 25 years on the stock exchange, the group has increased its turnover 22 times, and the company’s market value has increased almost 10 times.

“As of July 31 of this year, the share capital of AS Harju Elekter was EUR 11.5 million, consisting of 18.3 million ordinary shares. Harju Elekter has generally done well on the stock exchange and shares are actively traded. As of the second quarter of this year, the company had 9,842 shareholders,” Atso noted.

He stated that in the last five years, the number of shareholders has increased almost five-fold. More than 80% of Harju Elekter’s share ownership belongs to Estonian shareholders. “The large and stable number of shareholders shows that Harju Elekter occupies a reliable and secure place in investment portfolios. We are especially pleased that the company has been able to pay dividends to shareholders every year for the entire period listed on the stock exchange,” Atso emphasised.

Harju Elekter is an international industrial group with extensive experience in providing future proof solutions for electrical power distribution. We engineer, manufacture, and install electrification solutions for utilities, industries, infrastructure, plus public and commercial buildings. The entities of Harju Elekter Group in Estonia, Finland, Sweden, and Lithuania employ around 900 people, and the Group’s revenue for the first half of 2022 amounted to 79.2 million euros.

Intra-group restructuring and change in the Management Board of a subsidiary

In order to harmonise management and increase synergies, AS Harju Elekter will continue the internal restructuring started in 2020 and plans to merge its plants in Estonia, whereby the production of AS Harju Elekter Elektrotehnika and AS Harju Elekter Teletehnika will be merged into a single subsidiary. The merger of Harju Elekter Elektrotehnika and Harju Elekter Teletehnika will allow for significant savings in both production and labour costs, and for a gradual transition to a company based on the LEAN principles.

The assets, rights and obligations of AS Harju Elekter Teletehnika will be transferred in their entirety to AS Harju Elekter Elektrotehnika. The merging companies, Harju Elekter Elektrotehnika as the acquiring company and Harju Elekter Teletehnika as the company being acquired, are both wholly-owned subsidiaries of Harju Elekter. The procedures necessary for the merger to enter into force are expected to be completed during the first quarter of 2023. As a result of the merger, the company will continue to operate under the name of AS Harju Elekter Elektrotehnika.

Based on the above and in order to ensure the smooth functioning of the merger process, Harju Elekter has decided to recall Indrek Ulmas from his position on the Management Board of AS Harju Elekter Elektrotehnika as of 3 October 2022, and to elect Alvar Sass as a new member of the Management Board with term of office three years, until 2 October 2025. Until the merger of the subsidiaries is entered in the commercial register, Alvar Sass will act as the CEO of both Harju Elekter Elektrotehnika and Teletehnika.

Alvar Sass (born 1985) has been a Member of the Management Board of AS Harju Elekter Teletehnika since 2017. Participation in management bodies of companies: Member of the Management Board of Radius Space OÜ; Member of the Management Board of Vientitec OÜ; Member of the Management Board of Justin Time OÜ; Member of the Supervisory Board of the Harju Entrepreneurship and Development Centre Foundation. Alvar Sass owns 15,689 shares in Harju Elekter.

The Supervisory Board of AS Harju Elekter Elektrotehnika will continue in its current composition: Chairman Tiit Atso, Members Endel Palla and Tarmo Kikas.

Harju Elekter is an international industrial group with more than 50 years of experience in the development and production of electrical and automation equipment. Part of the technical solutions of Harju Elekter are aimed at the renewable energy sector, offering complete packages for solar power plants, electric vehicle charging devices, and other related solutions. The Estonian, Finnish, Swedish, and Lithuanian factories employ around 900 people, and the Group’s revenue for the first half of 2022 was EUR 79.2 million. Shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

Tiit Atso
Chairman of the Management Board

+372 674 7400

Enefit Connect OÜ’s claim against the subsidiary of Harju Elekter

In its stock exchange release published on 20 May 2022, AS Harju Elekter announced the termination of the framework agreements for hermetic distribution transformers concluded by its subsidiary Energo Veritas OÜ with Enefit Connect OÜ and that Enefit Connect OÜ does not consider the cancellation of the framework contracts to be lawful.

On 20 September 2022, Enefit Connect OÜ filed a claim against Energo Veritas OÜ for a breach of the framework agreements for a total amount of 1,374,645.38 euros. The amount includes fines for delays, non-fulfilment of orders, and failure to ensure emergency reserves. In addition, Enefit Connect OÜ notified its intention to file a claim for an amount of 2,094,249 euros arising from the difference between the prices agreed in the framework agreements and the prices of the agreements awarded by Enefit Connect OÜ as a result of the dynamic procurement system. This is a loss for the future, as Enefit Connect OÜ has not yet made any payments in excess of the price stated in the framework agreement as of 20 September 2022.

Energo Veritas OÜ is of the opinion that the framework agreements have been cancelled and the framework agreements have been lawfully withdrawn from, and does not admit or concede the merits of the claim or the existence of an infringement.

Above mentioned financial claims may have a negative impact on the financial position of the group.

Harju Elekter is an international industrial group with more than 50 years of experience, whose main activity is the development and production of electrical and automation equipment. Part of the technical solutions of Harju Elekter are aimed at the renewable energy sector, offering complete plans for solar power plants, electric vehicle charging stations, and other related solutions. Its factories in Estonia, Finland, Sweden, and Lithuania employ approximately 900 employees, and the Group’s revenue for the first six months 2022 was 79.2 million euros. The shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

 

Tiit Atso
Chairman of the Board
+372 6747400

Changes in management board of AS Harju Elekter

Supervisory board of AS Harju Elekter elected Mr Priit Treial as the new member of the board and chief financial officer of the company, taking office on 14 November 2022 and his term of office is three years.

Priit Treial has been a member of the board and chief financial officer of Elektrilevi OÜ since 2018, and a member of the council of Narva Soojus AS and Imatra Elekter AS since 2021. In 2016-2018, he worked as a financial controller at Eesti Energia AS. In addition, he has long-term work experience as an investment analyst and group business controller from the commercial real estate company BPT Real Estate AS. Priit received his bachelor’s degree in 2006 from the University of Tartu in economics.

Priit Treial is the sole shareholder and member of the board of PHT Chemicals OÜ. He does not own Harju Elekter shares.

Starting from 14 November 2022, the management board of AS Harju Elekter will continue with three members: chairman Tiit Atso, members Priit Treial and Aron Kuhi-Thalfeldt.

Harju Elekter is an international industrial group with more than 50 years of experience, whose main activity is the development and production of electrical and automation equipment. Part of the technical solutions of Harju Elekter are aimed at the renewable energy sector, offering complete plans for solar power plants, electric vehicle charging stations, and other related solutions. Its factories in Estonia, Finland, Sweden, and Lithuania employ approximately 900 employees, and the Group’s revenue for the first six months 2022 was 79.2 million euros. The shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

Tiit Atso
Chairman of the Board
+372 674 7400

Harju Elekter signed a contract with the European Organization for Nuclear Research

AS Harju Elekter Elektrotehnika, the Estonian manufacturing company of Harju Elekter Group, signed on 26 July 2022 a three-year contract with CERN, the European Organization for Nuclear Research, for the supply of low voltage switchgear for a total estimated volume over 1 million euros, with an option for a two-year extension.

For Harju Elekter, the contract provides an opportunity to collaborate innovatively with an international research organization and contribute to the development of research technology.

CERN, the European Organization for Nuclear Research, operates the world’s largest particle physics laboratory and the most powerful particle accelerator, the LHC. CERN’s main areas of research are elementary particle physics and nuclear physics. Founded in 1954, CERN has 33 Member and Associate Member states, including, since last year, Estonia.

Harju Elekter is an international industrial group with more than 50 years of experience, whose main activity is the development and production of electrical and automation equipment. Part of the technical solutions of Harju Elekter are aimed at the renewable energy sector, offering complete plans for solar power plants, electric vehicle charging stations, and other related solutions. Its factories in Estonia, Finland, Sweden, and Lithuania employ approximately 900 employees, and the Group’s revenue for the first six months 2022 was 79.2 million euros. The shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

Marit Tack
Corporate Communications Manager
+372 5340 8444
E-mail: marit.tack@harjuelekter.com
https://harjuelekter.com/investors/

Harju Elekter Group financial results, 1-6/2022

In terms of profitability, the second quarter of 2022 turned out to be the most difficult in the history of Harju Elekter. Persistent supply chain problems, in particular in the form of rising material prices and shortages involving several components, affected the profitability. The Group was forced to critically reassess all ongoing works, agreements, and their potential profitability for the coming periods. In addition to the increase in production costs, several projects turned out to be more complex and unprofitable than originally planned, exacerbated by the inefficiencies arising from supply constraints and rising fees for skilled labour.

We have taken a number of steps to cope with the challenges posed by world events. We will continue to reorganise production to ensure efficiency in the face of disrupted supply chains. The relief obtained from framework contract price negotiations has not yet fully been reflected in second quarter results and is more likely to be seen in the second half of the year. On the positive side, the order book is covered for a long period, which is also characterised by continued growth in revenues. The green transition trend and the pressure to ramp up electrification continue to intensify, accelerating investment in electricity networks to ensure reliability and modernisation.

Financial Results

The consolidated revenue for the second quarter of 2022 was 41.9 (Q2 2021: 36.3) million euros, and the revenue for the first half of the year was 79.2 (6M 2021: 67.0) million euros. Comparing both periods, revenue increased in most business areas. Manufacturing and sales of electrical equipment accounted for the majority of the increase, rising by 4.9 million euros in the reporting quarter in yearly comparison and 9.8 million euros in the six-month comparison.

EUR’000   Q2 Q2 +/- 6M 6 M +/-
    2022 2021   2022 2021  
Revenue   41,914 36,310 15.4% 79,235 67,028 18.2%
Gross profit   963 4,306 -77.6% 3,949 8,151 -51.6%
EBITDA   -1,953 1,638 -219.2% -2,022 3,124 -164.7%
Operating profit/loss (-) (EBIT)   -3,048 651 -568.2% -4,174 1,168 -457.4%
Profit/loss (-) for the period   -3,197 488 -755.1% -4,491 785 -672.1%
 Incl. attributable to owners of the parent company   -3,209 485 -761.6% -4,517 795 -668.2%
Earnings per share (EPS) (euros)   -0.18 0.03 -700% -0.25 0.04 -725.0%

The gross profit for the Q2 was 963 (Q2 2021: 4,306) thousand euros and the gross profit margin was 2.3% (Q2 2021: 11.9%). The consolidated operating loss (EBIT) was -3,048 (Q2 2021: operating profit 651) thousand euros. The operating margin for the second quarter was -7.3% (Q2 2021: 1.8%). The net loss for the Q2 was -3,197 (Q2 2021: net profit 488) thousand euros of which the share of the owners of the parent company was -3,209 (Q2 2021: 485) thousand euros. The earnings per share were -0.18 euros (Q2 2021: 0.03) in the second quarter. The gross profit for the first half of the year was 3,949 (6M 2021: 8,151) thousand euros and the gross profit margin was 5.0% (6M 2021: 12.2%). During the first six months, the operating loss (EBIT) was -4,174 (6M 2021: operating profit 1,168) thousand euros. In total, the Group’s net loss for the first half of the year was -4,491 (6M 2021: net profit 785) thousand euros and earnings per share was -0.25 (6M 2021: 0.04) euros.

Core Business and Markets

The Group’s core business, production, accounted for 89.3% of the Group’s consolidated revenue. Thanks to the growth in sales volumes of companies manufacturing electrical equipment and the support of large-scale special-order work, the sales volume of the production segment increased by 18.3% to 37.4 million euros in the reporting quarter.

Sales of the reporting quarter to the Estonian market remained at the same level as last year, being 6.9 million euros. In six months, revenue increased by 15.1% to 13.8 million euros. The increase was mainly due to the increase in sales of hermetic distribution transformers and distribution cabinets. The Estonian market accounted for 16.4% (Q2 2021: 19.0%) of the consolidated revenue in the reporting quarter.

In the comparison of markets, the sales growth was the highest for the Finnish market. In the reporting quarter, revenue was 3.7 million euros more than the year before, totaling 22.1 million euros. In six months, 38.8 (6M 2021: 33.0) million euros were earned from the Finnish market. The majority of the sales volume in the reporting quarter consisted of the sale of substations to Finnish electricity network companies. The lower-than-usual six-month revenue in the previous year were mainly affected by a decrease in orders due to the snowy and cold winter, the start of new long-term orders, as well as some supply constraints and material shortages. In the reporting quarter, more than half, or 52.6% (Q2 2021: 50.6%) of Harju Elekter’s products and services were sold to the Group’s largest market.

Sales to the Swedish market decreased by 43% compared to the reporting quarters and by 19% compared to six months, being 3.5 and 9.3 million euros, respectively. The benchmark for the Swedish market was high, as the Swedish subsidiary had more projects underway than usual in the local market in the same period last year. Sweden accounted for 8.3% (Q2 2021: 16.9%) of the consolidated revenue of the reporting quarter.

Order volumes in the shipping sector in Norway are recovering. During the reporting quarter, 2.9 million euros worth of Group products and services were sold on the Norwegian market, which was 45% more than in the same period of the previous year. Compared to six months, revenue doubled to 7.4 million euros. Revenue increases in both periods are due to low order volume in the comparison periods. The Norwegian market accounted for 6.9% (Q2 2021: 5.5%) of the quarter’s revenue.

Investments

During the reporting period, the Group invested a total of 2.2 (6M 2021: 3.9) million euros in non-current assets, incl 1.2 (6M 2021: 0.2) million euros in investment properties, 0.7 (6M 2021: 3.5) million euros in property, plant, and equipment and 0.3 (6M 2021: 0.2) million euros in intangible assets. Most of the investments during the reporting period were directed to the construction of the Laohotell III production and warehouse complex, in the Allika Industrial Park, which today is filled with tenants. In addition, investments were made in production technology equipment and production and process management systems.

The value of the Group’s non-current financial investments totaled 23.6 (31.12.21: 25.2) million euros as of the reporting date. The main change were the partial sale of securities and the decrease in fair value of 0.9 million euros in the first half of the year. A total of 1.3 (6M 2021: 1.0) million euros was received from the partial sale of listed securities during the first half of the year, of which the realized profit was 0.32 (6M 2021: 0.27) million euros. Harju Elekter increased its stake in the technology company IGL-Technologies Oy from 5.5% to 10% by 0.2 million euros.

Share

The company’s share price on the last trading day of the reporting quarter on the Nasdaq Tallinn Stock Exchange closed at 5.43 euros. As of 30 June 2022, AS Harju Elekter had 9,842 shareholders. The number of shareholders increased during the reporting quarter by 97.

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION  
Unaudited      
EUR’000 30.06.2022 31.12.2021 30.06.2021
ASSETS  
Current assets  
Cash and cash equivalents 629 574 1,576
Trade and other receivables 31,134 33,689 27,215
Prepayments 1,729 1,844 1,366
Inventories 38,185 27,437 24,623
Total current assets 71,677 63,544 54,780
Non-current assets      
Deferred income tax assets 762 690 575
Non-current financial investments 23,596 25,222 21,259
Investment properties 24,647 23,903 23,328
Property, plant and equipment 25,794 26,654 24,879
Intangible assets 7,711 7,544 7,224
Total non-current assets 82,510 84,013 77,265
TOTAL ASSETS 154,187 147,557 132,045
       
LIABILITIES AND EQUITY      
Liabilities      
Borrowings 20,398 16,912 15,292
Prepayments from customers 8,558 4,659 1,919
Trade and other payables 27,615 24,490 22,208
Tax liabilities 3,525 3,156 2,946
Current provisions 551 35 73
Total current liabilities 60,647 49,252 42,438
Borrowings 14,158 11,426 9,469
Other non-current liabilities 33 33 65
Total non-current liabilities 14,191 11,459 9,534
TOTAL LIABILITIES 74,838 60,711 51,972
Equity      
Share capital 11,352 11,352 11,176
Share premium 1,601 1,601 804
Reserves 17,913 18,716 15,173
Retained earnings 48,595 55,315 53,080
Total equity attributable to the owners of the parent company 79,461 86,984 80,233
Non-controlling interests -112 -138 -160
Total equity 79,349 86,846 80,073
TOTAL LIABILITIES AND EQUITY 154,187 147,557 132,045

 

 

 

CONSOLIDATED STATEMENT OF PROFIT AND LOSS    
Unaudited    
   
EUR’000 Q2 Q2 6M 6M  
2022 2021 2022 2021  
Revenue 41,914 36,310 79,235 67,028  
Cost of sales -40,951 -32,004 -75,286 -58,877  
Gross profit 963 4,306 3,949 8,151  
Distribution costs -1,515 – 1,315 -2,866 -2,529  
Administrative expenses -2,764 -2,437 -5,429 -4,654  
Other income 322 188 378 360  
Other expenses -54 -91 -206 -160  
Operating profit/loss (-) -3,048 651 -4,174 1,168  
Finance income 34 51 74 68  
Finance costs -111 -60 -230 -158  
Profit/loss (-) before tax -3,125 642 -4,330 1,078  
Income tax -72 -154 -161 -293  
Profit/loss (-) for the period -3,197 488 -4,491 785  
Profit /loss (-) attributable to:          
    Owners of the parent company -3,209 485 -4,517 795  
    Non-controlling interests 12 3 26 -10  
Earnings per share      
   Basic earnings per share (euros) -0.18 0.03 -0.25 0.04  
   Diluted earnings per share (euros) -0.18 0.03 -0.25 0.04  

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME    
Unaudited    
   
EUR’000 Q2 Q2 6M 6M  
2022 2021 2022 2021  
Profit/loss (-) for the period -3,197 488 -4,491 785  
Other comprehensive income      
Items that may be reclassified to profit or loss      
   Impact of exchange rate changes of a foreign subsidi­aries -86 19 -65 -4  
Items that will not be reclassified to profit or loss      
   Gain on sales of financial assets 169 221 320 265  
   Net gain/loss (-) on revaluation of financial assets -336 7,954 -858 8,319  
Total comprehensive income for the period -253 8,194 -603 8,580  
Other comprehensive income -3,450 8,682 -5,094 9,365  
Total comprehensive income attributable to:          
    Owners of the Company -3,462 8,680 -5,120 9,375  
    Non-controlling interests 12 2 26 -10  
           

Interim Report of Harju Elekter Group Q2 2022

Tiit Atso
Chairman of the Board
+372 674 7400

Increase of Share Capital in Connection with Realization of the Employee Option Programme and Subscription Results

The Supervisory Board of AS Harju Elekter decided to increase the share capital of the company by 170,700.39 euros by issuing new ordinary shares. The increase of the share capital was triggered by the need to issue new shares to the key persons of Harju Elekter Group, incl. the members of the governing bodies, leading specialists, and engineers, participating in the option program approved with the resolution of the general meeting on 3 May 2018.

A total of 75 current and former employees of Harju Elekter participated in the issue of AS Harju Elekter shares total of 270,953 shares for a total of 1,078,392.94 euros. A total of 26,247 shares were not subscribed.

Decisions of the Supervisory Board of AS Harju Elekter:

  1. Harju Elekter’s share capital will be increased by a maximum of 170,700.39 euros, i.e., from 11,351,689.65 euros to 11,522,390.04 euros.
  2. The share capital will be increased by way of issuing new shares (ISIN: EE3100004250). During the increase of the share capital to issue 270,953 new ordinary shares of Harju Elekter, with a book value of 0,63 euros per share. The increase of the share capital and payment for the new shares will be carried out fully by way of monetary contribution. The shares will be issued with a share premium. The issue price is 3.98 euros per share, with a book value of the share amounting to 0.63 euros and the share premium to 3.35 euros.
  3. After the increase of the share capital, Harju Elekter has a total of 18,289,508 ordinary shares without nominal value. The increase of Harju Elekter’s share capital will not create any exceptions or special rights in connection with the ordinary shares. The new shares to be issued during the increase of share capital shall grant the right to dividend for the financial year started on 1 January 2022.
  4. Pursuant to the resolution of the general meeting of 3 May 2018, which approved Harju Elekter’s share option program and its basic conditions, the key persons of enterprises belonging to the same group as Harju Elekter incl. the members of the governing bodies, leading specialists, and engineers, as determined by Harju Elekter’s Supervisory Board and with whom Harju Elekter has concluded the relevant option agreements  shall have the pre-emptive right to subscribe Harju Elekter’s new shares. Harju Elekter’s shareholders, who are not intended to benefit from share option program approved with the resolution of the general meeting of 3 May 2018, shall not have any pre-emptive right to subscribe Harju Elekter’s shares within the framework of the increase of the share capital.
  5. The due date for exercising the pre-emptive right of subscription and the due date for subscribing shares was 15 July 2022. The option beneficiaries submitted their subscription notes in a timely manner and made payments for the subscribed shares.
  6. To grant to Harju Elekter’s management board a right to cancel the new shares which have not been subscribed for during the subscription period. The board may exercise the aforementioned right within 15 days after the end of the subscription period.

All new shares of Harju Elekter issued during the share issue will be listed on Nasdaq Tallinn on the day following the date on which the additionally issued shares with temporary ISINs have been included in the Estonian Central Securities Depository (Nasdaq CSD) together with the previously issued shares with main ISINs.

Harju Elekter is an international industrial group with more than 50 years of experience, whose main activity is the development and production of electrical and automation equipment. Part of the technical solutions of Harju Elekter are aimed at the renewable energy sector, offering complete plans for solar power plants, electric vehicle charging stations, and other related solutions. Its factories in Estonia, Finland, Sweden, and Lithuania employ approximately 900 employees, and the Group’s revenue for Q1 2022 was 37.3 million euros. The shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

 

Ursula Joon
Lawyer
+372 674 713
ursula.joon@harjuelekter.com

Engineering internship experience in Harju Elekter

We are happy to present Erik and Tanel, our ambitious trainees, who have decided to complete their engineering internship at the Harju Elekter sheet metal factory in Keila. We asked them how the internship has gone so far, what they think about their first international business trip, and what attracts them the most of the engineering world.

The answer to the question of what makes working at Harju Elekter so exciting is quick and same from both Erik and Tanel: “Our team!”. “It’s nice to see people working here because they really like it,” adds Tanel. Recalling his childhood, Tanel says that when he was a boy, he had many career ideas. From a fireman to a schoolteacher. But the idea of becoming an engineer came up at school. “Erik nodded and added that while picking a specialty, he had a choice between road building and robotics. I decided to see how things are going with robots – so far I’m happy with the choice,’ explains Erik. Both agree that engineering is exciting, creative and offers a variety of job possibilities. “Engineers are the people who create the way of the future,” says Tanel. Erik added that there is always a new problem for engineers to solve, and there is definitely no risk of boredom in this area.”At least at Harju Elekter we haven’t got bored!”, says Tanel.

Praktika Harju Elektris - Erik Simin ja Tanel Truus

From left: Erik Simin, Ignas Kiauliavicius, Tanel Truus

The engineering trainees also gained their first international internship experience by spending a whole week at Harju Elekter’s Lithuanian plant. In addition to the factory, there is also the academy of Harju Elekter where young engineers are trained, and that’s where Erik and Tanel spent most of their international internship week. “First we had an electrical training, then Solid Edge training. Afterwards we were able to do our part and participate in the production process,” explains Tanel. Erik adds that all week of internship in Lithuania was exciting, concise and they did not feel excluded, even for a second. „A decent programme was set up for us,“ he said. Erik is also grateful to his Lithuanian colleague, senior mechanical engineer Ignas, who devoted a considerable amount of time to them, provided them a professional training and answered absolutely all questions. “We learned a lot from him,” says Tanel. Tanel adds: “Generally speaking, many people asked how we were doing and were interested in the internship process. There are many kind-hearted people at Harju Elekter!”.

Would they recommend Harju Elekter’s internship to the others? „Yes, absolutely!“ Erik and Tanel say in the same breath. Tanel emphasises the decision of the Estonian plant manager to send trainees to Lithuania to acquire new skills: “This is a big step for a trainee. The first internship and already such an experience!”. At Harju Elekter, there are certainly interesting challenges for students from our speciality. Both product development as well as robotics students can find a career opportunity. For instance, I’m working with a robot right now,” explains Erik.

At the end of the conversation, Erik and Tanel talk about their awesome team events – for example, last week they had a disc golf competition with the team. Even though Erik and Tanel have been at Harju Elekter for a short time, they feel like a very valued team members.

When asked what the future holds, both say that they hope to continue to work at Harju Elekter as well as continue with their studies at TalTech. The employer fully supports the studies by offering flexible work hours, and there are several other young engineers on the engineer team who study and work at the same time.

We wish Erik and Tanel the best of luck in their careers!

Swedish subsidiary of Harju Elekter signed a new contract with Region Stockholm for the upgrading of the metro station

The Swedish subsidiary of Harju Elekter Group, Harju Elekter AB, signed electricity project contract with Region Stockholm, the administrative body responsible for public transport. This contract will serve as the basis for the upgrading of the rectifier station of the Odenplan metro station by February 2024. The approximate volume of the contract is 1.7 million euros.

The new project of Harju Elekter with Region Stockholm, which manages the Stockholm metro, represents the continuation of cooperation that already started with the modernisation of the Slussen metro in autumn 2020 and Albano and Rådhuset metro stations in spring 2021.

Harju Elekter is an international industrial group with more than 50 years of experience, whose main activity is the development and production of electrical and automation equipment. Part of the technical solutions of Harju Elekter are aimed at the renewable energy sector, offering complete plans for solar power plants, electric vehicle charging stations, and other related solutions. Its factories in Estonia, Finland, Sweden, and Lithuania employ approximately 900 employees, and the Group’s revenue for Q1 2022 was 37.3 million euros. The shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

Marit Tack
Corporate Communications Manager
+372 5340 8444
Email: marit.tack@harjuelekter.com
https://harjuelekter.com/investors/

Harju Elekter is planning a new production building for Allika Industrial Park

On the 7th of June, AS Harju Elekter signed a letter of intent with Reimax Electronics OÜ for the design, construction, and long-term lease of the production building at Allika Industrial Park. The design of the nearly 6,000 m2 building is planned for the third quarter of this year and will be completed by the end of 2023 at the latest. The construction cost is approximately 6.5 million euros.

Reimax Eletronics OÜ is the subsidiary of Reimax Electronics Oy, founded in 1991, which is focused on manufacturing of electric harnesses, fibre optic cables and equipment cables, as well as electromechanical assemblies.

The real estate unit of Harju Elekter Group is engaged in the development of industrial real estate, project management, leasing, and related services for both rental partners and Harju Elekter’s own companies. The real estate unit manages a total of nine industrial parks in Estonia, Finland, Lithuania, and Sweden.

Harju Elekter is an international industrial group with more than 50 years of experience, whose main activity is the development and production of electrical and automation equipment. Part of the technical solutions of Harju Elekter are aimed at the renewable energy sector, offering complete plans for solar power plants, electric vehicle charging stations, and other related solutions. Its factories in Estonia, Finland, Sweden, and Lithuania employ approximately 900 employees, and the Group’s revenue for Q1 2022 was 37.3 million euros. The shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

 

Tiit Atso
Chairman of the Board
+372 674 7400

Additional information:
Aron Kuhi-Thalfeldt
Real Estate Department Manager
+372 5171448

Prepared by:
Marit Tack
Corporate Communications Manager
+372 5340 8444
E-mail: marit.tack@harjuelekter.com

Correction: Changes in the Supervisory Boards of the Estonian subsidiaries of AS Harju Elekter

Added information on the number of shares of the issuer held by Tarmo Kikas.

Andres Allikmäe will be recalled from the Supervisory Board of AS Harju Elekter’s subsidiaries AS Harju Elekter Elektrotehnika and AS Harju Elekter Teletehnika, and Jan Osa from the Supervisory Board of AS Harju Elekter Elektrotehnika with effect from 31 May 2022.

Tarmo Kikas will be appointed as a new member of the Supervisory Board of AS Harju Elekter Elektrotehnika and AS Harju Elekter Teletehnika from 1 June 2022 for a term of five years. Tarmo Kikas is the Financial Controller of AS Harju Elekter. Before joining Harju Elekter in 2019, Tarmo Kikas worked as an auditor at KPMG for ten years. He holds a Bachelor’s degree in Economics from the University of Tartu. Tarmo Kikas owns 1,100 shares in Harju Elekter through his company OÜ Heta Kapital.

After the implementation of the changes, both Supervisory Boards will continue to be composed of three members: Tiit Atso (Chairman), Endel Palla, and Tarmo Kikas.

Harju Elekter has also decided to change Energo Veritas OÜ’s governance structure and abolish the Supervisory Board. In this context, all members of the Supervisory Board of Energo Veritas OÜ will be recalled as of 31 May 2022. The governing bodies of Energo Veritas OÜ will remain the Shareholders’ Meeting and the Management Board.

All of the above changes will be made for the purpose of reorganising the overall management structure of the AS Harju Elekter group.

Harju Elekter is an international industrial group with more than 50 years of experience, whose main activity is the development and production of electrical and automation equipment. Part of the technical solutions of Harju Elekter are aimed at the renewable energy sector, offering complete plans for solar power plants, electric vehicle charging stations, and other related solutions. Its factories in Estonia, Finland, Sweden, and Lithuania employ approximately 900 specialists, and the Group’s revenue for Q1 2022 was 37,3 million euros. The shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

Tiit Atso
Chairman of the Board
+372 674 7400

Prepared by:
Ursula Joon
Lawyer
+372 674 7413

Changes in the Supervisory Boards of the Estonian subsidiaries of AS Harju Elekter

Andres Allikmäe will be recalled from the Supervisory Board of AS Harju Elekter’s subsidiaries AS Harju Elekter Elektrotehnika and AS Harju Elekter Teletehnika, and Jan Osa from the Supervisory Board of AS Harju Elekter Elektrotehnika with effect from 31 May 2022.

Tarmo Kikas will be appointed as a new member of the Supervisory Board of AS Harju Elekter Elektrotehnika and AS Harju Elekter Teletehnika from 1 June 2022 for a term of five years. Tarmo Kikas is the Financial Controller of AS Harju Elekter. Before joining Harju Elekter in 2019, Tarmo Kikas worked as an auditor at KPMG for ten years. He holds a Bachelor’s degree in Economics from the University of Tartu.

After the implementation of the changes, both Supervisory Boards will continue to be composed of three members: Tiit Atso (Chairman), Endel Palla, and Tarmo Kikas.

Harju Elekter has also decided to change Energo Veritas OÜ’s governance structure and abolish the Supervisory Board. In this context, all members of the Supervisory Board of Energo Veritas OÜ will be recalled as of 31 May 2022. The governing bodies of Energo Veritas OÜ will remain the Shareholders’ Meeting and the Management Board.

All of the above changes will be made for the purpose of reorganising the overall management structure of the AS Harju Elekter group.

Harju Elekter is an international industrial group with more than 50 years of experience, whose main activity is the development and production of electrical and automation equipment. Part of the technical solutions of Harju Elekter are aimed at the renewable energy sector, offering complete plans for solar power plants, electric vehicle charging stations, and other related solutions. Its factories in Estonia, Finland, Sweden, and Lithuania employ approximately 900 specialists, and the Group’s revenue for Q1 2022 was 37,3 million euros. The shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

 

Tiit Atso
Chairman of the Board
+372 674 7400

 

Prepared by:
Ursula Joon
Lawyer

+372 674 7413

Changes in the Audit Committee of AS Harju Elekter

The Supervisory Board of AS Harju Elekter decided on May 20th, 2022, to appoint Risto Vahimets as the new member of the Audit Committee and Andres Toome as the chairman of the Audit Committee.

The Audit Committee will continue with three members: Andres Toome (chairman), Triinu Tombak and Risto Vahimets.

Harju Elekter is an international industrial group with more than 50 years of experience, whose main activity is the development and production of electrical and automation equipment. Part of the technical solutions of Harju Elekter are aimed at the renewable energy sector, offering complete plans for solar power plants, electric vehicle charging stations, and other related solutions. Its factories in Estonia, Finland, Sweden, and Lithuania employ approximately 900 employees, and the Group’s revenue for Q1 2022 was 37,3 million euros. The shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

 

Tiit Atso
Chairman of the Board
+372 674 7400

 

Prepared by:
Ursula Joon
Lawyer
+372 674 7413

Cancellation of the framework contracts for hermetic transformers with Enefit Connect OÜ

Energo Veritas OÜ, a subsidiary of AS Harju Elekter, has cancelled  two framework contracts with Enefit Connect OÜ for the supply of hermetic distribution transformers.

From 2021 onwards, change in the market situation in terms of price levels, availability of raw materials as well as delivery deadlines has made it difficult for Energo Veritas OÜ to comply with the framework contracts concluded with Enefit Connect OÜ on the agreed terms, and the war in Ukraine further aggravated it. During the negotiations, the parties have not reached an agreement on the modification of the terms of the framework contracts, which is why Energo Veritas OÜ does not consider it possible to continue with the performance of economically harmful framework contracts.

Enefit Connect OÜ has stated that it does not consider the cancellation of the framework contracts to be lawful and has informed Energo Veritas OÜ of its intention to claim a contractual penalty for the breach of the framework contracts as well as additional damages if the damages caused as a result of the cancellation exceed the contractual penalty.

More detailed information will be available once claims are received.

Harju Elekter is an international industrial group with more than 50 years of experience, whose main activity is the development and production of electrical and automation equipment. Part of the technical solutions of Harju Elekter are aimed at the renewable energy sector, offering complete plans for solar power plants, electric vehicle charging stations, and other related solutions. Its factories in Estonia, Finland, Sweden, and Lithuania employ approximately 900 specialists, and the Group’s revenue for Q1 2022 was 37,3 million euros. The shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

Tiit Atso
Chairman of the Management Board
+372 674 7400

Additional information:
Kristo Reinhold
Managing Director of Energo Veritas OÜ
+372 5061208

Prepared by:
Ursula Joon
Lawyer
+372 674 7413

Dividend payment ex-date of AS Harju Elekter

AS Harju Elekter (HAE1T, ISIN EE3100004250) will close the list of shareholders for dividend payment on 17 May 2022 at the end of the working day of the Nasdaq CSD Estonian settlement system.

Proceeding from the above, the day of change of the rights related to the shares (the ex-date) is 16 May 2022. From that date the new owner of the shares is not entitled to dividends for the year 2021.

AS Harju Elekter will pay dividend 0.14 euros per share on 24 May 2022.

 

Tiit Atso
Chairman of the Management Board /CEO
+372 674 7400

 

Prepared by:
Ursula Joon
Lawyer
+372 674 7413

Restructuring of the Lithuanian subsidiary of Harju Elekter Group

In order to separate real estate management from production activities, Harju Elekter has decided to carry out the demerger of its Lithuanian subsidiary. In the course of the demerger, the real estate of Harju Elekter UAB, including administrative and production buildings, will be transferred to the new company being established.

The real estate company to be set up in Lithuania will be 100% owned by AS Harju Elekter. The structural change is planned to be implemented in the coming months.

Harju Elekter is an international industrial Group with more than 50 years of experience, whose main activity is the development and production of electrical and automation equipment. Part of the technical solutions of Harju Elekter are aimed at the renewable energy sector, offering complete plans for solar power plants, electric vehicle charging stations, and other related solutions. Its factories in Estonia, Finland, Sweden, and Lithuania employ approximately 900 employees, and the Group’s revenue for Q1 2022 was 37.3 million euros. The shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

Tiit Atso
Chairman of the Management Board
+372 674 7400

Additional information:
Tomas Prūsas
Managing Director of Harju Elekter UAB
+37068746399

 

Prepared by:
Ursula Joon
Lawyer
+372 674 7413

Termination of the framework contract for compact secondary substations with Enefit Connect OÜ

AS Harju Elekter Elektrotehnika, a subsidiary of AS Harju Elekter, will not renew the contract with Enefit Connect OÜ (before the transfer of the contract Elektrilevi OÜ) with the capacity of the prefabricated compact secondary substations with the capacities of 630 kVA and 1000 kVA and the accompanying components.

The significantly changed economic environment, where the prices of input materials, components and energy have risen sharply since the outbreak of the war in Ukraine, does not favour the continuation of the contract under the previously agreed conditions, which is why it was decided not to renew the contract for the next 24 months. The contract expires on 28.02.2023.

To date, Harju Elekter Elektrotehnika has supplied Enefit Connect with over the 600 substations in the total volume of approximately 15 million euros.

Harju Elekter is an international industrial group with more than 50 years of experience, whose main activity is the development and production of electrical and automation equipment. Part of the technical solutions of Harju Elekter are aimed at the renewable energy sector, offering complete plans for solar power plants, electric vehicle charging stations, and other related solutions. Its factories in Estonia, Finland, Sweden, and Lithuania employ approximately 900 specialists, and the group’s revenue for 2021 was 152 million euros. The shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

 

Tiit Atso

Chairman of the Management Board

+372 674 7400

 

Additional information:

Indrek Ulmas

CEO of Harju Elekter Elektrotehnika AS

+372 5061208

 

Prepared by:

Ursula Joon

Lawyer

+372 674 7413

Election of the Chairman of the Supervisory Board of AS Harju Elekter

The Supervisory Board of AS Harju Elekter elected Triinu Tombak as the new Chairman of the Supervisory Board. She has been the Member of the Supervisory Board of AS Harju Elekter from 1997 to 2007 and from 2012 to date.

As of 4 May 2022, the Supervisory Board of Harju Elekter has 6 members, in the following composition: Triinu Tombak, Andres Toome, Aare Kirsme, Arvi Hamburg, Märt Luuk ja Risto Vahimets. The term of office of the Members of the Supervisory Board is 5 (five) years.

 

Tiit Atso
Chairman of the Board
+372 674 7400

 

Prepared by:
Ursula Joon
Lawyer
+372 674 7413

Decisions of Annual General Meeting of AS Harju Elekter

The Annual General Meeting of Shareholders of AS Harju Elekter was held on 28 April 2022 starting at 10 a.m., at the Keila Kultuurikeskus, Keskväljak 12. The AGM was attended by 65 shareholders and their authorised representatives who represented the total of 11 581 806 votes accounting for 64,28 % of the total votes.

 

The decisions of the General Meeting were as follows:
1. Approval to AS Harju Elekter annual report of 2021

To approve the annual report of AS Harju Elekter of 2021, prepared by the management board and approved by the supervisory board, according to which the consolidated balance sheet total of AS Harju Elekter was 147,557 thousand euros as of 31.12.2021, while the revenue of the financial year was 152,757 thousand euros and net profit 2,610 thousand euros.

The number of the votes given in favor of the resolution was 11,522,000 which accounted for 99.48% of the voted participants.

 

  1. Approval to profit distribution

To approve the profit distribution proposal of AS Harju Elekter of 2021 as presented by the management board and as approved by the supervisory board as follows:

retained profit from previous periods on 31.12.2021 52,716,658 euros
total net profit 2021, attributable to owners of the parent company 2,598,173 euros
total retained profit on 31.12.2021 55,314,831 euros

 

dividends (0,14 euros per share*)  2,522,598 euros
balance carried forward after profit distribution 52,792,233 euros

 

*The shareholders registered in the shareholders’ registry on 17 May 2022 as of the end of the business day in the accounting system, shall be entitled to dividend. The dividend payment ex-date is 16 May 2022. From that date the new owner of the shares is not entitled to dividends for the year 2021. The dividends will be paid to the shareholders on 24 May 2022 by a transfer to the bank account of the shareholder.

The number of the votes given in favor of the resolution was 11,541,230 which accounted for 99,65% of the voted participants.

 

3. Remuneration principles

To approve remuneration principles of AS Harju Elekter in the form submitted to the General Meeting.

The number of the votes given in favor of the resolution was 11,553,086 which accounted for 99,75% of the voted participants.

 

4. Amendment of the Articles of Association

Amend the Articles of Association of AS Harju Elekter and approve the new wording of the Articles of Association in the form submitted to the General Meeting.

The number of the votes given in favor of the resolution was 11,577,799 which accounted for 99.97 % of the voted participants.

5. Election of member of the Supervisory Board

In connection with the expiry of the term of office of the members of the Supervisory Board on 3 May 2022, to elect a 6-member Supervisory Board for a term of 5 (five) years, from 4 May 2022 to 3 May 2027, in the following composition: Triinu Tombak, Andres Toome, Aare Kirsme, Arvi Hamburg, Märt Luuk ja Risto Vahimets.

The number of the votes given in favor of the resolution was 11,500,529 which accounted for 99.30 % of the voted participants.

6. Approval of the remuneration of the Supervisory Board

To determine the remuneration of the chairman of the Supervisory Board in the amount of 2,500 euros per month and the remuneration of the Supervisory Board member in the amount of 2,000 euros per month.

The number of the votes given in favor of the resolution was 11,555,587 which accounted for 99.77 % of the voted participants.

 

Annual Report 2021, Articles of Association, remuneration principles is provided on www.harjuelekter.com on the General Meeting 2022 site.

The webinar recording of the annual general meeting is found at https://youtu.be/GNEMV67JIOs.

 

Tiit Atso
Chairman of the Management Board
+372 6747 400

 

Prepared by:
Ursula Joon
Lawyer
+372 674 7413

Harju Elekter Group financial results, 1-3/2022

The year began for Harju Elekter on an optimistic note with a record order book, the possible stabilisation of material prices, and price negotiations for framework agreements. Nevertheless, the quarter was a difficult one and successive global challenges caused an adverse effect on the first-quarter results of Harju Elekter. The war does not have a direct impact on the operations of Harju Elekter, as our target markets have always been the Nordic and the Western European countries. At the same time, we can see indirect effects. Rising energy prices, continuing increases in material and key component prices, supply chain disruptions and rising inflation as a result of the ongoing crises in the world, are all factors that are inevitably having an impact on the company’s profitability. Despite strong sales growth, the quarter ended with a loss. We could not fill orders with enough efficiency nor pass the increase in material prices fully to the customers. In order to keep the production units running steadily, to increase the lower-than-expected security of supply in the first quarter and to prepare for the fulfilment of record orders for the full year, the Group is committed to maintaining higher material stocks and entering into larger-scale agreements with suppliers in the coming periods.

Revenue, Expenses, and Profit

The consolidated revenue for the first quarter of 2022 was 37.3 (Q1 2021: 30.7) million euros, which increased by 21.5% compared to the comparable period. At the same time, revenue increased in all of the Group’s largest target markets: Estonia, Finland, Sweden and Norway. The growth was ensured by long-term and large-scale contracts concluded at the beginning of last year.

 

 EUR’000   3 months 3 months +/-
    2022 2021  
Revenue 37,321 30,717 21.5%
Gross profit 2,986 3,844 -22.3%
EBITDA -68 1,485 -104.6%
Operating profit/loss (-) (EBIT) -1,125 516 -318.0%
Profit/loss (-) for the period -1,294 297 -535.7%
 Incl. attributable to owners of the parent company -1,308 310 -521.9%
Earnings per share (EPS) (euros) -0.07 0.02 -450.0%

Core Business and Markets

The Group’s core business, production, accounted for 87.7% of the Group’s consolidated revenue. Thanks to the growth in sales volumes of companies manufacturing electrical equipment, the sales volume of the production segment increased by 20.3% to 32.7 million euros in the reporting quarter.

Sales to the Estonian market increased by 36.1% to 6.9 (Q1 2021: 5.1) million euros year-on-year. The increase was mainly due to the increase in sales of hermetic distribution transformers and distribution cabinets. The Estonian market accounted for 18.5% (Q1 2021: 16.5%) of the consolidated revenue in the reporting quarter.

The Finnish market generated revenue of 16.7 (Q1 2021: 14.6) million euros. The majority of the sales volume in the reporting quarter consisted of the sale of substations to Finnish electricity network companies. The planned sales volume of project sales in the reporting quarter was not achieved due to some component shortages and production stoppages caused by illness. During the reporting year, 44.7% (Q1 2021: 47,5%) of the Group’s products and services were sold to the Group’s largest market, Finland.

Sales to the Swedish market increased by 9% compared to the reporting quarters, amounting to 5.8 (Q1 2021: 5.3) million euros. Operating volumes have stabilised; targeted work continued. Sweden accounted for 15.6% (Q1 2021: 17.4%) of consolidated revenue in the reporting quarter, this time remaining the third largest market.

During the quarter, the Group’s products and services worth 4.5 (Q1 2021: 1.9) million euros were sold to the Norwegian market, which was 141.2% more than in the same period of the previous year. The change in revenue is due to the low order volume in the comparison period. Looking at the longer term, it can be stated that the order volumes of the shipping sector have returned to the average level. The Norwegian market accounted for 12.1% (Q1 2021: 6.1%) of quarterly sales.

Investments

During the first quarter, the Group invested a total of 1.5 (Q1 2021: 2.1) million euros in non-current assets, incl 1.0 million euros in investment properties, 0.4 (Q1 2021: 2.0) million euros in property, plant, and equipment and 0.1 (Q1 2021: 0.1) million euros in intangible assets. Most of the investments during the reporting period were directed to the construction of the Laohotell III production and warehouse complex, in the Allika Industrial Park, and to production technology equipment.

Non-current financial investments increased by 0.8 million euros to 24.4 million euros during the reporting period. The main changes were the partial sale of securities and the decrease in the fair value of 0.5 million euros in the first quarter. A total of 665 thousand euros was received from the partial sale of listed securities in the reporting quarter, of which the realized profit was 0.2 million euros. In the comparable period, 0.2 million euros were received from the sale of listed securities, of which the realized profit was 43 thousand euros. In the reporting quarter, Harju Elekter Oy increased its holding in technology company IGL-Technologies Oy from 5,5% to 10%.

Share

The company’s share price on the last trading day of the reporting quarter on the Nasdaq Tallinn Stock Exchange closed at 6.92 euros. As of 31 March 2021, AS Harju Elekter had 9,745 shareholders. The number of shareholders increased during the reporting quarter by 358.

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
Unaudited
EUR’000 31 March 2022 31 December 2021
ASSETS
Current assets
Cash and cash equivalents 286 574
Trade and other receivables 35,663 33,689
Prepayments 3,119 1,844
Inventories 37,692 27,437
Total current assets 76,760 63,544
Non-current assets
Deferred income tax assets 776 690
Non-current financial investments 24,410 25,222
Investment properties 24,603 23,903
Property, plant and equipment 26,303 26,654
Intangible assets 7,659 7,544
Total non-current assets 83,751 84,013
TOTAL ASSETS 160,511 147,557
LIABILITIES AND EQUITY
Liabilities
Borrowings 21,354 16,912
Prepayments from customers 6,681 4,659
Trade and other payables 31,063 24,490
Tax liabilities 3,663 3,156
Current provisions 51 35
Total current liabilities 62,812 49,252
Borrowings 12,401 11,426
Other non-current liabilities 33 33
Total non-current liabilities 12,434 11,459
TOTAL LIABILITIES 75,246 60,711
Equity
Share capital 11,352 11,352
Share premium 1,601 1,601
Reserves 18,278 18,716
Retained earnings 54 158 55 315
Total equity attributable to the owners of the parent company 85,389 86,984
Non-controlling interests -124 -138
Total equity 85,265 86,846
TOTAL LIABILITIES AND EQUITY 160,511 147,557

 

 

 

CONSOLIDATED STATEMENT OF PROFIT AND LOSS
Unaudited
EUR’000 3 months 3 months
2022 2021
Revenue 37,321 30,717
Cost of sales -34,335 -26,873
Gross profit 2,986 3,844
Distribution costs -1,350 -1,214
Administrative expenses -2,665 -2,217
Other income 56 172
Other expenses -152 -69
Operating profit/loss (-) -1,125 516
Finance income 39 17
Finance costs -119 -98
Profit/loss (-) before tax -1,205 435
Income tax -89 -138
Profit/loss (-) for the period -1,294 297
Profit/loss (-) attributable to:
    Owners of the parent company -1,308 310
    Non-controlling interests 14 -13
Earnings per share
  Basic earnings per share (EUR) -0.07 0.02
  Diluted earnings per share (EUR) -0.07 0.02

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Unaudited
EUR’000 3 kuud 3 kuud
2022 2021
Profit/loss (-) for the period -1,294 297
Other comprehensive income
Items that may be reclassified to profit or loss
   Impact of exchange rate changes of a foreign subsidi­aries 20 -23
Items that will not be reclassified to profit or loss
   Gain on sales of financial assets 151 43
   Net gain/loss (-) on revaluation of financial assets -521 365
Total comprehensive income for the period -350 385
Other comprehensive income -1,644 682
Total comprehensive income attributable to:
    Owners of the Company -1,658 695
    Non-controlling interests 14 -13

Interim Report Q1 2022

Tiit Atso
Chairman of the Board
+372 674 7400

 

Subsidiary of Harju Elekter signed a contract for a ship to be built for the Polish Maritime Office

The Finnish subsidiary of Harju Elekter Group, Telesilta Oy, signed a contract on 7 April 2022 with Uudenkaupungin Työvene Oy to provide turnkey delivery of electrical, automation, and navigation systems for trailing suction hopper dredger. The contract price is 2.5 million euros. The delivery will take place at the end of 2023 and the ship operator will be the Maritime Office in Gdynia, Poland.

Uudenkaupungin Työvene (Uki Workboat), established in 1987, has extensive experience in designing and building boats and vessels for professional use. The company delivers tailor-made turnkey projects on time and to cost. Telesilta Oy and Uudenkaupungin Työvene Oy have a long history in working as partners in the shipbuilding industry.

Telesilta Oy is an electrical engineering company established in 1978 and belonging to the Harju Elekter Group. The company specializes in challenging electrical contracting, for example, in shipbuilding industry – everything from planning to installation, implementation, and service. It also carries out electrical, maintenance, and repair work on industrial properties and other buildings.

Harju Elekter is an international industrial group with more than 50 years of experience, with its main activity being the development and production of electrical and automation equipment. Part of the technical solutions of Harju Elekter are aimed at the renewable energy sector, offering complete plans for solar power plants, electric vehicle charging stations, and other related solutions. Its factories in Estonia, Finland, Sweden, and Lithuania employ approximately 900 specialists, and the group’s revenue for 2021 was 152 million euros. The shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

 

Tiit Atso

Chairman of the Board

+372 674 7400

 

Additional information:

Joonas Puustelli

Managing Director of Telesilta Oy

+358 50 303 9991

 

Prepared by:

Marita Haho

Communications Specialist

+372 5398 3845

marita.haho@harjuelekter.com

 

AS Harju Elekter disposes its holding in SIA Energokomplekss

AS Harju Elekter signed a contract to dispose its 14% holding in SIA Energokomplekss to the company’s managing director Kristaps Bleija. Harju Elekter is one of the founders of SIA Energokomplekss, engaged in the wholesale of electronic and telecommunications equipment and parts, established in 2006. The sale of the holding is related to Harju Elekter’s goal to focus on its core business

Andres Allikmäe, who represented Harju Elekter in SIA Energokomplekss, will resign as a member of the Management Board on April 4, 2022.

As the transaction is not significant according to the Stock Exchange Rules, the parties will not disclose the value of the transaction. The transaction is not a transaction with persons connected to the issuer and does not have a significant impact on the operations of Harju Elekter Group. The members of the supervisory board and management board of AS Harju Elekter are not personally or in other way interested in the transaction.

Harju Elekter is an international industrial group with more than 50 years of experience, with its main activity being the development and production of electrical and automation equipment. Part of the technical solutions of Harju Elekter are aimed at the renewable energy sector, offering complete plans for solar power plants, electric vehicle charging stations, and other related solutions. Its factories in Estonia, Finland, Sweden, and Lithuania employ approximately 900 specialists, and the group’s revenue for 2021 was 152 million euros. The shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

Tiit Atso
Chairman of the Management Board
+372 674 7400

Prepared by:
Ursula Joon
Lawyer
+372 674 741

Invitation to the Annual General Meeting of shareholders of AS Harju Elekter, its agenda and proposals

The Management Board of Aktsiaselts Harju Elekter (registry code 10029524, address Paldiski mnt 31, Keila) convenes the Annual General Meeting of shareholders. The General Meeting will take place on 28 April 2022 at 10:00 a.m. at venue of Keila Kultuurikeskus (address: Keskväljak 12, Keila).

Registration of meeting participants will start on 28 April 2022 at 09:00. Pursuant to subsection 297 (5) of the Commercial Code, the list of shareholders entitled to vote at the meeting is fixed seven days before the General Meeting, i.e. as of the end of the business day of the Nasdaq CSD Estonian settlement system on 21 April 2022.

Only a shareholder or their representative who is without pathognomonic signs, is allowed to attend the General Meeting physically in person.

Shareholders have the opportunity to vote on the items on the agenda before the General Meeting by e-mail or post and to follow the General Meeting as a webinar. A more detailed overview of how it is possible to vote before the General Meeting and to participate in the webinar is provided in the section “Organisational issues” of this notice and on the website of AS Harju Elekter at www.harjuelekter.com.

The Supervisory Board of Aktsiaselts Harju Elekter set the agenda of the following General Meeting and approved the following proposals:

  1. Approval of the 2021 Annual Report of AS Harju Elekter

Approve the 2021 Annual Report prepared by the Management Board and approved by the Supervisory Board, according to which the total consolidated balance sheet as of 31 December 2021 is 147,557 thousand euros, revenue is 152,757 thousand euros and net profit for the financial year is 2,610 thousand euros.

  1. Approval of profit distribution

Approve the 2021 profit distribution proposal of AS Harju Elekter submitted by the Management Board and approved by the Supervisory Board as follows:

   Retained earnings  EUR 52,716,658
Total net profit for 2021 attributable to owners of the parent company    EUR 2,598,173
Total distributable profit as of 31.12.2021  EUR 55,314,831

    The Management Board proposes the distribution of profits as follows:

Dividends (EUR 0.14 per share*)    EUR 2,522,598
Retained earnings after distribution of profit  EUR 52,792,233

*Dividends will be paid to shareholders on 24 May 2022, by transfer to the shareholder’s bank account. The list of shareholders for the payment of dividends is established on 17 May 2022 as at the end of the business day in the accounting system. The date of the change in the rights related to the securities (ex-date) is 16 May 2022, from this date, the person who acquired the shares is not entitled to receive dividends for the financial year 2021.

  1. Remuneration Principles

To approve remuneration principles of AS Harju Elekter in the form submitted to the General Meeting.

According to section 135² (11) of the Securities Market Act the General Meeting shall vote on the principles of remuneration at least once every four years and the respective resolution of the General Meeting on the approval of the principles of remuneration is advisory for the supervisory board.

  1. Amendment of the Articles of Association

Amend the Articles of Association of AS Harju Elekter in the form submitted to the General Meeting.

  1. Election of members of the Supervisory Board

In connection with the expiry of the term of office of the members of the Supervisory Board on 3 May 2022, to elect a 6-member Supervisory Board for a term of 5 (five) years, from 4 May 2022 to 3 May 2027, in the following composition: Triinu Tombak, Andres Toome, Aare Kirsme, Arvi Hamburg, Märt Luuk ja Risto Vahimets.

  1. Approval of the remuneration of the Supervisory Board

To determine the remuneration of the chairman of the Supervisory Board in the amount of 2,500 euros per month and the remuneration of the Supervisory Board member in the amount of 2,000 euros per month.

———————————————————————————————————————————————————-

ORGNISATIONAL ISSUES

Shareholders whose shares represent at least 1/20 of the share capital may request that additional items be included in the agenda of the General Meeting if the respective request is submitted in writing 15 days before the General Meeting, no later than on 13 April 2022.

Shareholders whose shares represent at least 1/20 of the share capital may submit a draft resolution on each item on the agenda no later than 3 days before the General Meeting, no later than on 25 April 2022. Further information on the procedure and terms for exercising the rights provided pursuant to section § 287 (right of shareholder to information), subsection 293 (2) (right to request inclusion of additional items on the agenda and subsection 2931 (3) (obligation to submit a draft resolution or a substantiation simultaneously with the demand on the modification of the agenda) and subsection 2931 (4) (right to submit a draft resolution in respect to each item on the agenda) has been disclosed on the website of AS Harju Elekter at www.harjuelekter.com. This is also where draft resolutions submitted by shareholders and the substantiations of the resolutions, if any, are also disclosed. After the agenda of the General Meeting, incl. the exhaustion of additional items on the agenda, shareholders can request information from the Management Board regarding the activities of the public limited company.

The documents of the annual general meeting of AS Harju Elekter, including the annual report, the sworn auditor’s report, the profit distribution proposal, the report of the Supervisory Board, the principles of remuneration of the members of the Management Board and the draft resolutions of the items on the agenda are available on the Nasdaq Tallinn website at http://www.nasdaqbaltic.com and on the company’s website at www.harjuelekter.com or in Keila, at Paldiski mnt 31. Questions regarding the items on the agenda can be submitted to the e-mail address yldkoosolek@harjuelekter.com. Questions, answers, and positions of the meeting are published on the company’s Internet website.

Appointment of a representative. Prior to the General Meeting, a shareholder may announce the appointment of a representative and the revocation of the power of attorney granted to the representative by sending an e-mail to yldkoosolek@harjuelekter.com or by handing over the said document(s) on working days from 10:00 to 16:00 but no later than on 25 April 2022 at the AS Harju Elekter office at Paldiski mnt 31 (3rd floor) in Keila. A shareholder may use power of attorney forms to authorize a representative available on the website of AS Harju Elekter www.harjuelekter.com.

If voting prior to the General Meeting, shareholders are requested to fill in the ballot papers available on the website of AS Harju Elekter at www.harjuelekter.com and attached to the stock exchange announcement convening the General Meeting. When voting by e-mail, the completed ballot papers must be digitally signed and sent by e-mail to yldkoosolek@harjuelekter.com no later than by 27 April 2022 at 11:00.

When voting by mail, the completed ballot papers must be signed by hand and sent with a copy of the personal data of the signatory’s identity document by mail no later than by 27 April 2022 at 11:00 to the address of AS Harju Elekter, Paldiski mnt 31, Keila 76606.

Ballot papers received after the above deadline shall not be considered. If a shareholder submits several completed ballot papers, the ballot paper with the latest digital signature time stamp or time of mailing shall be deemed valid. All previously submitted ballot papers shall be deemed invalid.

If the shareholder who submitted a ballot paper before the General Meeting also physically participates in the General Meeting, all ballot papers sent by the shareholder before the General Meeting shall be deemed invalid. The exact procedure for voting prior to the General Meeting is provided in the shareholder information document available on the website of AS Harju Elekter at www.harjuelekter.com and in the stock exchange announcement convening the General Meeting.

To register participants physically attending the General Meeting the following is required: shareholder who is a natural person – identity document; representative of a shareholder who is a natural person – identity document and a power of attorney in written form; legal representative of a shareholder who is a legal person – an extract from the relevant (commercial) register where the legal person is registered and an identity document of the representative; contractual representative of a shareholder who is a legal person shall submit a power of attorney in written form in addition to the documents specified above. Please legalise or apostille the documents of a legal person registered abroad in advance, unless otherwise provided by an international agreement. AS Harju Elekter may register a shareholder who is a foreign legal person as a participant in a General Meeting even if all the required information about the legal person or its representative is contained in a notarised power of attorney issued to the representative abroad and that power of attorney is acceptable in Estonia. Please present a passport or ID Card as an identity document.

Participation in the webinar of the General Meeting. We ask a shareholder to register no later than on 27 April 2022 at 11:00 here: https://nasdaq.zoom.us/webinar/register/WN_sJunD41hT0SYKUvGwO3bKw After registration, a link to the webinar and instruction for using the environment will be sent. If you are attending a webinar for the first time, you will be asked to download the required application. If downloading the application fails, the web browser will open automatically. The webinar will be held in Estonian. It is possible to follow and listen to what is happening at the General Meeting by way of the webinar. It is not possible to participate in voting through the webinar. Chairman of the Management Board Tiit Atso and Chairman of the Supervisory Board Endel Palla will present the company’s results and answer questions at the webinar. As the time of the webinar is limited, please send questions by 11:00 on 27 April 2022 to the e-mail address yldkoosolek@harjuelekter.com. The webinar will be recorded and published on the company’s website www.harjuelekter.com as well as on the youtube.com account of Nasdaq Baltic.

Questions regarding the general meeting, also about voting, can be submitted to the e-mail address yldkoosolek@harjuelekter.com.

Annual Report of Harju Elekter 2021

AS Harju Elekter Supervisory Board report on the 2021 financial year

Remuneration policies for members of the Management Board of AS Harju Elekter 2022

AS Harju Elekter Articles of Association 28.04.2022

Information about Supervisory Board members 2022

Information on the voting prior to the AGM

Ballot Paper for AGM 28.04.2022

 

Tiit Atso
Chairman of the Management Board
+372 674 7400

 

Prepared by:
Ursula Joon
Lawyer
+372 674 7413

Harju Elekter Group’s audited Annual Report 2021

AS Harju Elekter presents its consolidated audited Annual Report for 2021 prepared by the Management Board and approved by the Supervisory Board. Compared to the unaudited interim report published on 23 February 2022, there are no differences in the audited financial results.

The consolidated audited revenue for the year of 2021 was 152.8 million euros, the operating profit was 3.2 million euros and net profit 2.6 million euros.

The original audited Annual Report 2021 document is submitted in machine-readable .xhtml format to the Nasdaq Tallinn Stock Exchange and digitally signed (Link: https://nasdaqbaltic.com/statistics/en/instrument/EE3100004250/reports).

Annual Report of Harju Elekter 2021 (pdf)

Annual Report of Harju Elekter 2021 (zip)

Tiit Atso
Chairman of the Management Board
+372 674 7400

The Lithuanian factory of Harju Elekter Group signed an agreement for the supply of motor controls to the USA

The Lithuanian subsidiary of Harju Elekter Group, Harju Elekter UAB, signed a contract on 1 March 2022 with U.S. Steel Corporation (Exploratory Ventures LLC) to produce low voltage drives and MCC systems to control 1500 motors that will be used in new Big River Steel facility in Arkansas. The beginning of production and supplies are scheduled for this year. Production and deliveries will take place until April 2023. The approximate volume of the contract is 10 million euros.

Founded in 1901, United States Steel Corporation is a leading steel producer that serves the automotive, construction, appliance, energy, containers, and packaging industries with high value-added steel products such as U. S. Steel’s proprietary XG3™ advanced high-strength steel. The company also maintains iron ore production and has an annual raw steelmaking capability of 22.4 million net tons. U. S. Steel is headquartered in Pittsburgh, Pennsylvania, with operations across the United States and in Central Europe.

Big River Steel is part of U.S. Steel Corporation and is the only steel production facility to be LEED (Leadership in Energy and Environment Design) certified.

Harju Elekter UAB provides detail engineering, contract manufacturing and full load testing services for marine and industrial system integrators.

Harju Elekter is an international industrial group with more than 50 years of experience, with its main activity being the development and production of electrical and automation solutions. A portion of Harju Elekter’s technical solutions are aimed at the renewable energy sector, thus offering complete plans for solar power plants, electric vehicle charging stations and other related solutions. Its factories in Estonia, Finland, Sweden, and Lithuania employ approximately 900 specialists, and the Group’s revenue for 2021 was 152 million euros. The shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

 

Tiit Atso
Chairman of the Board
+372 674 7400

 

Additional information:
Tomas Prūsas
Managing Director of Harju Elekter UAB
+37068746399

 

Prepared by:
Marit Tack
Corporate Communications Manager
+372 5340 8444
E-mail: marit.tack@harjuelekter.com

Harju Elekter Group financial results, 1-12/2021

Commentary from the Management

Harju Elekter’s orders and sales volumes, which started to increase in the second half of the year, continued to grow strongly in the fourth quarter. Sales volumes in the last quarter increased by more than 7 million euros, or by a fifth, year-on-year, helping to exceed both the revenue of 2020 and the 150-million-euro mark. Revenue of 152 (2020: 147) million euros exceeds the turnover record achieved by the Group last year.

Despite the growth of volumes, the year as a whole continues to be characterised by shortages of raw materials and components, record prices and low availability which, in turn, led to constant rescheduling in production and delays in customer orders. Although the sheet metal shortage had largely eased by the fourth quarter, the fall in raw material prices could not yet be felt and, combined with the readjustments in production mentioned above, it was not possible to achieve satisfactory profitability.

The objective for 2022 is to achieve sustainable profitability, which will be possible thanks to the downward trend in raw material prices, improved component availability and strong customer relationships. Effective work by the sales department in price negotiations with customers also provides an opportunity for improvement. Obstacles and risks include the ongoing pandemic situation, tensions between major economies and growing competition for skilled labour which, in turn, is creating strong wage pressures.

Revenue, Expenses, and Profit

The revenue of the Group was 43.6 (Q4 2020: 35.2) million euros in the fourth quarter, increasing by 23.6% compared to the comparable period. Revenue increased in all areas of business activity, but the main contribution came from the sale of electrical equipment, which was 35.6 (Q4 2020: 30.2) million euros. This was mainly due to the increase in the volume of orders from the framework contracts. Despite serious challenges, Harju Elekter’s revenue for the year grew by 4.2% year-on-year, to 152.8 (2020: 146.6) million euros, exceeding previous record sales volumes. The revenue from electrical works in the shipbuilding sector increased the most, totaling 6.0 (2020: 4.2) million euros. The revenue of electrical equipment increased by 1.5 million to 126.7 million euros in a year comparison.

 EUR’000   Q4 Q4 +/- 12m 12m +/-
    2021 2020 Q/Q 2021 2020 12m/12m
Revenue 43,561 35,243 23.6% 152,757 146,614 4.2%
Gross profit 4,703 5,585 -15.8% 17,880 21,209 -15.7%
EBITDA 1,939 2,400 -19.2% 7,221 10,340 -30.2%
Operating profit (EBIT) 853 1,335 -36.1% 3,202 6,546 -51.1%
Profit for the period 894 1,159 -22.9% 2,610 5,528 -52.8%
Incl. attributable to owners of the parent 888 1,165 -23.8% 2,598 5,563 -53.3%
Earnings per share (EPS) (euros) 0.05 0.07 -23.8% 0.15 0.31 -53.3%

The Group’s core business, Production, accounted for 87.4% of the Group’s revenue in the reporting quarter and in twelve months. The revenue of the production segment increased both by quarter and by year: 7.4 million to 37.7 million euros and by 8.0 million to 133.5 million euros, respectively. The biggest challenges for manufacturing companies came from supply shortages of missing components that were required in projects. A number of large orders were pending, and production cycles had to be reorganised on an ongoing basis.

Sales to the Estonian market remained practically at the same level in the reporting quarter, totalling 6.5 million euros. Revenue increased by 2.5 million to 26.0 million euros in year comparison, accounting for 17.0% (2020: 16.0%) of the Group’s revenue. The growth mainly came from the production and supply of prefabricated substations.

The Group’s revenue in Finland was 17.9 million euros in the reporting quarter (Q4 2020: 13.8). The increase in revenue in the last quarter was affected by the postponement of orders from the beginning of the year to the second half of the year, due to both the cold winter at the beginning of the year and supply difficulties resulting from material shortages. All in all, year-on-year revenue in the Finnish market increased by 2.2 million, to 70.9 million euros. During the reporting year, 46.4% (2020: 46.9%) of the Group’s products and services were sold to the Group’s largest market, Finland.

The revenue earned from the Swedish market increased both in the reporting quarter and yearly comparison, amounting to 10.4 (Q4 2020: 9.1) and 27.6 (2020: 26.5) million euros, respectively. In the second half of the year, the production and supply of substations for new framework contract continued at an accelerated pace. Sweden is the Group’s second largest market, accounting for 18.1% of the Group’s revenue during the year as well as in the previous period. The Group sees market potential in Sweden and is making investments to increase the business activity.

Sales to the Norwegian market continued to recover in the fourth quarter. The Group sold products and services worth 4.2 (Q4 2020: 2.8) million euros to the Norwegian market. In 2021, the Norwegian market generated revenues of 13.2 million euros (2020: 16,7). The decrease in Norwegian revenue was due to record high orders in the reference period, as well as the slow pace of recovery in the maritime industry. The Norwegian market accounted for 8.6% (2020: 11.4%) of the reporting year revenue.

Investments

During 2021, the Group invested a total of 7.7 (2020: 8.1) million euros in non-current assets, incl 1.3 (2020: 3.1) million euros in investment properties, 5.7 (2020: 4.6) million euros in property, plant, and equipment and 0.7 (2020: 0.3) million euros in intangible assets. The Group directed the majority of the investments during the reporting period, i.e. 2.5 million euros, to the expansion of the Lithuanian plant, which was completed in the summer. The total cost of the investment was 5.5 million euros. In addition, preparations for the construction of the production and storage complex in the Allika Industrial Park, Laohotell III, were launched and investments were made in production technology and in solar power plants. In connection with the expansion of the production of the Elektra electric vehicle chargers in Finland, an additional production area of 1,140 m2 was acquired in the reporting quarter in Ulvila, near the current production facilities. As of the reporting date, the total value of the Group’s non-current financial investments was 25.2 (31.12.20: 11.9) million euros. The net gain on the revaluation of financial assets in the reporting quarter was 3.9 million euros and in the reporting year 12.3 million euros. During 2021 one million euros was received from the partial sale of securities, of which the realized profit was 0.3 million euros.

Share

The company’s share price on the last trading day of the reporting quarter on the Nasdaq Tallinn Stock Exchange closed at 7.44 euros. As at 31 December 2021, AS Harju Elekter had 9,387 shareholders. The number of shareholders increased during the reporting quarter by 448 members.

Dividend Proposal

In coordination with the Supervisory Board, the Group’s Management Board will propose to pay dividends to the shareholders 0.14 euros per share, totalling 2.5 million euros and representing 97% of consolidated net profit in 2021.

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
Unaudited
EUR’000 31

December 2021

31

December 2020

ASSETS
Current assets
Cash and cash equivalents 574 2,843
Trade and other receivables 33,689 27,226
Prepayments 1,844 820
Inventories 27,437 18,856
Total current assets 63,544 49,745
Non-current assets
Deferred income tax assets 690 514
Non-current financial investments 25,222 11,918
Investment properties 23,903 23,605
Property, plant, and equipment 26,654 22,494
Intangible assets 7,544 7,199
Total non-current assets 84,013 65,730
TOTAL ASSETS 147,557 115,475
LIABILITIES AND EQUITY
Liabilities
Borrowings 16,912 12,056
Prepayments from customers 4,659 4,182
Trade and other payables 24,490 15,837
Tax liabilities 3,156 2,871
Current provisions 35 34
Total current liabilities 49,252 34,980
Borrowings 11,426 7,032
Other non-current liabilities 33 66
Total non-current liabilities 11,459 7,098
TOTAL LIABILITIES 60,711 42,078
Equity
Share capital 11,352 11,176
Share premium 1,601 804
Reserves 18,716 6,709
Retained earnings 55,315 54,858
Total equity attributable to the owners of the parent company 86,984 73,547
Non-controlling interests -138 -150
Total equity 86,846 73,397
TOTAL LIABILITIES AND EQUITY 147,557 115,475

 

 

 

CONSOLIDATED STATEMENT OF PROFIT AND LOSS
Unaudited
EUR’000 Q4 Q4 12m 12m
2021 2020 2021 2020
Revenue 43,561 35,243 152,757 146,614
Cost of sales -38,858 -29,658 -134,877 -125,405
Gross profit 4,703 5,585 17,880 21,209
Distribution costs -1,260 -2,208 -5,259 -5,847
Administrative expenses -2,655 -2,140 -9,703 -9,259
Other income 114 213 513 707
Other expenses -49 -115 -229 -264
Operating profit 853 1,335 3,202 6,546
Finance income 57 21 129 137
Finance costs -101 -110 -353 -379
Profit before tax 809 1,246 2,978 6,304
Income tax 85 -87 -368 -776
Profit for the period 894 1,159 2,610 5,528
Profit attributable to:
    Owners of the parent company 888 1,165 2,598 5,563
    Non-controlling interests 6 -6 12 -35
Earnings per share
   Basic earnings per share (EUR) 0.05 0.07 0.15 0.31
   Diluted earnings per share (EUR) 0.05 0.07 0.14 0.31

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Unaudited
EUR’000 Q4 Q4 12m 12m
2021 2020 2021 2020
Profit for the period 894 1,159 2,610 5,528
Other comprehensive income
Items that may be reclassified to profit or loss
   Impact of exchange rate changes of a foreign subsidi­aries -44 128 -57 112
Items that will not be reclassified to profit or loss
   Gain on sales of financial assets 0 0 265 80
   Net gain/loss (-) on revaluation of financial assets 3,900 3,669 12,269 2,922
Total comprehensive income for the period 3,856 3,797 12,477 3,114
Other comprehensive income 4,750 4,956 15,087 8,642
Total comprehensive income attributable to:
   Owners of the Company 4,744 4,962 15,075 8,677
   Non-controlling interests 6 -6 12 -35

Harju Elekter Interim Report Q4 2021

Tiit Atso
Chairman of the Management Board
+372 674 7400

Subsidiary of Harju Elekter increases its holding in Finnish electric car charging software company

Harju Elekter Oy, a subsidiary of AS Harju Elekter, is increasing its holding in IGL-Technologies Oy, a technology company engaged in the development of control systems for parking and electric vehicle charging stations. The 5.5% holding in the company was acquired in June 2021. The additional holding transactions will be carried out in two parts, the first of which will take effect in February 2022 and the second during the first half of the year. As a result of the transactions, the total holding will increase to 10%. The cost of the additional investment is approximately 234,000 euros.

With the additional investment to increase its holding, Harju Elekter sees an opportunity to strengthen the Group’s activities in the field of e-mobility and to further support the fulfilment of its sustainable goals. In cooperation with IGL-Technologies Oy, Harju Elekter will continue to improve the availability of complete packages for electric car charging systems and expand the network in both the Nordic and Baltic markets.

The Finnish subsidiary of Harju Elekter Group, Harju Elekter Oy, has collaborated with IGL-Technologies successfully for more than ten years and installed over 30,000 electric vehicle charging stations in Finland alone. In addition, more than 50 charging stations have been established in the Baltics, 10 of which have been added to Estonia. The role of Harju Elekter in the partnership has been the development, production, and sales of charging equipment hardware and the provision of technologically suitable software and operation of equipment at IGL.

IGL-Technologies is the Finnish leading developer and provider of parking and e-mobility solutions in Finland. The company’s product range includes unique Finnish combined remotely-controlled charging and parking systems, eTolppa and eParking, with more than 125,000 users.

Harju Elekter is an international industrial group with more than 50 years of experience, with its main activity being the development and production of electrical and automation solutions. A portion of Harju Elekter’s technical solutions are aimed at the renewable energy sector, thus offering complete plans for solar power plants, electric vehicle charging stations and other related solutions. Its factories in Estonia, Finland, Sweden, and Lithuania employ approximately 900 specialists, and the Group’s sales revenue for Q3 2021 was 109 million euros. The shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

 

Tiit Atso
Chairman of the Management Board
+372 674 7400

 

Publication of Financial Reports in 2022

AS Harju Elekter wishes to the shareholders Happy New Year and informs that in the year 2022, the consolidated financial results of AS Harju Elekter will be published as following:

2021 Q4 results 23 February 2022
2022 Q1 results 27 April 2022
2022 Q2 results 27 July 2022
2022 Q3 results 26 October 2022

The Annual General Meeting will be held on 28 April 2022.

After their release through the stock exchange information system all Harju Elekter’s announcements are also available on company’s internet homepage at www.harjuelekter.com.

 

Tiit Atso
Chairman of the Board
+372 674 7400

 

Prepared by:
Marit Tack
Corporate communications manager
+372 53408444
marit.tack@harjuelekter.com

Harju Elekter Group consolidated financial results, 1-9/2021

Harju Elekter’s last quarter showed a strong recovery in sales volumes and orders, but full operation was held back by the global shortage of raw materials. Uncertainty in the supply of raw materials that have become more expensive leads to the need for constant rescheduling, which is inefficient and costly. This has an impact on the Group’s financial results and profitability. Harju Elekter continues with investments to come out of the crisis stronger than when we entered it. In order to expand the business, Harju Elekter decided to invest in new factories in Sweden. The Group sees market potential in Sweden and investments help to increase the competitiveness of our Swedish company in different business areas. Harju Elekter is deeply engaged in becoming a major player in the Swedish electrification and automation market.

Revenue, Expenses, and Profit

The revenue of the Group was 42.2 (Q3 2020: 37.4) million euros in the third quarter, increasing by 12.9% compared to the comparable period. In the reporting quarter revenue increased in all areas of business activity, but the main contribution came from the sale of electrical equipment, which was 35.2 (Q3 2020: 31.7) million euros. This is mainly due to the increase in the volume of orders in the framework contracts. The revenue for the nine months decreased by 2.0% to 109.2 (9M 2020: 111.4) million euros compared to the comparable period. The manufacturing and sale of electrical equipment decreased the most, amounting to 91.0 (2020 9m: 95.0) million euros. At the same time, the revenue from the electrical works in the shipbuilding sector increased by 1.4 million to 4.3 million euros in a nine-month comparison. Fulfilling orders depends to a large extent on the global situation, where the availability of materials and components has deteriorated.

 

 EUR’000   Q3 Q3 +/- 9m 9m +/-
    2021 2020 Q3/Q3 2021 2020 9m/9m
Revenue 42,168 37,360 12.9% 109,195 111,372 -2.0%
Gross profit 5,026 5,234 -4.0% 13,177 15,625 -15.7%
EBITDA 2,158 2,913 -25.9% 5,281 7,939 -33.5%
EBIT 1,183 2,002 -40.9% 2,350 5,211 -54.9%
Profit for the period 931 1,694 -45.0% 1,716 4,369 -60.7%
 Incl. attributable to owners of the parent company 915 1,691 -45.9% 1,710 4,398 -61.1%
Earnings per share (euros) 0.05 0.10 -46.5% 0.10 0.25 -61.3%

The total operating expenses for the reporting quarter were 41.0 (Q3 2020: 35.5) million euros. Costs of sales, which accounted for 89.7% of operating expenses, was 37.1 (Q3 2020: 32.1) million euros. Labour costs increased with quarterly and nine-year comparison, amounting to 7.3 (Q3 2020: 6.6) and 22.3 (9M 2020: 20.0) million euros, respectively. Labour costs were impacted by the hiring of new staff, by the increase in additional work, and by the constant readiness to continue the production cycle. The increase in labour costs and average wages is affected by wage pressures due to workforce shortages in all markets and by the rising share of Finnish and Swedish employees in the Group, as wages in Scandinavian countries are significantly higher than in Estonia and Lithuania.

The gross profit for the reporting quarter was 5,026 (Q3 2020: 5,234) thousand euros and the gross profit margin was 11.9% (Q3 2020: 14.0%). Quarterly operating profit (EBIT) amounted to 1,183 (Q3 2020: 2,002) thousand euros. The operating margin for the second quarter was 2.8% (Q3 2020: 5.4%).

The net profit for the reporting quarter was 931 (Q3 2020: 1,694) thousand euros of which the share of the owners of the parent company was 915 (Q3 2020: 1,691) thousand euros. The earnings per share were 0.05 (Q3 2020: 0.10) euros. While in the previous quarters there were problems with the sheet metal deficit and price increase, then in the reporting quarter the price of electricity increased and the supply difficulties of several other materials and main components and the pressure of rising price increased. Profitability was also affected by higher labour costs due to the hiring of new specialists.

Core Business and Markets

The Group’s core business, Production, accounted for 87.7% of the Group’s revenue in the reporting quarter as well as in the nine months. Postponement of orders from previous quarters to the third quarter increased the Production segment’s revenue year-on-year by 4.9 million euros to 37.0 million euros. In a nine-month comparison, the revenue of the Production segment remained at the same level, being 95.8 (9M 2020: 95.3) million euros.

Sales to the Estonian market remained practically at the same level in the reporting quarter, totalling 7.5 (Q3 2020:7.6) million euros in a year-on-year comparison. The revenue increased by 2.5 million euros to 19.5 million euros in nine-month comparison, accounting for 17.8% (9M 2020: 15.3%) of the Group revenue. Revenue was mainly earned from the production of prefabricated substations and retail and project-based sale of electrical products.

The Group’s revenue in Finland was 20.0 million euros in the reporting quarter. This is 3.6 million euros more than in the previous year and a historically a record result in the Finnish market when comparing third quarters. Production of the Finnish power grid companies comprised the greater part of the sales volume. In a nine-month comparison, the revenue of the Finnish market was lower than in the previous period, being 53.0 (9M 2020: 54.9) million euros. This was mostly affected by the decrease in orders caused by the snowy and cold winter, commencing with new long-term orders, but also some supply difficulties and shortage in materials. During the nine months, 48.6% (9M 2020: 49.3%) of the Group’s products and services were sold to the Group’s largest market, Finland.

The revenue earned from the Swedish market decreased slightly compared to both the reporting quarters and the nine months, amounting 5.8 (Q3 2020: 6.6) and 17.2 (Q3 2020: 17.5) million euros, respectively. The production and supply of substations for new framework contracts has been started. Sweden, the third largest market in the Group, accounted for 15.8% (9M 2020: 15.7%) of revenue in the nine months. The Group sees market potential in Sweden and is making investments to increase the revenue.

Sales to the Norway market are gradually recovering. In the third quarter, the Group sold products and services worth 5.1 (Q3 2020: 4.2) million euros to the Norwegian market. During the nine months, 9.0 million euros were earned from the Norwegian market, which was 5.0 million euros less than in the same period of the previous year. The decrease in Norwegian revenue was due to record high orders in the reference period, as well as the slow pace of recovery in the maritime industry. The Norwegian market accounted for 8.2% (9M 2020: 12.5%) of the nine-month revenue.

Investments

During the reporting period, the Group invested a total of 5.0 (9M 2020: 4.1) million euros in non-current assets, incl 0.5 (9M 2020: 2.1) million euros in investment properties, 4.0 (9M 2020: 1.8) million euros in property, plant, and equipment and 0.5 (9M 2020: 0.2) million euros in intangible assets. The Group directed the majority of the investments during the reporting period, i.e. 2.5 million euros, to the fourth phase of expansion of the Lithuanian subsidiary. The total cost of the investment was 5.5 million euros. In addition, Harju Elekter launched the preparations for the construction of the production and storage complex in the Allika Industrial Park, Laohotell III, and made investments in production technology and in solar power plants. As of the reporting date, the total value of the Group’s non-current financial investments was 21.3 (31.12.20: 11.9) million euros.

Share

The company’s share price on the last trading day of the reporting quarter on the Nasdaq Tallinn Stock Exchange closed at 7.98 euros. As at 30 September 2021, AS Harju Elekter had 8,939 shareholders. The number of shareholders increased during the reporting quarter by 986.

Additional 278,675 shares were issued under the framework of the stock option plan for the employees of Harju Elekter and as of 2 August 2021, a total of 18,018,555 shares of AS Harju Elekter are traded.

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
Unaudited
EUR’000 30 September

2021

31 December 2020
ASSETS
Current assets
Cash and cash equivalents 997 2,843
Trade and other receivables 32,467 27,226
Prepayments 1,601 820
Inventories 26,150 18,856
Total current assets 61,215 49,745
Non-current assets
Deferred income tax assets 572 514
Non-current financial investments 21,321 11,918
Investment properties 23,369 23,605
Property. plant and equipment 24,750 22,494
Intangible assets 7,467 7,199
Total non-current assets 77,479 65,730
TOTAL ASSETS 138,694 115,475
LIABILITIES AND EQUITY
Liabilities
Borrowings 12,585 12,056
Prepayments from customers 4,958 4,182
Trade and other payables 23,830 15,837
Tax liabilities 2,870 2,871
Current provisions 93 34
Total current liabilities 44,336 34,980
Borrowings 12,252 7,032
Other non-current liabilities 63 66
Total non-current liabilities 12,315 7,098
TOTAL LIABILITIES 56,651 42,078
Equity
Share capital 11,352 11,176
Share premium 1,601 804
Reserves 14,807 6,709
Retained earnings 54,427 54,858
Total equity attributable to the owners of the parent company 82,187 73,547
Non-controlling interests -144 -150
Total equity 82,043 73,397
TOTAL LIABILITIES AND EQUITY 138,694 115,475

 

 

CONSOLIDATED STATEMENT OF PROFIT AND LOSS
Unaudited
EUR’000 Q3 Q3 9m 9m
2021 2020 2021 2020
Revenue 42,168 37,360 109,195 111,372
Cost of sales -37,142 -32,126 -96,018 -95,747
Gross profit 5,026 5,234 13,177 15,625
Distribution costs -1,469 -1,150 -3,999 -3,639
Administrative expenses -2,393 -2,225 -7,048 -7,119
Other income 39 167 400 494
Other expenses -20 -24 -180 -150
Operating profit 1,183 2,002 2,350 5,211
Finance income 3 8 71 116
Finance costs -95 -122 -252 -269
Profit before tax 1,091 1,888 2,169 5,058
Income tax -160 -194 -453 -689
Profit for the period 931 1,694 1,716 4,369
Profit attributable to:
    Owners of the parent company 915 1,691 1,710 4,398
    Non-controlling interests 16 3 10 -29
Earnings per share
   Basic earnings per share (EUR) 0.05 0.10 0.10 0.25
   Diluted earnings per share (EUR) 0.05 0.10 0.10 0.25

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Unaudited
EUR’000 Q3 Q3 9m 9m
2021 2020 2021 2020
Profit for the period 931 1,694 1,716 4,369
Other comprehensive income
Items that may be reclassified to profit or loss
   Impact of exchange rate changes of a foreign subsidi­aries -8 -2 -13 -16
Items that will not be reclassified to profit or loss
   Gain on sales of financial assets 0 0 265 80
   Net gain/loss (-) on revaluation of financial assets 49 98 8,369 -747
Total comprehensive income for the period 41 96 8,621 -683
Other comprehensive income 972 1,790 10,337 3,686
Total comprehensive income attributable to:
   Owners of the Company 956 1,787 10,331 3,715
   Non-controlling interests 16 3 6 -29

Interim Report Q3 2021

Tiit Atso
Chairman of the Board
+372 674 7400

Harju Elekter takes the next step in Sweden

The Harju Elekter Group, with 100% ownership of Harju Elekter AB, is continuing its expansion in Sweden. Group CEO Tiit Atso says, “Both the Group and all our co-workers in Sweden are deeply engaged in becoming a major player in the Swedish electrification and automation markets.” To achieve this, good products, a high level of competence and a strong organization backed by efficient logistics and production are needed.

One of the actions to further strengthen its presence in Sweden includes the centralisation of inventory and production resources. This means that the current operation in Malmö will move to new larger and more suitable premises in the harbour area in Malmö in August 2022. The operations in Borlänge, Grytgöl and Stockholm will be transferred to a completely new, wholly-owned facility in Västerås, with a total office and production area of some 6 000 m². Parts of the operations in Stockholm will remain but move to new premises.

Certain project management and electrical design resources and part of the Swedish Management Team have been in Västerås since February this year. They will also transfer to a new facility in Västerås, which is expected to be ready for occupancy sometime in Q4, 2022.

For the Malmö operations, the focus going forward will be on low and medium voltage switchgear and a new area, industrial automation solutions. In Västerås, the focus will be on panels, switchgear and technical and fibre shelters. FAT testing will be performed at both sites. The Västerås facility will also function as a temporary storage facility for products from other Harju Elekter production facilities on their way to sites in Sweden.

Mikael Schwartz Jonsson, Managing Director of the Swedish operations believes these investments will help to increase their competitiveness within different areas of activities. “Our focus on project business and delivery of solutions, where installation and commissioning are included, requires efficient design and production resources in Sweden, which we have now strengthened significantly,” Mikael concludes.

Harju Elekter to conclude a share purchase agreement for shares in the company founded to build the Västerås plant

On 13 September 2021, AS Harju Elekter published a stock exchange release in which it announced the restructuring of its Swedish operations, the establishment of new plants, and the signing of a letter of intent for the acquisition of shares in the subsidiary of LC Development Fastigheter 101 AB that belongs to Wästbygg Group.

Yesterday, 4 October 2021, Harju Elekter AB, a subsidiary of AS Harju Elekter, concluded an agreement with LC Development Fastigheter 101 AB, a subsidiary of Wästbygg Gruppen AB, in order to acquire 100% of the shares of LC Development Fastigheter 17 AB. The estimated value of the transaction is EUR 9.8 million (SEK 100 million). The transaction value will be detailed after the completion of the building, and the price will be adjusted under the terms and conditions and in accordance with the procedure established in the agreement. The proposed initial closing date of the transaction is 1 November 2022.

LC Development Fastigheter 17 AB has been established in 2021 for the Harju Elekter plant to be built in Västerås and it manages real estate and construction related matters.

The Wästbygg Group is a construction and project development company with operations in the most rapidly expanding markets in Sweden. The company, which is listed on Nasdaq Stockholm, builds and develops residential, commercial buildings and community service properties, as well as logistics and industrial facilities – always with a strong focus on sustainability. In 2020, the company had a revenue of about SEK 3,8 billion and 310 employees.

Harju Elekter is an international industrial group with more than 50 years of experience, with its main activity being the development and production of electrical and automation solutions. An increasingly significant portion of Harju Elekter’s technical solutions are aimed at the renewable energy sector, thus offering complete plans for solar power plants, electric vehicle charging stations and other related solutions. Its factories in Estonia, Finland, Sweden, and Lithuania employ approximately 800 specialists, and the Group’s sales revenues for the first six months 2021 were 67,0 million euros. The shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

For the purposes of the regulations of the Nasdaq Tallinn Stock Exchange, this transaction is not a transaction between related parties.

 

Tiit Atso
Chairman of the Management Board
+372 674 7400

 

Additional information:
Mikael Schwartz Jonsson
Managing Director of Harju Elekter AB
+46 73 870 01 51

Prepared by:
Marit Tack
Corporate Communications Manager
+372 5340 8444
Email: marit.tack@harjuelekter.com

Harju Elekter to restructure its operations and establish new plants in Sweden

Harju Elekter has decided to centralise production in Sweden by moving the various units of the Swedish subsidiary to Västerås and Malmö, as well as establish new plants in these locations in order to expand its business activities. As a result of the decision, Harju Elekter AB signed a letter of intent and a lease agreement today, on 13 September, for the establishment of an office and production building in Västerås and for a new production building to be constructed in Malmö, respectively.

In order to lease the 3,000 m2 building in Malmö, which will be completed by the end of 2022, a ten-year lease agreement was entered into with Nyfosa AB. For the purpose of establishing the 6,000 m2 building in Västerås, a letter of intent was signed to purchase LC Development Fastigheter 17 AB, currently a wholly owned subsidiary of Wästbygg Gruppen AB. LC Development Fastigheter 17 AB will be charged with the management of issues related to property and construction. The letter of intent is valid only if the Real Estate Council of the City of Västerås agrees to sell a specific plot of land to LC Development Fastigheter 17 AB for the establishment of the plant. The acquisition of the company’s shares is planned to be completed no later than 1 November 2022. Both production buildings will be established by Wästbygg Gruppen AB for Harju Elekter.

The concentration of Harju Elekter AB’s operations in Malmö and Västerås will ensure more efficient production, lower logistics costs, and better security of supply for customers, serving as a prerequisite for profitable growth in Sweden.

Nyfosa AB is a transaction-based property company that creates value by accumulating sustainable cash flows and continuously evaluating new business opportunities. Nyfosa’s shares have been listed on Nasdaq Stockholm since 2018.

The Wästbygg Group is a construction and project development company with operations in the most rapidly expanding markets in Sweden. The company, which is listed on Nasdaq Stockholm, builds and develops residential, commercial buildings and community service properties, as well as logistics and industrial facilities – always with a strong focus on sustainability. In 2020, the company had a revenue of about SEK 3,8 billion and 310 employees.

Harju Elekter is an international industrial group with more than 50 years of experience, with its main activity being the development and production of electrical and automation solutions. An increasingly significant portion of Harju Elekter’s technical solutions are aimed at the renewable energy sector, thus offering complete plans for solar power plants, electric vehicle charging stations and other related solutions. Its factories in Estonia, Finland, Sweden, and Lithuania employ approximately 800 specialists, and the Group’s sales revenues for the first six months 2021 were 67,0 million euros. The shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

 

Tiit Atso
Chairman of the Management Board
+372 674 7400

 

Prepared by:
Marit Tack
Corporate Communications Manager
+372 5340 8444
Email: marit.tack@harjuelekter.com

Harju Elekter Group consolidated financial results, 1-6/2021

The second quarter of Harju Elekter can be characterised by forward-looking investments and the intensification of the global raw material deficit, which has an impact on the Group’s financial results and profitability. Execution of orders for new framework contracts has begun, and sales volumes in Estonia and Sweden are on an upward trend. Orders for the Lithuanian unit have not yet returned to pre-crisis levels, but the number of incoming inquiries has grown to a record high, giving reason to hope for a recovery in the maritime industry in the near future. In the second quarter, the Group established a forward-looking cooperation with the technology company IGL-Technologies Oy and continued to invest in Skeleton Technologies Group OÜ. Preparations were also made for the construction of the new production and storage complex and for increasing the portfolio of solar power plants.

Revenue, Expenses, and Profit

The revenue of the Group was 36.3 million euros in the second quarter, which was 2.7 million euros more modest compared to the second quarter of 2020. As in the first quarter, revenue from the manufacturing and sales of electrical equipment in the second quarter was affected by deferred orders, supply difficulties and material shortages. In the first six months, the revenue was 67.0 (6M 2020: 74.0) million euros, which is below the record result of the previous year but is comparable to the normal sales two years ago before the crisis. Despite the uncertainty in the economic environment, the volume of new orders and cooperation with important customers with framework agreements have persisted.

 EUR’000   Q2 Q2 +/- 6M 6M +/-
    2021 2020 Q2/Q2 2021 2020 6M/6M
Revenue 36,310 39,014 -6.9% 67,028 74,012 -9.4%
Gross profit 4,306 5,468 -21.3% 8,151 10,391 -21.6%
EBITDA 1,638 3,084 -46.9% 3,124 5,027 -37.9%
Operating profit (EBIT) 651 2,156 -69.8% 1,168 3,209 -63.6%
Profit for the period 488 1,971 -75.2% 785 2,674 -70.6%
 Incl. attributable to owners of the parent company 485 1,979 -75.5% 795 2,708 -70.6%
Earnings per share (euros) 0.03 0.11 -75.5% 0.04 0.15 -70.6%

The total operating expenses for the reporting quarter were 35.8 (Q2 2020: 37.1) million euros. Costs of sales decreased by 1.5 million euros to 32.0 million euros year-on-year, accounting for 89.5% of the operating expenses. Labour costs increased with quarterly and half-year comparison, amounting to 7.6 (Q2 2020: 6.7) and 14.9 (6M 2020: 13.4) million euros, respectively. The majority of the increase in labour costs was due to the increase in additional work, the constant readiness to continue the production cycle, and in terms of Lithuania, working in several shifts in production as a measure to prevent the spread of coronavirus. The increase in labour costs and average remuneration was affected most by the increase of the proportion of Swedish and Finnish employees in the Group, since wage levels are significantly higher in Scandinavian countries than they are in Estonia and Lithuania.

The gross profit for the reporting quarter was 4,306 (Q2 2020: 5,468) thousand euros and the gross profit margin was 11.9% (Q2 2020: 14.0%). Quarterly operating profit (EBIT) amounted to 651 (Q2 2020: 2,156) thousand euros. The operating margin for the second quarter was 1.8% (Q2 2020: 5.5%).

The net profit for the reporting quarter was 488 (Q2 2020: 1,971) thousand euros of which the share of the owners of the parent company was 485 (Q2 2020: 1,979) thousand euros. The earnings per share were 0.03 (Q2 2020: 0.11) euros. Compared to the previous year, the low profitability of the reporting period was mainly affected by lower-than-planned sales, the continuing global shortage of materials, and the increase in labour costs. The rapid rise in the price of production materials and the difficulty of accessing them caused inefficiencies in operations where the products could not be manufactured according to the planned time.

Core Business and Markets

The Group’s core business, Production, accounted for 88% of the Group’s six months revenue. Delays in beginning with new framework contract orders, the postponement of planned volumes and limited availability of raw materials reduced the revenue of the production segment by 1.5 million euros to 31.6 million euros on a quarterly comparison and by 4.4 million euros to 58.8 million euros on a six-month comparison.

Quarterly sales to the Estonian market increased by 1.1 million to 6.9 million euros in a year-on-year comparison and by 2.6 million euros to 12.0 million euros in six months comparison, accounting for 18% (6M 2020: 13%) of the six-month revenue. During the reporting quarter the Group continued the production and delivery of prefabricated substations that began in Q2 2020 under the Elektrilevi OÜ framework procurement.

Sales to the Finnish market are recovering. Compared to the second quarter of the previous year, the revenue decreased only by 0.6 million euros, amounting to 18.4 million euros. Compared to the first half of last year, the change is larger, revenue decreased by 5.5 million euros to 33.0 million euros. This was mostly affected by the decrease in orders caused by the snowy and cold winter, commencing with new long-term orders, but also some supply difficulties and shortage in materials. In the first half of the year, 49% (6M 2020: 52%) of the Group’s products and services were sold to the Group’s largest market, Finland.

The revenue earned from the Swedish market showed an upward trend in the reporting quarter and in the half year as compared to previous year, amounting 6.1 (Q2 2020: 5.9) and 11.5 (Q2 2020: 10.9) million euros, respectively. Sweden accounted for 17% (6M 2020: 15%) of revenue in the first half of the year, being the third largest market in the Group.

In the second quarter, the Group’s products, and services worth 2.0 (Q2 2020: 4.4) million euros were sold to the Norwegian market. In the first six months, 3.9 million euros were earned from the Norwegian market, which was 60.5% or 5.9 million euros less than in the same period of the previous year. The decrease in Norwegian revenue was due to record high orders in the reference period, as well as the slow pace of recovery in the maritime industry. The Norwegian market accounted for 6% (6M 2020: 13%) of the six-month revenue.

Investments

During the reporting period, the Group invested a total of 3.9 (6M 2020: 2.2) million euros in non-current assets, incl 0.2 (6M 2020: 1.3) million euros in investment properties, 3.5 (6M 2020: 0.8) million euros in property, plant, and equipment and 0.2 (6M 2020: 0.1) million euros in intangible assets. The majority of the investments during the reporting period, i.e. 2.5 million euros, was directed to the expansion of the fourth phase of the production and office building of the Lithuanian subsidiary. The total cost of the investment was 5.5 million euros. In addition, preparations for the construction of the production and storage complex in the Allika Industrial Park, Laohotell III, were launched and investments were made in production technology.

Share

The company’s share price on the last trading day of the reporting quarter on the Nasdaq Tallinn Stock Exchange closed at 8.18 euros. As at 30 June 2021, AS Harju Elekter had 7,983 shareholders. The number of shareholders increased during the reporting quarter by 596.

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
Unaudited
EUR’000 30 June

2021

31 December 2020
ASSETS
Current assets
Cash and cash equivalents 1,576 2,843
Trade and ohter receivables 27,215 27,226
Prepayments 1,366 820
Inventories 24,623 18,856
Total current assets 54,780 49,745
Non-current assets
Deferred income tax assets 575 514
Non-current financial investments 21,259 11,918
Investment properties 23,328 23,605
Property. plant and equipment 24,879 22,494
Intangible assets 7,224 7,199
Total non-current assets 77,265 65,730
TOTAL ASSETS 132,045 115,475
LIABILITIES AND EQUITY
Liabilities
Borrowings 15,292 12,056
Prepayments from customers 1,919 4,182
Trade and other payables 22,208 15,837
Tax liabilities 2,946 2,871
Current provisions 73 34
Total current liabilities 42,438 34,980
Borrowings 9,469 7,032
Other non-current liabilities 65 66
Total non-current liabilities 9,534 7,098
TOTAL LIABILITIES 51,972 42,078
Equity
Share capital 11,176 11,176
Share premium 804 804
Reserves 15,173 6,709
Retained earnings 53,080 54,858
Total equity attributable to the owners of the parent company 80,233 73,547
Non-controlling interests -160 -150
Total equity 80,073 73,397
TOTAL LIABILITIES AND EQUITY 132,045 115,475

 

 

CONSOLIDATED STATEMENT OF PROFIT AND LOSS
Unaudited
EUR’000 Q2 Q2 6m 6m
2021 2020 2021 2020
Revenue 36,310 39,014 67,028 74,012
Cost of sales -32,004 -33,546 -58,877 -63,621
Gross profit 4,306 5,468 8,151 10,391
Distribution costs -1,315 -1,180 -2,529 -2,488
Administrative expenses -2,437 -2,333 -4,654 -4,895
Other income 188 275 360 327
Other expenses -91 -74 -160 -126
Operating profit 651 2,156 1,168 3,209
Finance income 51 71 68 108
Finance costs -60 -46 -158 -147
Profit before tax 642 2,181 1,078 3,170
Income tax -154 -210 -293 -496
Profit for the period 488 1,971 785 2,674
Profit attributable to:
    Owners of the parent company 485 1,979 795 2,708
    Non-controlling interests 3 -8 -10 -34
Earnings per share
   Basic earnings per share (EUR) 0.03 0.11 0.04 0.15
   Diluted earnings per share (EUR) 0.03 0.11 0.04 0.15

Interim Report Q2 2021

Tiit Atso
Chairman of the Board
+372 674 7400

Increase of Share Capital in Connection with Realization of the Employee Option Programme and Subscription Results

The Supervisory Board of AS Harju Elekter decided to increase the share capital of the company by EUR 175,565.25 by issuing new ordinary shares. The increase of the share capital was triggered by the need to issue new shares to the key persons of Harju Elekter Group, incl. the members of the governing bodies, leading specialists, and engineers, participating in the option program approved with the resolution of the general meeting on 3 May 2018.

A total of 96 current and former employees of Harju Elekter participated in the issue of AS Harju Elekter shares, subscribing a total of 278,675 shares for a total of EUR 972,575.75. The share issue was thus subscribed 100% by the option beneficiaries.

Decisions of the Supervisory Board of AS Harju Elekter:

1.Harju Elekter’s share capital will be increased by a maximum of EUR 175,565.25, i.e., from EUR 11,176,124.40 to EUR 11,351,689.65.

2. The share capital will be increased by way of issuing new shares (ISIN: EE3100004250). During the increase of the share capital to issue up to 278,675 new ordinary shares of Harju Elekter, with a book value of 0,63 euros per share. The increase of the share capital and payment for the new shares will be carried out fully by way of monetary contribution. The shares will be issued with a share premium. The issue price is EUR 3.49 per share, with a book value of the share amounting to EUR 0.63 and the share premium to EUR 2.86.

3. After the increase of the share capital, Harju Elekter has a total of 18,018,555 ordinary shares without nominal value. The increase of Harju Elekter’s share capital will not create any exceptions or special rights in connection with the Bank’s ordinary shares. The new shares to be issued during the increase of share capital shall grant the right to dividend for the financial year started on 1 January 2021.

4. Pursuant to the resolution of the general meeting of 3 May 2018, which approved Harju Elekter’s share option programme and its basic conditions, the the key persons of enterprises belonging to the same group as Harju Elekter incl. the members of the governing bodies, leading specialists, and engineers, as determined by Harju Elekter’s Supervisory Board and with whom Harju Elekter has concluded the relevant option agreements shall have the pre-emptive right to subscribe Harju Elekter’s new shares. Harju Elekter’s shareholders, who are not intended to benefit from share option programme approved with the resolution of the general meeting of 3 May 2018, shall not have any pre-emptive right to subscribe Harju Elekter’s shares within the framework of the increase of the share capital.

5. The due date for exercising the pre-emptive right of subscription and the due date for subscribing shares was 16 July 2021. All of the option beneficiaries submitted their subscription notes in a timely manner and made payments for the subscribed shares.

All new shares issued by AS Harju Elekter within the framework of the issue of shares will be listed on the Nasdaq Tallinn Stock Exchange on the day after the day when Harju Elekter has notified Nasdaq Tallinn about the registration of increase of share capital in commercial register.

Harju Elekter is an international industrial group with more than 50 years of experience, with its main activity being the development and production of electrical and automation solutions. An increasingly significant portion of Harju Elekter’s technical solutions are aimed at the renewable energy sector, thus offering complete plans for solar power plants, electric vehicle charging stations and other related solutions. Its factories in Estonia, Finland, Sweden, and Lithuania employ approximately 800 specialists, and the Group’s sales revenue for Q1 2021 was 30.7 million euros. The shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

 

Tiit Atso
Chairman of the Board
+372 674 7400

 

Prepared by:
Ursula Joon
Lawyer

+372 674 7413

AS Harju Elekter to invest in Skeleton Technologies Group OÜ

AS Harju Elekter participated in the additional round of equity raising for Skeleton Technologies Group OÜ with an investment of 1.24 million euros. Already existing investors participated in the investment round. Following the increase in the share capital of Skeleton Technologies OÜ, the registered holding of AS Harju Elekter is 7.22%.

AS Harju Elekter continues to perceive the attractiveness of the given investment in terms of the growth of the value of Skeleton and in cooperation in the development, production, and use of modular systems of supercapacitors in electricity control and switching systems.

Skeleton Technologies Group OÜ is Europe’s leading manufacturer and developer of graphene-based supercapacitors and energy storage systems, with its customers being automotive companies, industrial equipment manufacturers, and leading tram manufacturers.

Harju Elekter is an international industrial group with more than 50 years of experience, with its main activity being the development and production of electrical and automation solutions. An increasingly significant portion of Harju Elekter’s technical solutions are aimed at the renewable energy sector, thus offering complete plans for solar power plants, electric vehicle charging stations and other related solutions. Its factories in Estonia, Finland, Sweden, and Lithuania employ approximately 800 specialists, and the Group’s sales revenue for Q1 2021 was 30.7 million euros. The shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

 

Tiit Atso
Chairman of the Management Board
+372 674 7400

 

Prepared by:
Marit Tack
Corporate Communications Manager
+372 5340 8444
Email: marit.tack@harjuelekter.com

 

Subsidiary of Harju Elekter to acquire a holding in Finnish charging software development company

Harju Elekter Oy, a subsidiary of AS Harju Elekter, signed on 28 June 2021 a contract for the acquisition of a 5.5% holding in the technology company IGL-Technologies Oy, engaged in the development of parking, and charging systems for electric vehicle charging stations. The transaction price is approximately 250,000 euros.

With the investment in the technology development company, Harju Elekter sees an opportunity to strengthen the Group’s activities in the field of e-mobility and, in cooperation with IGL-Technologies Oy, to offer in the near future complete electric vehicle charging system packages at the Nordic as well as Baltic markets even more widely.

The Finnish subsidiary of Harju Elekter Group, Harju Elekter Oy, has collaborated with IGL-Technologies successfully for more than ten years and installed over 20,000 electric vehicle charging stations in Finland alone. In addition, two charging stations have been established in Estonia: one in Ülemiste and one in Tallinn Science Park Tehnopol in Mustamäe. Pilot projects have also been carried out in Latvia and Lithuania. The role of Harju Elekter in the partnership has been the development, production, and sales of charging equipment hardware and the provision of technologically suitable software and operation of equipment at IGL.

IGL-Technologies is the Finnish leading development and arrangement company for charging and parking management systems in Finland. The company’s product range includes unique Finnish combined remotely-controlled charging and parking systems, eTolppa and eParking, with more than 125,000 users.

Harju Elekter is an international industrial group with more than 50 years of experience, with its main activity being the development and production of electrical and automation solutions. An increasingly significant portion of Harju Elekter’s technical solutions are aimed at the renewable energy sector, thus offering complete plans for solar power plants, electric vehicle charging stations and other related solutions. Its factories in Estonia, Finland, Sweden, and Lithuania employ approximately 800 specialists, and the Group’s sales revenue for Q1 2021 was 30.7 million euros. The shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

The transaction does not constitute an acquisition of a qualifying holding or a transaction with a related party within the meaning of the Rules of the Nasdaq OMX Tallinn Stock Exchange. The members of AS Harju Elekter Supervisory Board and Management Board have no other personal interest in the transaction.

 

Tiit Atso
Chairman of the Management Board
+372 674 7400

 

Prepared by:
Marit Tack
Corporate Communications Manager
+372 5340 8444
Email: marit.tack@harjuelekter.com

Dividend payment ex-date of AS Harju Elekter

AS Harju Elekter (HAE1T, ISIN EE3100004250) will close the list of shareholders for dividend payment on 18 May 2021 at the end of the working day of the Nasdaq CSD Estonian settlement system.

Proceeding from the above, the ex-date is 17 May 2021. From that date the new owner of the shares is not entitled to dividends for the year 2020.

AS Harju Elekter will pay dividend 0.16 euros per share on 25 May 2021.

 

Tiit Atso
Chairman of the Management Board /CEO
+372 674 7400

 

Prepared by:
Ursula Joon
Lawyer
+372 674 7413

Decisions of Annual General Meeting of AS Harju Elekter

The Annual General Meeting of Shareholders of AS Harju Elekter was held on 29 April 2020 starting at 10 a.m., at the LaSpa Conference center at Puhkekodu road 4, Laulasmaa. The AGM was attended by 36 shareholders and their authorised representatives who represented the total of 10 601 232 votes accounting for 59,76 % of the total votes.

The decisions of the General Meeting were as follows:

1. Approval to AS Harju Elekter annual report of 2020

To approve the annual report of AS Harju Elekter of 2020, prepared by the management board and approved by the supervisory board, according to which the consolidated balance sheet total of AS Harju Elekter was 115,475 thousand euros as of 31.12.2020, while the revenue of the financial year was 146,614 thousand euros and net profit 5,528 thousand euros.

The number of the votes given in favor of the resolution was 10,601,232 which accounted for 100.00% of the voted participants.

2. Approval to profit distribution

To approve the profit distribution proposal of AS Harju Elekter of 2020 as presented by the management board and as approved by the supervisory board as follows:

retained profit from previous periods on 31.12.2020 49,295,046 euros
total net profit 2020, attributable to owners of the parent company 5,563,389 euros
total retained profit on 31.12.2020 54,858,435 euros
dividends (0,16 euros per share*)  2,838,381 euros
balance carried forward after profit distribution 52,020,054 euros

*The shareholders registered in the shareholders’ registry on 18 May 2021 as of the end of the business day in the accounting system, shall be entitled to dividend. The dividend payment ex-date is 17 May 2021. From that date the new owner of the shares is not entitled to dividends for the year 2020. The dividends will be paid to the shareholders on 25 May 2021 by a transfer to the bank account of the shareholder.

The number of the votes given in favor of the resolution was 10,221,744 which accounted for 96,42% of the voted participants.

3. Amendment of the Articles of Association

Amend the Articles of Association of AS Harju Elekter and approve the new wording of the Articles of Association in the form submitted to the General Meeting.

The number of the votes given in favor of the resolution was 10,549,240 which accounted for 99.51 % of the voted participants.

4. Appointment of the Auditor for the financial years 2021-2023

Appoint AS PricewaterhouseCoopers (registry code 10142876) as the auditor of AS Harju Elekter for the financial years 2021-2023, determine the procedure for remuneration of the Auditor in accordance with the contract to be entered into with the Auditor and grant the Management Board of AS Harju Elekter the right to enter into such a contract. The Auditor has provided consent.

The number of the votes given in favor of the resolution was 10,594,932 which accounted for 99.94 % of the voted participants.

5. Approval of the Stock Option Programme 2021-2022

Approve the Stock Option Programme in the form submitted to the General Meeting and consent to the Supervisory Board of AS Harju Elekter conducting the Stock Option Programme.

The number of the votes given in favor of the resolution was 10,107,919 which accounted for 95.35 % of the voted participants.

Annual Report 2020, Articles of Association and Basic terms and conditions of the AS Harju Elekter Option Programme is provided on www.harjuelekter.com on the General Meeting 2021 site.

The webinar recording of the annual general meeting is found at https://youtu.be/-eAd2fndZng .

Tiit Atso
Chairman of the Management Board
+372 6747 400

 

Prepared by:
Ursula Joon
Lawyer
+372 674 7413

Harju Elekter Group financial results, 1-3/2021

The first quarter at Harju Elekter was a period of preparations for the year: developments were started to fulfil the new framework contracts in Finland and Sweden, the construction of the Lithuanian plant extension reached its final stages, and the full-time operation of the industrial robot was launched. Although revenue increased both in Estonia and Sweden, the decrease in revenue was affected by the postponements of the installation works in the Group’s largest market, Finland. Despite the health and raw materials crisis, the Group did not have to stop production for a single day. The increase in client queries and orders in all operating segments gives reason to believe that a challenging yet fascinating economic cycle awaits after the retreat of the crisis.

Revenue, Expenses, and Profit

The consolidated unaudited revenue for the first quarter of 2021 was 30.7 (Q1 2020: 35.0) million euros, which was 12.2% more modest than in the reference period. In addition to the usual seasonality, the profitability of the quarter was also affected by the postponed instalment works of our customers due to the snowy winter months, which did not have a similar effect in the reference period. The situation was amplified by supply difficulties caused by a shortage of materials.

 

 EUR’000   Q1 Q1 +/-
    2021 2020  
Revenue 30,717 34,998 -12.2%
Gross profit 3,844 4,923 -21.9%
EBITDA 1,485 1,943 -23.5%
Operating profit (EBIT) 516 1,053 -51.0%
Profit for the period 297 703 -57.8%
 Incl. attributable to owners of the parent company 310 728 -57.4%
Earnings per share (EPS) (euros) 0.02 0.04 -57.4%

 

The total operating expenses for the reporting quarter were 30.3 (Q1 2020: 33.9) million euros. The majority of the 10.7% decrease in expenses was due to a decrease in the cost of sales: 3.2 million euros year-on-year. Labour costs increased year-on-year, amounting to 7.3 (Q1 2020: 6.6) million euros. The increase in labour costs and average remuneration was affected most by the increase of the proportion of Swedish employees in the Group, since wage levels are significantly higher in Scandinavian countries than they are in Estonian and Lithuanian companies.

The consolidated gross profit for the reporting quarter was 3,844 (Q1 2020: 4,923) thousand euros and the gross profit margin was 12.5% (Q1 2020: 14.1%). Quarterly consolidated operating profit (EBIT) amounted to 516 (Q1 2020: 1,053) thousand euros. The operating margin for the first quarter was 1.7% (Q1 2020: 3.0%).

The consolidated net profit for the reporting quarter was 297 (Q1 2020: 703) thousand euros of which the share of the owners of the parent company was 310 (Q1 2020: 728) thousand euros. The earnings per share were 0.02 (Q1 2020: 0.04) euros. The lower profitability was a result of increased labour costs, setback on revenue and a sharp increase in the price of raw materials.

Core Business and Markets

The Group’s core business, Production, accounted for 89% of the Group’s consolidated revenue. Beginning with new orders, the usual seasonality and the low availability of raw materials decreased the revenue of the production segment by 4.1 million to 27.2 million euros on a year-on year.

The largest target markets of the Group are Estonia, Finland, Sweden, and Norway, which is why the sales volumes of the Group are strongly affected by the events happening in these markets. Quarterly sales to the Estonian market increased by 1.5 million to 5.1 million euros in a year-on-year comparison. During the reporting quarter the Group continued the production and delivery of prefabricated substations that began in Q2 2020 in the Elektrilevi OÜ framework procurement.

Sales to the Finnish market decreased by 4.9 million to 14.6 million euros in a quarterly comparison and were most affected by the decrease in orders caused by the snowy and cold winter, commencing with new long-term orders, but also some supply difficulties and shortage in materials. In the reporting quarter, 47.5% (Q1 2020: 55.6%) of the Group’s products and services were sold to the Group’s largest market, Finland.

In comparison with the reporting quarters, the revenue earned from the Swedish market increased by 0.4 million to 5.3 million euros. Sweden accounted for 17.4% (Q1 2020: 14.3%) of consolidated revenue in the reporting quarter, being the second largest market.

Norway ranks fourth in the Group’s markets, accounting for 6.1% of the Group’s first quarter revenue. In the first quarter, the Group’s products, and services worth 1.9 million euros were sold to the Norwegian market, which is 3.6 million less than in the same period of the previous year. The decrease in Norwegian revenue was caused by record high orders in the reference period.

Share

The company’s share price on the last trading day of the reporting quarter on the Nasdaq Tallinn Stock Exchange closed at 8.3 euros. As of 31 March 2021, AS Harju Elekter had 7,387 shareholders. The number of shareholders increased during the reporting quarter by 2,303.

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
Unaudited
EUR’000 31 March 2021 31 December 2020
ASSETS
Current assets
Cash and cash equivalents 2,614 2,843
Trade and other receivables 26,663 27,226
Prepayments 1,454 820
Inventories 21,104 18,856
Total current assets 51,835 49,745
Non-current assets
Deferred income tax assets 569 514
Non-current financial investments 12,373 11,918
Investment properties 23,375 23,605
Property. plant and equipment 24,068 22,494
Intangible assets 7,186 7,199
Total non-current assets 65,571 65,730
TOTAL ASSETS 119,406 115,475
LIABILITIES AND EQUITY
Liabilities
Borrowings 11,317 12,056
Prepayments from customers 2,760 4,182
Trade and other payables 20,703 15,837
Tax liabilities 2,454 2,871
Current provisions 35 34
Total current liabilities 37,269 34,980
Borrowings 7,921 7,032
Other non-current liabilities 65 66
Total non-current liabilities 7,986 7,098
TOTAL LIABILITIES 45,255 42,078
Equity
Share capital 11,176 11,176
Share premium 804 804
Reserves 7,123 6,709
Retained earnings 55,211 54,858
Total equity attributable to the owners of the parent company 74,314 73,547
Non-controlling interests -163 -150
Total equity 74,151 73,397
TOTAL LIABILITIES AND EQUITY 119,406 115,475
 

CONSOLIDATED STATEMENT OF PROFIT AND LOSS

Unaudited
EUR’000 Q1 Q1
2021 2020
Revenue 30,717 34,998
Cost of sales -26,873 -30,075
Gross profit 3,844 4,923
Distribution costs -1,214 -1,308
Administrative expenses -2,217 -2,561
Other income 172 52
Other expenses -69 -53
Operating profit 516 1 053
Finance income 17 37
Finance costs -98 -102
Profit before tax 435 988
Income tax -138 -285
Profit for the period 297 703
Profit attributable to:
    Owners of the parent company 310 728
    Non-controlling interests -13 -25
Earnings per share
   Basic earnings per share (EUR) 0.02 0.04
   Diluted earnings per share (EUR) 0.02 0.04

Interim Report Q1, 2021

Tiit Atso
Chairman of the Board
+372 674 7400

 

Harju Elekter entered into a contract with AS Ehitusfirma Rand ja Tuulberg for the construction of Laohotell 3

On 22 April, AS Harju Elekter entered into a construction contract with AS Ehitusfirma Rand ja Tuulberg for the construction of Laohotell 3 in the Allika Industrial Park. Pursuant to the contract, the cost of construction is 2.1 million euros.

Laohotell 3, the third complex of production and warehouse buildings in the Allika Industrial Park next to Paldiski mnt on the border of Tallinn will be completed by May 2022. Previously, the Laohotell projects have been successful for Harju Elekter. Laohotell 1 was completed in the beginning of 2018. Laohotell 2 was completed at the end of last year and was filled with tenants in full extent.

Development and management of industrial real estate is one of three main areas of activity of Harju Elekter and it is engaged in this in Estonia, Finland and Lithuania.

Harju Elekter is an international industrial group with more than 50 years of experience, with its main activity being the development and production of electrical and automation solutions. An increasingly significant portion of Harju Elekter’s technical solutions are aimed at the renewable energy sector, thus offering complete plans for solar power plants, electric vehicle charging stations and other related solutions. Its factories in Estonia, Finland, Sweden, and Lithuania employ approximately 800 specialists, and the Group’s sales revenue for 2020 was EUR 146.6 million. The shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

 

Tiit Atso
Chairman of the Management Board
+372 674 7400

 

More information:
Aron Kuhi-Thalfeldt, Head of Real Estate and Energy Services Department, +372 5171448

 

 

Prepared by:
Marit Tack
Corporate Communications Manager
+372 671 2761
E-mail: marit.tack@harjuelekter.com

Invitation to the Annual General Meeting of shareholders of AS Harju Elekter, its agenda and proposals

The Management Board of Aktsiaselts Harju Elekter convenes the Annual General Meeting of shareholders. The General Meeting will take place on 29 April 2021 at 10:00 in the LaSpa (formerly Hestia Hotel Laulasmaa Spaa) conference hall Nimbus at Puhkekodu tee 4 Laulasmaa, Lääne-Harju Rural Municipality.

Registration of meeting participants will start on 29 April 2021 at 09:15. Pursuant to subsection 297 (5) of the Commercial Code, the list of shareholders entitled to vote at the meeting is fixed seven days before the General Meeting, i.e. as of the end of the business day of the Nasdaq CSD Estonian settlement system on 22 April 2021.

The Management Board of AS Harju Elekter confirms that necessary measures are taken at the venue of the General Meeting to physically protect the participants in order to reduce the possibility of the spread of the COVID-19 virus, incl. the provision of disinfection and personal protective equipment at the venue of the meeting. If necessary, the measures to be taken will be supplemented according to the prevalent situation at the time of the meeting and any possible social restrictions in force at the time. Only a shareholder or their representative who is without pathognomonic signs is allowed to attend the General Meeting physically in person and it is mandatory to wear a protective mask. Up to two persons may stay and move together, keeping a distance of at least two metres with others, unless such conditions cannot reasonably be guaranteed.

In order to prevent the spread of the virus, the Management Board urges against physically participating in the General Meeting and to use the opportunity to vote on the items on the agenda before the General Meeting by e-mail or post and to follow the General Meeting as a webinar. A more detailed overview of how it is possible to vote before the General Meeting and to participate in the webinar is provided in the section “Organisational issues” of this notice and on the website of AS Harju Elekter at www.harjuelekter.com.

The Supervisory Board of Aktsiaselts Harju Elekter set the agenda of the following General Meeting and approved the following proposals:

1. Approval of the 2020 Annual Report of AS Harju Elekter

Approve the 2020 Annual Report prepared by the Management Board and approved by the Supervisory Board, according to which the total consolidated balance sheet as at 31 December 2020 is 115,475 thousand euros, revenue is 146,614 thousand euros and net profit for the financial year is 5,528 thousand euros.

2. Approval of profit distribution

Approve the 2020 profit distribution proposal of AS Harju Elekter submitted by the Management Board and approved by the Supervisory Board as follows:

Retained earnings 49,295,046 euros
Total net profit for 2020 attributable to owners of the parent company 5,563,389 euros
Total distributable profit as of 31.12.2020 54,858,438 euros

The Management Board proposes the distribution of profits as follows:

Dividends (EUR 0.16 per share*) 2,838,381 euros
Retained earnings after distribution of profit 52,020,054 euros

 

*Dividends will be paid to shareholders on 25 May 2021, by transfer to the shareholder’s bank account. The list of shareholders for the payment of dividends is established on 18 May 2021 as at the end of the business day in the accounting system. The date of the change in the rights related to the securities (ex-date) is 17 May 2021, from this date, the person who acquired the shares is not entitled to receive dividends for the financial year 2020.

3. Amendment of the Articles of Association

Amend the Articles of Association of AS Harju Elekter and approve the new wording of the Articles of Association in the form submitted to the General Meeting.

4. Appointment of the Auditor for the financial years 2021-2023

Appoint AS PricewaterhouseCoopers (registry code 10142876) as the auditor of AS Harju Elekter for the financial years 2021-2023, determine the procedure for remuneration of the Auditor in accordance with the contract to be entered into with the Auditor and grant the Management Board of AS Harju Elekter the right to enter into such a contract. The Auditor has provided consent.

 5. Approval of the Stock Option Programme 2021-2022

Approve the Stock Option Programme in the form submitted to the General Meeting and consent to the Supervisory Board of AS Harju Elekter conducting the Stock Option Programme.

—————————————————————————————-

ORGANISATIONAL ISSUES

Shareholders whose shares represent at least 1/20 of the share capital may request that additional items be included in the agenda of the General Meeting if the respective request is submitted in writing 15 days before the General Meeting, no later than on 14 April 2021.

Shareholders whose shares represent at least 1/20 of the share capital may submit a draft resolution on each item on the agenda no later than 3 days before the General Meeting, no later than on 26 April 2021. Further information on the procedure and terms for exercising the rights provided pursuant to section § 287 (right of shareholder to information), subsection 293 (2) (right to request inclusion of additional items on the agenda and subsection 2931 (3) (obligation to submit a draft resolution or a substantiation simultaneously with the demand on the modification of the agenda) and subsection 2931 (4) (right to submit a draft resolution in respect to each item on the agenda) has been disclosed on the website of AS Harju Elekter at www.harjuelekter.com. This is also where draft resolutions submitted by shareholders and the substantiations of the resolutions, if any, are also disclosed. After the agenda of the General Meeting, incl. the exhaustion of additional items on the agenda, shareholders can request information from the Management Board regarding the activities of the public limited company.

The Annual Report of AS Harju Elekter and the draft resolutions of the items on the agenda are available on the Nasdaq Tallinn website at http://www.nasdaqbaltic.com and on the company’s website at www.harjuelekter.com or in Keila, at Paldiski mnt 31. Questions regarding the items on the agenda can be submitted to the e-mail address yldkoosolek@harjuelekter.com. Questions, answers and positions of the meeting are published on the company’s Internet website.

Appointment of a representative. Prior to the General Meeting, a shareholder may announce the appointment of a representative and the revocation of the power of attorney granted to the representative by sending an e-mail to yldkoosolek@harjuelekter.com or by handing over the said document(s) on working days from 10:00 to 16:00 but no later than on 26 April 2021 at the AS Harju Elekter office at Paldiski mnt 31 (3rd floor) in Keila. A shareholder may use power of attorney forms to authorize a representative available on the website of AS Harju Elekter www.harjuelekter.com.

If voting prior to the General Meeting, shareholders are requested to fill in the ballot papers available on the website of AS Harju Elekter at www.harjuelekter.com and attached to the stock exchange announcement convening the General Meeting. When voting by e-mail, the completed ballot papers must be digitally signed and sent by e-mail to yldkoosolek@harjuelekter.com no later than by 28 April 2021 at 11:00.

When voting by mail, the completed ballot papers must be signed by hand and sent with a copy of the personal data of the signatory’s identity document by mail no later than by 28 April at 11:00 to the address of AS Harju Elekter, Paldiski mnt 31, Keila 76606.

Ballot papers received after the above deadline shall not be considered. If a shareholder submits several completed ballot papers, the ballot paper with the latest digital signature time stamp or time of mailing shall be deemed valid. All previously submitted ballot papers shall be deemed invalid.

If the shareholder who submitted a ballot paper before the General Meeting also physically participates in the General Meeting, all ballot papers sent by the shareholder before the General Meeting shall be deemed invalid. The exact procedure for voting prior to the General Meeting is provided in the shareholder information document available on the website of AS Harju Elekter at www.harjuelekter.com and in the stock exchange announcement convening the General Meeting.

To register participants physically attending the General Meeting the following is required: shareholder who is a natural person – identity document; representative of a shareholder who is a natural person – identity document and a power of attorney in written form; legal representative of a shareholder who is a legal person – an extract from the relevant (commercial) register where the legal person is registered and an identity document of the representative; contractual representative of a shareholder who is a legal person shall submit a power of attorney in written form in addition to the documents specified above. Please legalise or apostille the documents of a legal person registered abroad in advance, unless otherwise provided by an international agreement. AS Harju Elekter may register a shareholder who is a foreign legal person as a participant in a General Meeting even if all the required information about the legal person or its representative is contained in a notarised power of attorney issued to the representative abroad and that power of attorney is acceptable in Estonia. Please present a passport or ID Card as an identity document.

Participation in the webinar of the General Meeting. We ask a shareholder to register no later than on 28 April 2021 at 11:00 here: https://attendee.gotowebinar.com/register/1919203457728378381. After registration, a link to the webinar and instruction for using the environment will be sent. If you are attending a webinar for the first time, you will be asked to download the required application. If downloading the application fails, the web browser will open automatically. The webinar will be held in Estonian. It is possible to follow and listen to what is happening at the General Meeting by way of the webinar. It is not possible to participate in voting through the webinar. Chairman of the Management Board Tiit Atso and Chairman of the Supervisory Board Endel Palla will present the company’s results and answer questions at the webinar. As the time of the webinar is limited, please send questions by 11:00 on 28 April 2021 to the e-mail address yldkoosolek@harjuelekter.com.
The webinar will be recorded and published on the company’s website www.harjuelekter.com as well as on the youtube.com account of Nasdaq Baltic.

Questions regarding the general meeting, also about voting, can be submitted to the e-mail address yldkoosolek@harjuelekter.com or asked by calling 674 7413.

Please find the appendix to the Annual General Meeting and additional information on our AGM 2021 site.

 

Tiit Atso
Chairman of the Management Board
+372 674 7400

 

 

Prepared by:
Ursula Joon
Lawyer
+372 674 7413

AS Harju Elekter Audited Annual Report 2020

AS Harju Elekter presents its consolidated audited Annual Report for 2020 prepared by the Management Board and approved by the Supervisory Board. Compared to the preliminary disclosure on 23rd of February 2021, the financial results remained unchanged.

The consolidated audited revenue for the year of 2020 was 146.6 million euros, the operating profit was 6.5 million euros and net profit 5.5 million euros.

The audited Annual Report 2020 of AS Harju Elekter is available on NASDAQ Tallinn website, as well as on AS Harju Elekter’s home page www.harjuelekter.com

Annual Report 2020

 

Tiit Atso

Chairman of the Management Board

+372 674 7400

Swedish subsidiary of Harju Elekter signed new contracts with Region Stockholm for the upgrading of metro stations

The Swedish subsidiary of Harju Elekter Group, Harju Elekter AB, signed electricity project contracts with Region Stockholm, the administrative body responsible for public transport. These contracts will serve as the basis for the upgrading of the electrical systems of the Albano and Rådhuset metro stations in Stockholm by April and September 2022, respectively. The approximate volume of the contracts is 3,1 million euros.

The new projects of Harju Elekter with Region Stockholm, which manages the Stockholm metro, represent the continuation of cooperation that already started with the modernisation of the Slussen metro last autumn.

Harju Elekter is an international industrial group with more than 50 years of experience, with its main activity being the development and production of electrical and automation solutions. The customers of Harju Elekter are predominantly large distribution network, industrial, and maritime companies in the Nordic countries. Its factories in Estonia, Finland, Sweden, and Lithuania employ approximately 800 specialists, and the Group’s sales revenue for 2020 was EUR 146.6 million. The shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

Tiit Atso
Chairman of the Board
+372 674 7400

 

Additional information:
Mikael Schwartz Jonsson, Managing Director of Harju Elekter AB, +46 73 870 01 51

 

Prepared by:
Marit Tack
Corporate Communications Manager
+372 5340 8444
Email: marit.tack@harjuelekter.com

 

Subsidiary of Harju Elekter won the Enefit Connect OÜ tender

Energo Veritas OÜ, a subsidiary of Harju Elekter Group, was successful in the tender held by Enefit Connect OÜ for the supply of hermetic transformers. A framework contract with the total volume of EUR 12 million will be signed for a period of three years with the possibility of a two-year extension. The terms and conditions of the contract will be specified, and the framework contract signed during March.

Over the years, the group has contributed to activities on the Estonian market by participating in tenders, selling electrical equipment for retail and project sales, and offering industrial rental spaces for corporate customers. Sales to the Estonian market grew to EUR 23.5 million in the previous year (EUR 16.7 million in 2019), comprising 16% of the consolidated sales revenue.

Enefit Connect OÜ is a subsidiary of the Eesti Energia Group, managing power networks and an extensive part of Estonia’s street lighting network, building an Internet network, developing the charging network for electric vehicles, and offering customers new energy solutions based on modern technology.

Energo Veritas OÜ is a company trading in electrical materials and equipment, with offices in Tallinn and Tartu. The company’s largest customers are electricity and telecommunications companies, builders, electrical installers, and industrial companies. The main product areas are cables and installation materials, switchboards and low-voltage equipment, lighting fixtures and light sources, boilers and heat devices and chargers for electric vehicles.

Harju Elekter is an international industrial group with more than 50 years of experience, with its main activity being the development and production of electrical and automation solutions. An increasingly significant portion of Harju Elekter’s technical solutions are aimed at the renewable energy sector, thus offering complete plans for solar power plants, electric vehicle charging stations and other related solutions. Its factories in Estonia, Finland, Sweden, and Lithuania employ approximately 800 specialists, and the Group’s sales revenue for 2020 was EUR 146.6 million. The shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

Tiit Atso
Chairman of the Management Board
+372 674 7400

 

More information:
Kristo Reinhold, Manager of Energo Veritas OÜ, +372 518 7906

 

Prepared by:
Marit Tack
Corporate Communications Manager
+372 671 2761
E-mail: marit.tack@harjuelekter.com

 

Harju Elekter employee Marko Paavel mentored youngsters in the Prototron Programme

Young people have ambitious ideas and the will to act, but they sometimes need extra know-how and a bit of encouragement. This is when an experienced and open-minded mentor can help. One such youth competition with a mentoring programme is Prototron. Marko Paavel, the Head of the Energy Business Unit at Harju Elekter Elektrotehnika AS, talks about his experience with the programme.

What does mentoring offer the young participants, how time-consuming is it and what are the thoughts of the members of the winning Ultralink team on Marko’s mentoring? We let the programme participants discuss this and share their thoughts. Hopefully, this post will inspire other enthusiasts to become mentors and share their advice with the youth as well.

What is Prototron Junior?

Prototron Junior is a technology and entrepreneurship competition for 13–19-year-olds. In this competition, young entrepreneurs pitch an idea and, if they are successful, get given the opportunity to implement it as well. Ultralink was the winning team of Prototron Junior this year. Their winning product is a self-disinfecting door handle that uses UV-radiation.

Marko says that the opportunity to give something back to society has always felt close to his heart. Since he previously supervised students at TalTech, he quickly agreed to do a similar thing in Prototron.

“Some call the new generation the snowflakes, but this is not what I see. I can say that most of the young people today are ready to build and create something with their own hands.”

The mentoring sessions took place once or twice a week for about an hour using Microsoft Teams. “I asked them questions and brought out the principles and actions required for the process of launching a new product. The team gave me an overview of their action plans and I gave them advice on how and what could be done better,” says Marko. The most challenging issue in the process, he adds, was the given time frame: “The time for building the prototype from scratch was quite limited.”

Are young people ready to listen to and use advice?  

Marko says that his mentees knew very well how to receive constructive criticism and learn from it: “They had to come out of their comfort zone many times.” The Ultralink team members commented: “Marko encouraged us to do things that seemed unpleasant – we gained more experience because of it and we probably would not have won had it not been for him. For example, he advised us to do market research by phone, not by e-mail. Otherwise, we probably would have taken the more comfortable route and sent out e-mails. It makes a high-school student go weak at the knees to make a phone call to the manager of a company, but all in all, we managed.”

What has this experience taught you?

Marko says that supervising the participants of Prototron is quite a challenge: “In a student company, you’re not dealing with top professionals, but people who are striving for that. This means you must choose the correct approach. Secondly, the mentor may not be familiar with the field of the product, therefore they must make an effort and think more broadly. The Ultralink team did not have an obligation to work with me – they could have simply ignored my advice and done things their way. It gives one a great feeling if you can share your ideas and they are listened to.

The members of the Ultralink team encourage all who are considering whether to become a mentor to take on this journey: “We believe this role can make a change to everyday work. You can see the development of a student company and feel proud. We feel that Marko being there made us feel secure and gave us the courage to keep going.”

Why did Ultralink win?

“If I look at the companies that made it to the top five, I think that the jury was impressed by the prototype made by Ultralink,” says Marko. “The product is relevant in today’s world and offers a necessary technical solution to help stop the spread of the virus,” he adds.

As the winner of Prototron Junior, Ultralink were awarded the initial funding required for the production process. They have an agreement with Marko that they can contact him again anytime, as the company needs to develop both technologically and in finding reference clients.

“We named our company Ultralink – it’s made of two words that characterise our product: ultraviolet radiation and a door handle. It is easy to say and remember,” comment the members of the student company. There is an inertial sensor in the door handle that detects if someone touches it. After that, the diode of ultraviolet radiation, which kills bacteria and viruses, is activated. What is the cost of the product? “Our product is not much more expensive than other high-quality door handles. Considering the technology inside, the price is about 150 euros,” explain the winners.

 

Author: Helen Külaots

Harju Elekter Group financial results, 1-12/2020

Revenue, Expenses, and Profit

Despite the challenges provided over the past year, Q4 and the year 2020 both were full of changes and successful for Harju Elekter. The Group’s large-scale investments in recent years and active sales work to increase its market share in the Scandinavian and in native market have come to bear fruits. Sales orders carried over from previous periods and additional orders in the reporting year resulted in record revenue and profit in the reporting quarter and in the reporting year.

 EUR’000  

Q4

Q4 +/- 12m 12m +/-
   

2020

2019

Q/Q

2020

2019

12m/12m

Revenue

35,243

31,246 12.8% 146,614 143,397

2.2%

Gross profit

5,585

3,995 39.8% 21,209 18,244

16.3%

EBITDA

2,400

1,112 115.8% 10,340 6,791

52.3%

Operating profit (EBIT)

1,335

210 535.7% 6,546 3,273

100.0%

Profit for the period

1,159

55 2007.3% 5,528 2,367

133.5%

Incl. attributable to owners of the parent

1,165

77 1413.0% 5,563 2,460

126.1%

Earnings per share (EPS) (euros)

0.07 0.00 1413.0% 0.31 0.14

126.1%

The total operating expenses for the reporting quarter were 34.0 (Q4 2019: 31.1) million euros. The majority of the increase in expenses was due to an increase in the cost of sales: 2.4 million euros year-on-year. The Group’s companies were actively seeking opportunities to increase business volumes for upcoming periods by participating in several procurements, as a result of which distribution costs have increased to 2.2 million euros, this being an 0.7 million increase from the comparable quarter. Compared to the comparable quarter and year, labor costs increased, amounting to 7.3 (Q4 2019: 7.2) and 27.3 (2019: 26.7) million euros, respectively. The reason for the increase in labour costs primarily lies in the good financial results of the Group’s companies. In 2020 while extraordinary production shifts have also been made during this difficult year, being accompanied by an increase in working hours and higher bonuses.
The consolidated unaudited revenue of the Group was 35.2 (Q4 2019: 31.2) million euros in the reporting quarter and a total of 146.6 (2019: 143.4) million euros in the reporting year.

The consolidated gross profit for the reporting quarter was 5,585 (Q4 2019: 3,995) thousand euros and the gross profit margin was 15.8% (Q4 2019: 12.8%). The consolidated gross profit for the reporting year was 21,209 (2019: 18,244) thousand euros and the gross profit margin was 14.5% (2019: 12.7%). Quarterly consolidated operating profit (EBIT) was six times higher than in the same period of last year and doubled on a yearly basis, amounting to 1,335 (Q4 2019: 210) and 6,546 (2019: 3,273) thousand euros, respectively. The operating margin increased by 3.1 percentage points to 3.8% in the reporting quarter and by 2.2 percentage points to 4.5% in twelve months.

The consolidated net profit for the reporting quarter was 1,159 (Q4 2019: 55) thousand euros, and earnings per share were 0.07 (Q4 2019: 0.00) euros. Net profit for the year 2020 increased by 133.5% compared to the comparable period, reaching 5,528 (2019: 2,367) thousand euros. Earnings per share for the reporting year were 0.31 (2019: 0.14) euros.

Core Business and Markets

The Group’s core business, Production, accounted for 86% of the Group’s consolidated revenue. The largest target markets of the Group are Estonia, Finland, Sweden, and Norway. Quarterly sales to the Estonian market increased by 2.9 million to 6.5 million euros in a year-on-year comparison and 6.7 million to 23.5 million euros within twelve-month comparison. Most of the deliveries of the prefabricated substations for Elektrilevi OÜ, whose tender was won in 2019, were postponed to the second half of the reporting year due to difficulties in the availability of individual materials and components.

Sales to the Finnish market decreased by 1.0 million euros to 13.8 million euros in a quarterly comparison, from Q2 onwards, mostly being affected by a decrease in orders in the industrial automation sector. The decrease in orders in the three quarters also affected the result of the financial year with the revenue from the Finnish market decreasing by 3.0 million euros to 68.7 million in a yearly comparison. The majority of the sales volume was generated by sales to Finnish electricity network companies, whose orders were declining due to the renewal of procurement contracts. Harju Elekter proved to be successful in most of the new procurements.

Sales to the Swedish market increased the most. The revenue earned on the Swedish market almost doubled in the comparison of the reporting quarters, totalling 9.1 million euros. In a year comparison, Sweden’s revenue increased by 7.0 million euros to 26.5 million euros, being the second largest market overall. The growth was supported by an increase in the sale of substations, manufactured in Estonia, to the Swedish market as well as the overall growth in orders in Sweden.

Norway ranks fourth in the Group’s markets, accounting for 7.8% of the Group’s fourth quarter revenue, being 2.8 million euros. During the reporting year, the Norwegian market earned 16.7 million euros, which is 4.9 million euros less than in the previous year. The decrease in the revenue in Norway was caused by record-high orders in Q3 and Q4 of the previous year.

Investments

Share

The company’s share price on the last trading day of the reporting quarter on the Nasdaq Tallinn Stock Exchange closed at 5.18 euros. As of 31 December 2020, AS Harju Elekter had 5,084 shareholders. The number of shareholders increased during the reporting quarter by 253 persons.

Dividend Proposal

The Group’s dividend policy mandates that at least one third of the net profit from ordinary economic activities is paid out as dividends. Proposing the payment of dividends, the Management Board has considered the significantly improved financial results, as well as the making of increased investments and the betterment of the financial position. In coordination with the Supervisory Board, the Group’s Management Board will propose to pay dividends to the shareholders 0.16 euros per share, totalling 2.8 million euros and representing 51% of consolidated net profit in 2020.

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
Unaudited
EUR’000

31 December 2020

31 December
2019
ASSETS
Current assets
Cash and cash equivalents 2,843 4,878
Trade and other receivables 27,226 22,958
Prepayments 820 1,166
Inventories 18,856 19,010
Total current assets 49,745 48,012
Non-current assets
Deferred income tax assets 514 472
Non-current financial investments 11,918 10,494
Investment properties 23,605 21,259
Property, plant, and equipment 22,494 20,402
Intangible assets 7,199 7,260
Total non-current assets 65,730 59,887
TOTAL ASSETS 115,475 107,899
LIABILITIES AND EQUITY
Liabilities
Borrowings 12,056 11,305
Prepayments from customers 4,182 2,212
Trade and other payables 15,837 16,448
Tax liabilities 2,871 2,959
Current provisions 34 34
Total current liabilities 34,980 32,958
Borrowings 7,032 7,901
Other non-current liabilities 66 64
Total non-current liabilities 7,098 7,965
TOTAL LIABILITIES 42,078 40,923
Equity
Share capital 11,176 11,176
Share premium 804 804
Reserves 6,709 3,412
Retained earnings 54,858 51,699
Total equity attributable to the owners of the parent company 73,547 67,091
Non-controlling interests -150 -115
Total equity 73,397 66,976
TOTAL LIABILITIES AND EQUITY 115,475 107,899
 

CONSOLIDATED STATEMENT OF PROFIT AND LOSS

Unaudited
EUR’000 Q4 Q4 12m 12m
2020 2019 2020 2019
Revenue 35,243 31,246 146,614 143,397
Cost of sales -29,658 -27,251 -125,405 -125,153
Gross profit 5,585 3,995 21,209 18,244
Distribution costs -2,208 -1,508 -5,847 -5,706
Administrative expenses -2,140 -2,300 -9,259 -9,229
Other income 213 85 707 255
Other expenses -115 -62 -264 -291
Operating profit 1,335 210 6,546 3,273
Finance income 21 4 137 139
Finance costs -110 -58 -379 -225
Profit before tax 1,246 156 6,304 3,187
Income tax -87 -101 -776 -820
Profit for the period 1,159 55 5,528 2,367
Profit attributable to:
    Owners of the parent company 1,165 77 5,563 2,460
    Non-controlling interests -6 -22 -35 -93
Earnings per share
   Basic earnings per share (EUR) 0.07 0 0.31 0.14
   Diluted earnings per share (EUR) 0.07 0 0.31 0.14

 

Tiit Atso
Chairman of the Management Board
+372 674 7400

Interim Report 1-12/2020

Harju Elekter to conclude an important agreement in Sweden

On 10 February 2021, Harju Elekter Group’s Swedish subsidiary Harju Elekter AB signed a framework agreement with E.ON Energidistribution AB, the largest distribution network company in Sweden. According to the agreement, approximately 1,500 substations will be supplied over the period of three years, and the total volume of the agreement is nearly 15 million euros.
The substations will be produced in the factory of AS Harju Elekter Elektrotehnika in Estonia. The manufacturing of substations by Harju Elekter Group’s factory in Estonia has increased significantly over the past few years, reaching an average of 2,000 substations per year today.

E.ON Energidistribution AB is the largest electricity distribution company in Sweden, with more than 44,000 substations in its electricity network. Countrywide, E.ON Energidistribution AB provides electricity to over 1,000,000 private and corporate customers in Sweden. Its parent company, E.ON, is an international privately-owned energy supplier focusing on renewables, energy networks, and customer solutions, which are the building blocks of the new energy world.

Harju Elekter is an international industrial group with more than 50 years of experience, and with its main activity being the development and production of electrical and automation solutions. The main activity is supported by the sheet metal production factory in Estonia, as well as the development and leasing of industrial real estate. The customers of Harju Elekter are predominantly large distribution network, industrial, and maritime companies in the Nordic countries. The factories in Estonia, Finland, Sweden, and Lithuania employ approximately 800 specialists, and the Group’s sales revenue for the first nine months of 2020 was 111.4 million euros. The shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

Tiit Atso
Chairman of the Board
+372 674 7400

Additional information:
Mikael Schwartz Jonsson, Managing Director of Harju Elekter AB, +46 73 870 01 51
Indrek Ulmas, Managing Director of AS Harju Elekter Elektrotehnika, +372 506 1208

 

Prepared by:
Marit Tack
Corporate Communications Manager
+372 671 2761
Email: marit.tack@harjuelekter.com

AS Harju Elekter comments on trading activity of its stock

AS Harju Elekter notes that the rapid growth of the company’s share price and trading activity on the Nasdaq Tallinn Stock Exchange may be related to recent press reports on the operating prospects of Skeleton Technologies Group OÜ.

AS Harju Elekter made this long-term strategic investment in Skeleton Technologies Group OÜ, a company engaged in the development and production of supercapacitors, already in 2015. Harju Elekter’s shareholding in the company is 7.64%.

Tiit Atso
Chairman of the Board
+372 674 7400

Prepared by:
Marit Tack
Corporate Communications and Investor Relations Manager
+372 671 2761
E-mail: marit.tack@harjuelekter.com

Harju Elekter Group concluded an agreement with Finland’s largest distribution network company

On 19 January 2021 Harju Elekter Group concluded an agreement with Caruna Oy, Finland’s largest distribution network company. The contract is for the period 2021-2023 and its estimated total volume for next three years is 14 million euros.

According to the terms of the frame agreement Harju Elekter’s subsidiaries Harju Elekter Elektrotehnika AS and Harju Elekter Oy will manufacture and deliver for Caruna about 1000 prefabricated substations over a period of three years. For the contract there is an extension option of two years, which will be done after 2023 for each year separately.

Caruna Oy is the largest company in Finland dedicated to the distribution of electricity. It provides power to 700,000 private and corporate customers in South, Southwest, and West Finland, as well as in the city of Joensuu, the sub-region of Koillismaa, Lapland and the Satakunta region. Caruna employs approximately 300 employees and contracts directly over 1,000 additional workers all over Finland. Caruna is investing heavily in the construction of a weatherproof network and during the last years investment levels have been over 200 million euros.

Harju Elekter is an international industrial group with more than 50 years of experience, being engaged in the development and production of electricity and automation solutions. The customers of Harju Elekter are predominantly large distribution network-, industrial and maritime companies in the Nordic Countries. The core business is supported by a sheet metal plant in Estonia and the development and leasing of industrial real estate. Harju Elekter Group’s plants in Estonia, Finland, Sweden, and Lithuania employ 800 specialists, and its nine-month revenue in 2020 was 111.4 million euros. Shares of Harju Elekter are listed on Nasdaq Tallinn.

 

Tiit Atso
Chairman of the Board
+372 674 7400

 

Additional information:
Jan Osa, Managing Director of Harju Elekter Oy, tel +358 40 561 6669

 

Prepared by:
Marit Tack
Corporate Communications Manager
+372 5340 8444
E-mail: marit.tack@harjuelekter.com

 

Harju Elekter Group’s Finnish subsidiary’s name was changed

The new business name of Satmatic Oy, a 100% Finnish subsidiary of AS Harju Elekter, is Harju Elekter Oy as of 14 January 2021.

The name change of the Finnish subsidiary was carried out with the purpose of combining the business names with the brand used daily. Using a common logo of Harju Elekter contributes to strengthening the Group’s competitiveness and creates additional benefits and opportunities in marketing activities.

Harju Elekter Oy will continue with all existing business lines and offering solutions for the energy, industry, and construction sectors. As a result of the change, the details of the contact persons will not change, and the scope of the products and services offered by the Group will rather expand in Finland compared to the past.

Harju Elekter is an international industrial group with more than 50 years of experience, being engaged in the development and production of electricity and automation solutions. The customers of Harju Elekter are predominantly large distribution network-, industrial and maritime companies in the Nordic Countries. The core business is supported by a sheet metal plant in Estonia and the development and leasing of industrial real estate. Harju Elekter Group’s plants in Estonia, Finland, Sweden, and Lithuania employ 800 specialists, and its nine-month revenue in 2020 was 111.4 million euros. Shares of Harju Elekter are listed on Nasdaq Tallinn.

Tiit Atso
Chairman of the Board
+372 674 7400

 

Additional information:
Jan Osa, Managing Director of Harju Elekter Oy, tel +358 40 561 6669

 

Prepared by:
Marit Tack
Corporate Communications and Investor Relations Manager
+372 671 2761
E-mail: marit.tack@harjuelekter.com

Merger and division of the Group’s Finnish subsidiaries

The Finnish subsidiary of Harju Elekter Group, Satmatic Oy (the acquiring company), merged its 100% subsidiaries Finnkumu Oy and Kiinteistö Oy Ulvila Sammontie 9 (the companies being acquired). As a result of the merger, the legal successor of Finnkumu Oy and Kiinteistöt Oy Ulvila Sammontie 9 is Satmatic Oy. Jan Osa will continue as the CEO of Satmatic Oy. In the Management Board, Simo Puustelli will continue as the Chairman, Tiit Atso as the Vice-Chairman, and Endel Palla and Andres Allikmäe as the Members.

After the merger, a partial division of Satmatic Oy was carried out, whereby Satmatic Oy transferred the real estate holdings in Ulvila and Kerava to Harju Elekter Kiinteistöt Oy. The main activity of Harju Elekter Kiinteistöt Oy is the management of industrial real estate belonging to the Group. The Management Board of the company includes chairman Aron Kuhi-Thalfeldt, members Tiit Atso, and Andres Allikmäe, and Simo Puustelli acts as the CEO.

The merger and division were carried out in accordance with the current legislation of Finland and entered in the Finnish Commercial Register on 31 December 2020. The transactions are intra-group and do not have a significant effect on the consolidated financial results of the Group.

The merger and division of the Finnish subsidiaries is related to the Group’s decision to simplify its structure and the coordination of sales and marketing, as well as to separate real estate management from production activities. As a result of the changes, the details of the contact persons will not change, and the scope of the products and services offered by the Group will rather expand in Finland compared to the past.

Harju Elekter is an international industrial group with more than 50 years of experience, with its main activity being the development and production of electrical and automation solutions. The main activity is supported by the sheet metal production factory in Estonia, as well as the development and leasing of industrial real estate. The customers of Harju Elekter are predominantly large distribution network, industrial, and maritime companies in the Nordic countries. The factories in Estonia, Finland, Sweden, and Lithuania employ approximately 800 specialists, and the Group’s sales revenue for the first nine months of 2020 was 111.4 million euros. The shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

Tiit Atso
Chairman of the Management Board
Phone +372 674 7400

Additional information:
Jan Osa, CEO of Satmatic Oy; phone +358 40 561 6669

 

Prepared by:
Marit Tack
Corporate Communications Manager
Phone +372 671 2761
Email: marit.tack@harjuelekter.com

Archive

Publication of Financial Reports in 2021

AS Harju Elekter wishes to the shareholders Happy Holiday Season and informs that in the year 2021, the consolidated financial results of AS Harju Elekter will be published as following:

2020 4Q results                      23.02.2021
2021 1Q results                      28.04.2021
AGM                                         29.04.2021
2021 2Q results                      28.07.2021
2021 3Q results                      27.10.2021

After their release through the stock exchange information system all Harju Elekter’s announcements are also available on company’s internet homepage at www.harjuelekter.com.

 

Tiit Atso
Chairman of the Board
+372 674 7400

 

Prepared by:
Marit Tack
Corporate communications and investor relations manager
+372 53408444
marit.tack@harjuelekter.com

Changes in the Swedish subsidiaries of Harju Elekter Group

Based on the decision of the Supervisory Board and the Management Board of AS Harju Elekter to bring the companies of the Group under the trademark Harju Elekter, the name of the Swedish subsidiary SEBAB AB was changed to Harju Elekter AB.

The Swedish subsidiary, which until now operated under the name of Harju Elekter AB, was renamed Harju Elekter Services AB. The name change of both subsidiaries was entered in the Swedish Commercial Register on 14 December 2020.

The name change of the Swedish subsidiaries was carried out with the purpose of combining the business names with the brand used on a daily basis. Using a common logo of Harju Elekter contributes to strengthening the Group’s competitiveness and creates additional benefits and opportunities in marketing activities.

Harju Elekter AB (with its former business name SEBAB AB) will continue to develop electrical solutions for energy production and distribution, and the production of technical buildings. Harju Elekter Services AB (with its former business name Harju Elekter AB) has been active in the Group for the last three years as a sales representative office for the Group’s medium voltage and substation products, but these tasks will be taken over by Harju Elekter AB. This marks the end of the final phase of the restructuring of the Swedish subsidiaries. The structural change will not affect the Group’s financial results.

Harju Elekter is an international industrial group with more than 50 years of experience, being engaged in the development and production of electricity and automation solutions. The customers of Harju Elekter are predominantly large distribution network-, industrial and maritime companies in the Nordic Countries. The core business is supported by a sheet metal plant in Estonia and the development and leasing of industrial real estate. Harju Elekter Group’s plants in Estonia, Finland, Sweden, and Lithuania employ 800 specialists, and its nine-month revenue in 2020 was 111.4 million euros. Shares of Harju Elekter are listed on Nasdaq Tallinn.

Tiit Atso
Chairman of the Board
+372 674 7400

 

Prepared by:
Marit Tack
Corporate Communications and Investor Relations Manager
+372 671 2761
E-mail: marit.tack@harjuelekter.com

 

The merger of Swedish subsidiaries of Harju Elekter Group was entered into the commercial register

On 29 October 2020, the merger of SEBAB AB and Grytek AB, Swedish subsidiaries wholly owned by Harju Elekter Group, was entered into the Swedish Companies Registration Office’s register. As a result of the merger of companies, SEBAB AB becomes the successor of Grytek AB.

The merger of the Swedish subsidiaries is related to the Group’s plan to transfer all subsidiaries under the name and brand of Harju Elekter, to simplify the coordination of sales and marketing.

Mikael Schwartz Jonsson will continue as the CEO of SEBAB AB. In the Management Board, Tiit Atso will continue as the Chairman, and Andres Allikmäe, Andres Toome and Thomas Andersson will continue as Members.

The merger of subsidiaries is an intra-group transaction and does not have an effect on the economic results of Harju Elekter Group.

Harju Elekter is an international industrial group with more than 50 years of experience, being engaged in the development and production of electricity and automation solutions. The customers of Harju Elekter are predominantly large distribution network-, industrial and maritime companies in the Nordic Countries. The core business is supported by a sheet metal plant in Estonia and the development and leasing of industrial real estate. Harju Elekter Group’s plants in Estonia, Finland, Sweden, and Lithuania employ 800 specialists, and its nine-month revenue in 2020 was 111.4 million euros. Shares of Harju Elekter are listed on Nasdaq Tallinn.

Tiit Atso
Chairman of the Management Board
+372 674 7400

 

Prepared by:
Marit Tack
Corporate Communications and Investor Relations Manager
+372 671 2761
E-mail: marit.tack@harjuelekter.com

Harju Elekter Group financial results, 1-9/2020

Revenue, Expenses, and Profit

Q3 and the nine-month period were still successful for Harju Elekter Group despite the prevailing global recession – the Group continued with the targeted improvement of its profitability. The measures taken helped to keep people healthy and maintain the normal level of production in all factories.

 EUR’000   Q3 Q3 +/- 9m 9m +/-
    2020 2019 Q/Q 2020 2019 9m/9m
Revenue 37,360 42,262 -11.6% 111,372 112,150 -0.7%
Gross profit 5,234 5,375 -2.6% 15,625 14,249 9.7%
EBITDA 2,913 2,446 19.1% 7,939 5,679 39.8%
Operating profit (EBIT) 2,002 1,561 28.3% 5,211 3,064 70.1%
Profit for the period 1,694 1,319 28.4% 4,369 2,313 88.9%
Incl. attributable to owners of the parent company 1,691 1,359 24.4% 4,398 2,384 84.5%
Earnings per share (EPS) (euros) 0.10 0.08 24.4% 0.25 0.13 84.5%

The consolidated revenue of the Group in Q3 of 2020 remained somewhat lower compared to the record volumes of the year before, while over the years still being a good result. The consolidated unaudited revenue for the reporting quarter was 37.4 (Q3 2019: 42.3) million euros and the consolidated revenue for the nine months was 111.4 (9m 2019: 112.2) million euros.

Operating expenses for the reporting quarter have decreased in all expense groups – a total of 5.2 million euros. Compared to Q3 2019, distribution costs decreased by 24.1%, by 0.4 million to 1.2 million euros, because the coronavirus (COVID-19) is spreading around the world, most sales work was done virtually. The largest change compared to Q3 of 2019 was in cost of sales – a decrease of 4.8 million euros. Administrative expenses decreased by 3.1% to 2.2 million euros, compared to Q3 of 2019. Labour costs remained at the same level, being 6.6 million euros in year-on-year comparison.

The consolidated gross profit for the reporting quarter and for the nine months was 5,234 (Q3 2019: 5,375) and 15,625 (9m 2019: 14,249) thousand euros, respectively, and the gross margin for both periods was 14.0% (Q3 and 9m 2019: 12.7%). Consolidated operating profit (EBIT) was 2,002 (Q3 2019: 1,561) thousand euros and in the nine months 5,211 (9m 2019: 3,064) thousand euros. The operating margin increased by 1.7 percentage points to 5.4% in the reporting quarter and by 2.0 percentage points to 4.7% in nine months.

The consolidated net profit for the reporting quarter was 1,694 (Q3 2019: 1,319) thousand euros, and earnings per share were 0.10 (Q3 2019: 0.08) euros. Net profit for the nine months increased by 88.9% compared to the comparable period, reaching 4,369 (9m 2019: 2,313) thousand euros. Nine-month earnings per share were 0.25 (9m 2019: 0.13) euros.

Core Business and Markets

Harju Elekter’s core business, production, accounted for 86% of the Group’s consolidated revenue both in the reporting quarter and in nine months. The Group’s three largest target markets are Estonia, Finland, and Sweden. Quarterly sales to the Estonian market increased by 3.0 million euros to 7.7 million euros in a year-on-year comparison and by 3.8 million euros to 17.0 million euros in a nine-month comparison. The main reason behind the sales growth was that deliveries under the framework procurement of Elektrilevi OÜ mostly remained in the third quarter.

Quarterly sales to the Finnish market decreased by 2.2 million euros to 16.5 million euros in a year-on-year comparison and it was mostly affected by the decrease in orders. The decline in orders in the last quarter also affected the 9-month result, where revenue to the Finnish market decreased by 2.1 million euros to 54.9 million euros.

Quarterly sales to the Swedish market increased by 1.2 million euros to 6.6 million euros in the year-on-year comparison. The Swedish market’s revenue increased by 2.7 million euros to 17.5 million euros in a nine-month comparison, being the second largest market overall. The growth in the Swedish market was secured by an increase in the sale of substations, manufactured in Estonia, to the Swedish market as well as the general increase in orders.

Investments

In the reporting period, the Group invested a total of 4.1 (9m 2019: 4.4) million euros in non-current assets, incl. 2.1 (9m 2019: 0.7) million euros in investment properties, 1.8 (9m 2019: 3.4) million euros in property, plant and equipment and 0.2 (9m 2019: 0.3) million euros in intangible assets.

The largest development project in Q3 was the start of the construction of the fourth stage of the expansion of the production and office building in Lithuania. Investments aimed at the expansion of the plant will enable Harju Elekter UAB to double the plant’s revenues. In addition, investments were made in the construction of a production facility in the Allika Industrial Park, and plots of land were purchased.

Share

The company’s shares closed at 4.44 euros on the last trading day of the reporting quarter on the Nasdaq Tallinn stock exchange. As at 30 September 2020, AS Harju Elekter has 4,831 shareholders. The number of shareholders has increased by 261 over the reporting quarter.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
Unaudited
EUR’000

                        30September2020

                               31December2019

ASSETS
Currents assets
Cash and cash equivalents 3,367 4,878
Trade and other receivables 26,464 22,958
Prepayments 1,048 1,166
Inventories 21,213 19,010
Total current assets 52,092 48,012
Non-current assets
Deferred income tax assets 513 472
Non-current financial investments 8,146 10,494
Investment properties 22,758 21,259
Property, plant, and equipment 20,330 20,402
Intangible assets 7,200 7,260
Total non-current assets 58,947 59,887
TOTAL ASSETS 111,039 107,899
LIABILITIES AND EQUITY
Liabilities
Borrowings 8,871 11,305
Prepayments from customers 3,947 2,212
Trade and other payables 19,264 16,448
Tax liabilities 2,555 2,959
Current provisions 35 34
Total current liabilities 34,672 32,958
Borrowings 7,901 7,901
Other non-current liabilities 95 64
Total non-current liabilities 7,996 7,965
TOTAL LIABILITIES 42,668 40,923
Equity
Share capital 11,176 11,176
Share premium 804 804
Reserves 2,842 3,412
Retained earnings 53,693 51,699
Total equity attributable to the owners of the

parent company

68,515 67,091
Non-controlling interests -144 -115
Total equity 68,371 66,976
TOTAL LIABILITIES AND EQUITY 111,039 107,899

 

 

CONSOLIDATED STATEMENT OF PROFIT AND LOSS
Unaudited
EUR’000 Q3 Q3 9m 9m
2020 2019 2020 2019
Revenue 37,360 42,262 111,372 112,150
Cost of sales -32,126 -36,887 -95,747 -97,901
Gross profit 5,234 5,375 15,625 14,249
Distribution costs -1,150 -1,516 -3,639 -4,198
Administrative expenses -2,225 -2,296 -7,119 -6,929
Other income 167 39 494 171
Other expenses -24 -41 -150 -229
Operating profit 2,002 1,561 5,211 3,064
Finance income 8 25 116 147
Finance costs -122 -77 -269 -179
Profit before tax 1,888 1,509 5,058 3,032
Income tax -194 -190 -689 -719
Profit for the period 1,694 1,319 4,369 2,313
Profit attributable to:
Owners of the parent company 1,691 1,359 4,398 2,384
Non-controlling interests 3 -40 -29 -71
Earnings per share
Basic earnings per share (EUR) 0.10 0.08 0.25 0.13
Diluted earnings per share (EUR) 0.10 0.08 0.25 0.13

 

Tiit Atso
Chairman of the Management Board
+372 674 7400

Interim Report 1-9/2020

Harju Elekter Group concluded an agreement with Finland’s second largest electricity distribution system operator

Harju Elekter Group concluded an eight-year framework agreement with Elenia OY, Finland’s second largest electricity distribution system operator. The first supply contract was signed by Harju Elekter and Elenia for the period 2021-2023.

According to the terms of the framework agreement, Elenia has the right to organise mini-tenders among the partners who have entered into the framework agreement, and a supply contract for the supplying of transformer substations will be concluded with the selected partner for a specified period of time. Based on the supply contract concluded on 22 September, Harju Elekter’s subsidiaries AS Harju Elekter Elektrotehnika and Satmatic OY will manufacture nearly 2000 transformer substations for Elenia over a period of three years. The volume of the contract is approximately EUR 20 million.

The manufacturing of substations by Harju Elekter Group’s factories in Estonia and Finland has increased significantly over the past few years, today reaching an average of 4000 substations per year.

The Elenia Group is the second largest electricity distribution system operator in Finland, providing services to 430,000 customers in Kanta-Häme and Päijät-Häme, Pirkanmaa, Central Finland, South Ostrobothnia and North Ostrobothnia. In addition to offering its electricity distribution service, the company also ensures the operation and modernisation of the electricity distribution system and the construction of electricity distribution system networks and connections with its partner companies.

Harju Elekter Group is the leading manufacturer of medium and low-voltage electricity and automation equipment in the Baltics, and a well-known and recognised manufacturer in Scandinavia. The main business activity of Harju Elekter is the development, production and sale of equipment required for the distribution and transmission of electricity. The main business activity is supported by the sheet metal production factory in Estonia, as well as the development and leasing of industrial real estate. A total of 800 specialists are employed in the Estonian, Finnish, Swedish and Lithuanian factories of Harju Elekter, with the Group’s six-month sales revenue amounting to EUR 74 million in 2020. Shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

 

Tiit Atso
Chairman of the Management Board
+372 674 7400

Additional information:
Jan Osa, CEO of Satmatic Oy and Finnkumu Oy, Tel.: +358 40 561 6669
Indrek Ulmas, CEO Harju Elekter Elektrotehnika AS, Tel.: +372 506 1208

 

Prepared by:
Marit Tack
Corporate Communications Manager
+372 5340 8444

Harju Elekter’s Swedish subsidiary signed a contract related to the upgrading of the Slussen metro station’s electrical substation in Stockholm

A subsidiary of Harju Elekter Group, SEBAB AB, signed an electrical project contract with administrative body Region Stockholm, which is responsible for public transport; the contract will be the basis for the major refurbishment of the Slussen metro station’s substation. The year-long project will commence this September, and the approximate volume of the contract is EUR 3.5 million.

Region Stockholm is responsible for the development and administration of local public transport. Reconstruction of the metro station is part of the extensive reconstruction of the Slussen area of Stockholm, which includes the construction of new facilities and the transformation of transport by 2025.

Harju Elekter Group is the leading manufacturer of medium and low-voltage electricity and automation equipment in the Baltics, and a well-known and recognised manufacturer in Scandinavia. The main business activity of Harju Elekter is the development, production and sale of equipment required for the distribution and transmission of electricity. The main business activity is supported by the sheet metal production factory in Estonia, as well as the development and leasing of industrial real estate. A total of 800 specialists are employed in the Estonian, Finnish, Swedish and Lithuanian factories of Harju Elekter, with the Group’s six-month sales revenue amounting to EUR 74 million in 2020. Shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

 

Tiit Atso
Chairman of the Management Board
+372 674 7400

Additional information:
Mikael Schwartz Jonsson, Managing Director of SEBAB AB, +46 73 870 01 51

 

Prepared by:
Marit Tack
Corporate Communications Manager
+372 5340 8444

Harju Elekter Group won an important tender in Finland

Finnkumu Oy, the Finnish manufacturing company of Harju Elekter Group, was awarded the joint procurement of Järvi-Suomen Energia Oy and Savon Voima Verkko Oy for the supply of prefabricated substations. The estimated volume of the contract is EUR 18 million. Deliveries will take place from 2021 to 2023 with an extension option of four years.

Järvi-Suomen Energia builds, maintains and develops the electricity network of Finland’s unique lake district. As the local distribution system operator, Järvi-Suomen Energia maintains an electricity grid of approximately 27 000 kilometers and ensures that the lights switch on in over 100 000 homes.

The Savon Voima Group is a wholly owned subsidiary of Savon Energiaholding Oy, which is owned by 20 municipalities. The company is one of the largest sellers of energy services in Finland. In addition to the parent company, the Savon Voima Group includes Savon Voima Verkko Oy, which provides network services. The Group’s business areas are electricity distribution, electricity generation and district heating.

The Harju Elekter Group is the leading manufacturer of medium and low-voltage electricity and automation equipment in the Baltics, and a well-known and recognised manufacturer in Scandinavia. The main business activity of Harju Elekter is the development, production and sale of equipment required for the distribution and transmission of electricity. The main business activity is supported by the sheet metal production factory in Estonia, as well as the development and leasing of industrial real estate. Harju Elekter Group’s plants in Estonia, Finland, Sweden and Lithuania employ over 800 specialists, and 6 months 2020 sales revenue of the Group was 74 million euros. Shares of Harju Elekter are listed on Nasdaq Tallinn.

Finnkumu Oy is a wholly owned subsidiary of Satmatic Oy.

Tiit Atso
Chairman of the Board/CEO
+372 674 7400

 

For more information: Jan Osa, Managing Director of Satmatic Oy and Finnkumu Oy
+358 40 561 6669

 

Prepared by:
Ursula Joon
Lawyer
+372 674 7413

Harju Elekter Group financial results, 1-6/2020

Revenue and profit

The global and Estonian coronavirus (Covid-19) pandemic did not significantly affect the Group’s revenue in the reporting quarter. The consolidated unaudited revenue for the second quarter 2020 was 39.0 (Q2 2019: 40.6) million euros. Some decline in revenue was due to delays in the delivery of some materials and components, which delayed the completion of some orders to the next quarter. Consolidated revenue for the first half of the year increased by 5.9% and reached 74.0 (6m 2019: 69.9) million euros. All in all, the consolidated revenue of the Group in the first half of the year increased by a total of 4.1 million euros to 74.0 million euros in all business activities. Despite the uncertainty in the economic environment, the volume of new orders and cooperation with important customers with framework agreements have persisted. Many of the clients’ new potential projects are in the decision-making stage.

change

January – June

change

April – June

year

(EUR´000)

6m/6m

2020

2019

Q2/Q2

2020

2019

2019

Revenue

5.9%

74,012

69,889

-3.9%

39,014

40,606

143,397

Gross profit

17.1%

10,391

8,875

7.5%

5,468

5,087

18,244

EBITDA

55.5%

5,027

3,232

49.3%

3,084

2,065

6,791

Operating profit (EBIT)

113.6%

3,209

1,502

80.4%

2,156

1,195

3,273

Profit for the period

169.0%

2,674

994

137.8%

1,971

829

2,367

 Incl. attributed to Owners of the Company

164.1%

2,708

1,025

134.8%

1,979

843

2,460

Earnings per share (EPS)

164.1%

0.15

0.06

134.8%

0.11

0.05

0.14

The consolidated gross profit for the reporting quarter was 5,468 (Q2 2019: 5,087) thousand euros, the gross margin was 14.0% (Q2 2019: 12.5%). Consolidated operating profit (EBIT) was 2,156 (Q2 2019: 1,195). The operating margin for the second quarter was 5.5%. The consolidated net profit for the reporting quarter was 1,971 (Q2 2019: 829) thousand euros of which the share of the owners of the Parent company amounted to 1,979 (Q2 2019: 843) thousand euros. Earnings per share (EPS) was 0.11 (Q2 2019: 0.05) euros in the first quarter. While the low profitability in the Q2 of 2019 was affected by the increase in production input prices and wages, as well as the underload of production due to the lower than expected order volume of Finnish electricity networks, then in the reporting quarter the Group has taken a substantial step forward towards improving profitability, doubling operating profit.

The consolidated gross profit for the first half of the year was 10,391 (6m 2019: 8,875) thousand euros and the gross profit margin was 14.0% (6m 2019: 12.7%). In the first six months, the consolidated operating profit (EBIT) was 3,209 (6m 2019: 1,502) thousand euros. In total, the Group’s net profit for the first half of the year was 2,674 (6m 2019: 994) thousand euros. Net profit per share increased by 164.1% compared to the comparable period and reached 0.15 (6m 2019: 0.06) euros.

Markets

Sales to the Estonian market increased to 5.7 (Q2 2019: 5.0) million euros in year-on-year comparison, accounting for 14.7% (Q2 2019: 12.4%) of consolidated revenue for the reporting quarter. The servicing of the framework procurement for Elektrilevi OÜ’s new substations has started, but some supply difficulties of materials and components caused by the crisis situation have slowed down the growth of the expected revenue on the Estonian market. In total, sales to the Estonian market have increased by 0.8 million euros to 9.4 million euros in six months, accounting for 12.6% of the 6-month consolidated revenue.

Sales in the Group’s largest market, Finland, have been declining year-on-year. The revenue of the reporting quarter decreased by 3.2 million euros to 19.0 million euros and was mostly affected by the delay in the supply of equipment. There was no major change in the revenue compared to the first half of the previous year, the six-month revenue to the Finnish market was 38.5 million euros, accounting for 52.0% of the consolidated revenue. Production of the Finnish power grid companies comprised the greater part of the sales volume. The Group has reached the delivery of the first projects in Finland with the solutions of the HECON row cabinet system product line, that was developed within the Group,  and where customers have provided positive feedback.

The revenue earned from the Swedish market in the reporting quarter was 5.9 million euros, which is 0.3 million euros more than in the second quarter of 2019. The share of the Swedish market in consolidated sales increased by 1.3 percentage points to 15.2% in the reporting quarter. In the first half of the year, revenue in Sweden increased by 1.5 million euros to 10.9 million euros, remaining as the third market. The growth was primarily ensured by the increase in sale of substations in Sweden. As at the end of the quarter, 86.2% of the orders in the framework agreement entered into in 2018 with E.ON Energidistribution AB, the largest distribution company in Sweden, had been delivered. In addition, ten compact substations were delivered to the Ellevio AB network on the Swedish market during the reporting period.

Norway ranks fourth of the Group’s markets, accounting for 11.2% of the Group’s revenue in the second quarter. The revenue earned in the reporting quarter was 4.4 million euros, decreasing by 1.1 million euros compared to the second quarter of 2019. In contrast, the Norwegian market earned 9.8 million euros in the first half of the year, an increase of 0.3 million euros. The majority of the sales volume on the Norwegian market originated from the sale of products directed at the shipbuilding sector. In addition to the Lithuanian subsidiary, the Estonian manufacturing company also contributed to the growth of the Norwegian market, sending three HEKA1SB substations to Norway in the reporting quarter.

In a quarterly comparison, sales to the Netherlands market remained at the same level, amounting to 1.8 million euros. In a six-month comparison, sales to the Netherlands market have fallen by 0.4 million euros to 3.1 million euros.

Sales to other markets increased the most, by 1.7 million euros year-on-year and in six-month. The largest of the Group’s other markets were Denmark, Germany and Poland, which generated revenue of 1.3 million, 0.3 million and 0.6 million euros, respectively, in six months.

Business segments

As is tradition, the largest part of the revenue, 85.0% in the reporting quarter and 85.4% in the first half of the year, was generated by Production, which is the main business activity of the Group. Some supply difficulties due to the special situation reduced the revenue of the Production segment by 2.8 to 33.1 million euros on a quarterly basis Supported by the increase in sales volumes of the companies of the Group that manufacture electrical equipment, the sales volume of the production segment increased by 1.7 million euros to 63.2 million euros in six months.

The revenue of the Real estate segment has decreased compared to previous periods. This is due to the temporary rent reduction agreements to ensure the tenants’ coping with the difficult situation. In Q2, lease income from the rental premises of Keila, Allika and Haapsalu Industrial Parks was earned in the amount of 0.77 (6m 2019: 0.83) million euros and 1.61 (6m 2019: 1.70) million euros in six months.

The revenue of Other activities was 5.1 million euros in the Q1, which is 1.3 million more than in the second quarter of 2019. The six-month revenue has also increased significantly: 2.5 million euros. The revenue of the project sales of electrical goods mainly originated from customers in the power network and other infrastructure fields, construction companies and the public sector; revenue of electrical installation works originated from the shipbuilding sector.

Operating expenses

Operating expenses for the reporting quarter have decreased in all expense groups – a total of 2.4 million euros. The decrease in the cost of sales outpaced the decrease in revenue by 1.7 percentage points, increasing the gross profit margin by 1.5 percentage points compared to the second quarter of 2019. Distribution expenses have decreased the most compared to the comparable quarter, by 0.3 million to 1.2 million euros, accounting for 3.2% of the Group’s operating expenses in the second quarter. The share of distribution expenses in the Group’s revenue has decreased by 0.6 percentage points year-on-year to 3.0%. While the increase in distribution costs in the comparable period was caused by the focus on export growth, then due to the global coronavirus (Covid-19), most sales work has been done virtually in the period under review. To prevent the loss-making consequences, special attention is given to the availability of materials in production units and security of supply regarding purchase and procurement activities.

Overall, the increase in operating expenses compared to the first half of the year was 2.0 percentage points lower than the increase in revenue. Operating expenses for the first half of the year totalled 71.0 (6m 2019: 68.3) million euros, of which the largest increase – 2.6 million euros was the cost of sales. The gross profit margin increased by 1.3 percentage points to 14.0 compared to the comparable period. The share of administrative expenses in the Group’s revenue was 6.0% of the revenue of the reporting quarter and 6.6% in the first six months, remaining at the same level of the Group’s operating expenses compared to both periods of the previous year.

Compared to the second quarter of 2019, labour costs for the last quarter decreased by 0.1 million euros to 6.7 million euros and increased by 0.1 million euros compared to six months. The ratio of labour costs to the Group’s revenue decreased to 18.1% (6m 2019: 19.0%) in the first half of the year. In the first six months, the cost of share option programs in the amount of 120 (6m 2019: 89) thousand euros has been recognized as labour costs.

Depreciation of non-current assets totalled 0.9 million euros in the second quarter and 1.8 million euros in the first half of the year, increasing by 58 and 88 thousand euros, respectively, compared to the comparable period.

Personnel

In order to service the increased production volumes in the new production building, the number of employees of the Lithuanian subsidiary has increased by 18 people during the year. At the same time, Estonian companies have hired less seasonal labour in the reporting quarter than in the comparable period, partly due to the restructuring and postponement of holidays. At the end of the reporting period, the Group had 829 employees, which was 19 employees less than a year ago. During the reporting quarter, the Group employed an average of 789 people, which was an average of 10 employees more than in the comparable period. In the reporting quarter, 5.3 (Q2 2019: 5.5) million euros were paid to the employees in salaries and remuneration. Average wages per Group employee was 2,195 (Q2 2019: 2,335) euros.

Investments

In the reporting period, the Group invested a total of 2.2 (6m 2019: 3.0) million euros in non-current assets, incl. 1.3 (6m 2019: 0.2) million euros in investment properties, 0.8 (6m 2019: 2.6) million euros in property, plant and equipment and 0.1 (6m 2019: 0.2) million euros in intangible assets. In Q1, preparations for the construction of the fourth stage of expansion of the production and office building in Lithuania were started. In addition, investments were made in the construction of a production facility in the Allika Industrial Park, and plots of land were purchased.

Changes in the management of Group companies

The Supervisory Board of AS Harju Elekter decided at its meeting held on March 16, 2020 to appoint the current member of the Management Board, Tiit Atso, as Chairman of the Management Board as of May 4, 2020. The former Chairman of the Management Board, Andres Allikmäe, took the position of Head of Business Development at AS Harju Elekter, following the expiration of his Management Board member contract at 3 May 2020. The Management Board of AS Harju Elekter will continue with two members – Tiit Atso (Chairman of the Board) and Aron Kuhi-Thalfeldt (Member of the Board).

As of 1 January 2020, a new CEO has been appointed for Swedish subsidiaries SEBAB AB and Grytek AB. Mikael Schwartz Jonsson started working with the Harju Elekter Group on 1 October 2019. The long-term CEO of SEBAB AB and Grytek AB, Thomas Andersson, took the position of Sales and Marketing Director in Sweden from 1 January 2020.

Main events in the second quarter

  • In order to simplify the coordination of sales and marketing work and the management of Swedish subsidiaries, Harju Elekter decided to merge its Swedish subsidiaries SEBAB AB and Grytek AB during 2020 into one company of Harju Elekter Group.
  • The Finnish business newspaper Kauppalehti awarded Finnkumu Oy with the “Achievers 2020” title. Such acknowledgement is given to companies with a well-established economic activity, stable growth, good results and profitability, strong financial structure, and liquidity to ensure sustainable activity.
  • On 22 May 2020, the cornerstone was laid for AS Harju Elekter’s Laohotell II in Saue Parish, Allika Industrial Park. The total area of the building, which will be completed this autumn, is 3,877 square metres. Laohotell II is the fifth real estate of AS Harju Elekter to be taken into use in the 30 ha with 18 land plots Allika Industrial Park in Harku near Paldiski Road.
  • Energo Veritas OÜ closed its unprofitable Keila store as of 31 May 2020, and customer service throughout North Estonia was transferred to the company’s new sales office in Tallinn, Tuisu 19.
  • On 30 June 2020, the AGM of shareholders of AS Harju Elekter was held; it approved the 2019 annual report and the proposal for distribution of the profit and decided to pay shareholders a dividend of 0.14 euro per share for 2019, totalling 2.5 million euros. Dividends were transferred to shareholders’ bank accounts on July 21, 2020.

Events after the reporting period

In July 2020, it was decided that in September, the Lithuanian subsidiary of AS Harju Elekter, Harju Elekter UAB, will commence Step 4 of expanding its factory in Panevėžys. The construction works will be performed by Kaminta UAB and the works are scheduled to be finished in March 2021. After the construction works have been completed, the office and manufacturing area of the Lithuanian subsidiary will increase from the current 8,765 m2 to 16,761 m2. The total cost of the investment is up to 6 million euros, of which 70% will be financed by bank loan and 30% from own resources.

Investments directed at expanding the factory enable Harju Elekter UAB to double the factory revenues. Following enlargement, the number of employees will increase from the current 241 to 350.

Harju Elekter UAB focuses on providing detailed engineering of products, services and solutions and production for export for the marine and industrial sector system integrators, with delivering client-specific solutions of frequency inverters and power distribution systems. Harju Elekter UAB has DNV GL and RINA certificates.

The share

The company’s share price on the last trading day of the reporting quarter on the Nasdaq Tallinn Stock Exchange closed at 4.39 euros.

AS HARJU ELEKTER
CONSOLIDATED STATEMENT OF FINANCIAL POSITION 30.06.2020
Unaudited
EUR’000
ASSETS              30.06.20               31.12.19
Cash and cash equivalents 3,906 4,878
Trade receivables and other receivables 26,788 22,958
Prepayments 1,879 1,166
Inventories 21,958 19,010
TOTAL CURRENT ASSETS 54,531 48,012
Deferred income tax asset 517 472
Non-current financial investments 8,047 10,494
Investment property 22,173 21,259
Property, plant and equipment 19,918 20,402
Intangible assets 7,199 7,260
TOTAL NON-CURRENT ASSETS 57,854 59,887
TOTAL ASSETS 112,385 107,899
LIABILITIES AND OWNERS’ EQUITY
Interest-bearing loans and borrowings 6,772 11,305
Advances from customers 2,824 2,212
Trade payables and other payables 24,202 16,448
Tax liabilities 3,559 2,959
Short-term provision 160 34
TOTAL CURRENT LIABILITIES 37,517 32,958
Interest-bearing loans and borrowings 8,264 7,901
Other long-term liabilities 97 64
NON-CURRENT LIABILITIES 8,361 7,965
TOTAL LIABILITIES 45,878 40,923
Share capital 11,176 11,176
Share premium 804 804
Reserves 2,673 3,412
Retained earnings 52,003 51,699
TOTAL OWNERS’ EQUITY 66,656 67,091
Non-controlling interests -149 -115
TOTAL EQUITY 66,507 66,976
TOTAL LIABILITIES AND OWNERS’ EQUITY 112,385 107,899

 

CONSOLIDATED STATEMENT OF PROFIT AND LOSS

1-6/2020

Unaudited
EUR’000 Q2 2020 Q2 2019 6M 2020 6M 2019
Revenue 39,014 40,606 74,012 69,889
Cost of sales -33,546 -35,519 -63,621 -61,014
Gross profit 5,468 5,087 10,391 8,875
Distribution costs -1,180 -1,474 -2,488 -2,682
Administrative expenses -2,333 -2,450 -4,895 -4,634
Other income 275 83 327 131
Other expenses -74 -51 -126 -188
Operating profit 2,156 1,195 3,209 1,502
Finance income 71 24 108 125
Finance costs -46 -61 -147 -104
Profit before tax 2,181 1,158 3,170 1,523
Income tax expense -210 -329 -496 -529
Profit for the period, attributable to 1,971 829 2,674 994
owners of the Company 1,979 843 2,708 1,025
non-controlling interests -8 -14 -34 -31
Basic earnings per share  (EUR) 0.11 0.05 0.15 0.06
Diluted earnings per share  (EUR) 0.11 0.05 0.15 0.06

Interim report 1-6/2020

Tiit Atso
Chairman of the Management Board
+372 674 7400

Harju Elekter invests up to 6 million euros in factory expansion of the Lithuanian subsidiary

In September, the Lithuanian subsidiary of AS Harju Elekter, Harju Elekter UAB, will commence Step 4 of expanding its factory in Panevėžys. The construction works will be performed by Kaminta UAB and the works are scheduled to be finished in March 2021. After the construction works have been completed, the office and manufacturing area of the Lithuanian subsidiary will increase from the current 8,765 m2 to 16,761 m2. The total cost of the investment is up to 6 million euros, of which 70% will be financed by bankloan and 30% from own resources.

Investments directed at expanding the factory enable Harju Elekter UAB to double the factory revenues and increase the number of employees from 241 to 350.

Harju Elekter UAB provides detail engineering, contract manufacturing and full load testing services for marine and industrial system integrators. Harju Elekter UAB main competences are liquid cooled multidrive systems and switchgear, factory has DNV GL and RINA Manufacturing Survey Arrangements (MSA) for in house marine class society certification.

The Harju Elekter Group is the leading manufacturer of medium and low-voltage electricity and automation equipment in the Baltics, and a well-known and recognised manufacturer in Scandinavia. The main business activity of Harju Elekter is the development, production and sale of equipment required for the distribution and transmission of electricity. The main business activity is supported by the sheet metal production factory in Estonia, as well as the development and leasing of industrial real estate. Over 800 specialists are employed in the Estonian, Finnish, Swedish and Lithuanian factories of Harju Elekter, with the Group’s sales revenue amounting to EUR 143.4 million in 2019. Shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

Tiit Atso
Chairman of the Management Board
6 747 400

Prepared by:
Ursula Joon
Lawyer
6 747 413

 

Dividend payment ex-date of Harju Elekter

AS Harju Elekter (HAE1T, ISIN EE3100004250) will close the list of shareholders for dividend payment on 14.07.2020 at the end of the working day of the settlement system.

Proceeding from the above, the ex-date is 13.07.2020. From that date the new owner of the shares is not entitled to dividends for the year 2019.

AS Harju Elekter will pay dividend 0.14 euros per share on 21.07.2020 by a transfer to the bank account of the shareholder.

 

Tiit Atso
Chairman of the Management Board
+372 674 7400

 

Prepared by:
Ursula Joon
Lawyer
+372 674 7413

AGM decisions

Today, on 30 June 2020 starting at 10 a.m., the annual general meeting of the shareholders of AS Harju Elekter was held at Keskväljak 12, Keila. The AGM was attended by 52 shareholders and their authorised representatives who represented the total of 11,478,288 votes accounting for 64.70 % of the total votes.

The agenda of the general meeting was as follows:
1. Approval to AS Harju Elekter annual report of 2019;
2. Approval to profit distribution

1. Approval to AS Harju Elekter annual report of the year 2019

The general meeting resolved:
To approve the annual report of AS Harju Elekter of 2019, prepared by the management board and approved by the supervisory board, according to which the consolidated balance sheet total of AS Harju Elekter was 107,899 thousand euros as of 31.12.2019, while the sales revenue of the financial year was 143,397 thousand euros and net profit 2,367 thousand euros.

The number of the votes given in favor of the resolution was 11,450,687 which accounted for 99.76% of the voted participants.

2. Approval to profit distribution

The general meeting resolved:
To approve the profit distribution proposal of AS Harju Elekter of 2019 as presented by the management board and as approved by the supervisory board as follows:

retained profit from previous periods on 31.12.2019

49,238,503 euros

total net profit 2019, attributable to owners of the parent company

2,460,606 euros

total retained profit on 31.12.2019

51,699,109 euros

Management Board’s proposal for the distribution of profit as follows:

dividends (0,14 euros per share*)

 2,483,583 euros

balance carried forward after profit distribution

49,215,526 euros

*The shareholders registered in the shareholders’ registry on 14 July 2020 as of the end of the business day in the accounting system, shall be entitled to dividend. The dividend payment ex-date is 13 July 2020. From that date the new owner of the shares is not entitled to dividends for the year 2019. The dividends will be paid to the shareholders on 21 July 2020 by a transfer to the bank account of the shareholder.

The number of the votes given in favor of the resolution was 11,461,073 which accounted for 99.85 % of the voted participants.

Tiit Atso
Chairman of the Management Board
+372 674 7400

 

Prepared by:

Ursula Joon
Lawyer
+372 674 7413

Harju Elekter notice of the AGM

AS HARJU ELEKTER NOTICE OF THE ANNUAL GENERAL MEETING

Annual general meeting of Harju Elekter shareholders will be held on Tuesday, 30 June 2020, beginning at 10 a.m., at venue of Keila Kultuurikeskus (address: Keskväljak 12, Keila).

The Supervisory Board of the Joint Stock Company Harju Elekter determined the following agenda and proposals to the general meeting:

1. Approval to AS Harju Elekter annual report of the year 2019.

To approve the annual report of AS Harju Elekter of 2019, prepared by the Management Board and approved by the Supervisory Board, according to which the consolidated balance sheet total of AS Harju Elekter was 107,899 thousand euros as of 31.12.2019, while the revenue of the financial year was 143,397 thousand euros and net profit 2,367 thousand euros.

2. Approval to profit distribution.

Due to the past emergency situation, and uncertainty about the future economic outlook due to the spread of the coronavirus, the Management Board decided to change the previously published dividend proposal and reduced it from the initial 0,18 euros per share to 0,14 euros per share.

To approve the profit distribution proposal of AS Harju Elekter of 2019 as presented by the Management Board and as approved by the Supervisory Board as follows:

Retained profit from previous periods on 31.12.2019                                                             49,238,503 euros

Total net profit 2019, attributable to owners of the parent company                                         2,460,606 euros

Total retained profit on 31.12.2019                                                                                        51,699,109 euros

Management Board’s proposal for the distribution of profit as follows:

Dividends (0,14 euros per share*)                                                                                             2,483,583 euros

Balance carried forward after profit distribution                                                                       49,215,526 euros

*The shareholders registered in the shareholders’ registry on 14 July 2020 as of the end of the business day in the accounting system, shall be entitled to dividend. The dividend payment ex-date is 13 July 2020. From that date the new owner of the shares is not entitled to dividends for the year 2019. The dividends will be paid to the shareholders on 21 July 2020 by a transfer to the bank account of the shareholder.

The shareholders whose shares represent at least 1/20 of the share capital may request the inclusion of additional issues to the agenda of the general meeting, provided that the respective request has been submitted in writing no later than by 15 June 2020.

The shareholders whose shares represent at least 1/20 of the share capital may submit a written draft of the resolution in respect to each item on the agenda no later than by 27 June 2020. More detailed information available on §287 of the Commercial Code (right of shareholder to information), §293 (2) (right to demand the inclusion of additional issues in the agenda) and §293’ (3) (obligation to submit simultaneously with the request on the modification of the agenda a draft of the resolution or substantiation) and §293’ (4) (right to submit a draft of the resolution in respect to each item on the agenda) about the rules and term of exercising these rights have been published on the homepage of AS Harju Elekter at www.harjuelekter.com The drafts of the resolutions and substantiations submitted by the shareholders will be published on the same homepage, if any are received. After the items on the agenda of the general meeting, including additional issues, have been discussed, the shareholders can ask for information from the Management Board about the activity of the public limited company.

The annual report of 2019, agenda and proposals to the AGM of shareholders are available for preliminary examination in the Internet, company’s home page or in Keila, 31 Paldiski Str. Questions about agenda items can be sent to the address yldkoosolek@harjuelekter.com. Questions, answers and the positions of the meeting will be published on the website.

According to § 297 (5) of the Commercial Code, the list of shareholders entitled to vote at the meeting will be fixed on 22 June 2020 as of the end of the business day in the accounting system. Registration of the participants starts on 30 June 2020 at 9 a.m.

Please submit the following documents to register the participants of the general meeting: a shareholder that is a natural person – personal identification document; a representative of a shareholder that is a natural person – personal identification document and a written letter of authorisation; a legal representative of a shareholder that is a legal person – an extract of the relevant (commercial) register in which the legal person is registered, and the personal identification document of the representative; a transactional representative of a shareholder that is a legal person is also required to submit a written authorisation issued by the legal representative of the legal person in addition to the above listed documents.

We ask the documents of a legal person registered in a foreign country to be legalised or having an apostil attached to the documents beforehand, unless specified otherwise in an international agreement. AS Harju Elekter may register a shareholder that is a legal person from a foreign country to the general meeting also in case all required information on the legal person and its representative are included in a notarised letter of authorisation issued in the foreign country and the respective letter of authorisation is accepted in Estonia. We ask you to present a passport or an ID-card as a personal identification document.

A shareholder may inform of the appointment of a representative or withdrawal of an authorisation given to a representative before the general meeting by e-mail on yldkoosolek@harjuelekter.com or by submitting the mentioned document(s) on business days from 8.30 AM to 4 PM no later than by 28 June 2020 to the secretariat of AS Harju Elekter at Paldiski Road 31 (3rd floor) in Keila.

With the intent to maintain the health of the shareholders and to limit the number of participants at the general meeting, the Management Board of AS Harju Elekter offers an opportunity to designate the Company lawyer Ursula Joon as your representative, providing her with specific guidelines for voting for each item under a power of attorney. You can find the form of the power of attorney on the Company website www.harjuelekter.com

Tiit Atso
Chairman of the board
+372 674 7400

Year Book 2019

Harju Elekter will merge its Swedish subsidiaries

In order to simplify the coordination of sales and marketing work and the management of Swedish subsidiaries, Harju Elekter decided to merge its Swedish subsidiaries SEBAB AB and Grytek AB during 2020 into one company of Harju Elekter Group.

Harju Elekter Group is a leading producer of MV/LV electrical and engineering devices in the Baltic countries and a well-known and respected manufacturer in Scandinavia. Harju Elekter’s main field of business is the development, manufacturing and sale of equipment necessary for the distribution and transmission of electric energy. The core business is supported by a sheet metal plant in Estonia and the development and leasing of industrial real estate. Harju Elekter Group’s plants in Estonia, Finland, Sweden and Lithuania employ 800 specialists, and 2019 sales revenue of the Group was 143.4 million euros. Shares of Harju Elekter are listed on Nasdaq Tallinn.

Tiit Atso
Member of the Management Board
+372 674 7400

 

Prepared by:
Moonika Vetevool
Corporate communication and IR manager
+372 671 2761

 

Harju Elekter Group financial results, 1-3/2020

Commentary from the Management

Harju Elekter began the year with ambitious plans and goals. Market information and customer estimates were optimistic, in addition, extensive procurement contracts carried over from previous periods. Business activity was already active in all fields at the beginning of the year, key personnel within the Group were actively communicating with customers and partners, and development teams were utilised to the maximum. As with all businesses around the world, a new reality also hit our companies in four countries at the end of the quarter. The explosive spread of the coronavirus (Covid-19) around the world brought along the implementation of an emergency situation both in Estonia and in all of our markets. It is important to note that both we and our partners were able to quickly adapt our activity plans to the crisis that had developed, and we proceeded with what were essentially our original plans and budgets. Different measures were implemented to ensure the sustainability of business activities, and communication methods with partners were significantly changed; factories received strict rules of control and virus protection. Remote working, constant monitoring of the situation and operative information exchange became important.

All in all, Q1 economic results for the Group were good, and the coronavirus pandemic did not have a direct impact on the results. Production resources were operating under load, supply chains were operational, customers continued with orders, and we managed to avoid our employees falling ill with the virus. The consolidated unaudited revenue of Q1 2020 increased by 19.5% compared to the comparable period and was 35.0 (Q1 2019: 29.3) million euros. Consolidated operating profit (EBIT) was 1,053 thousand euros, surpassing the y-o-y figure threefold, and the net profit was 703 (Q1 2019: 165) thousand euros, and earnings per share (EPS) was 0.04 (Q1 2019: 0.01) euros.

Key indicators

Change y-o-y January – March Year
(thousand euros) 2020 2019 2019
Revenue 19.5% 34,998 29,283 143,397
Gross profit 30.0% 4,923 3,788 18,244
EBITDA 66.5% 1,943 1,167 6,791
EBIT 243.1% 1,053 307 3,273
Profit for the period 326.3% 703 165 2,367
incl attributed to Owners of the Company 300.2% 728 182 2,460

Revenue and profit

The consolidated revenue of the Group was 35.0 million euros in Q1 2020. Despite the low point in the economy, revenue increased in all of the Group’s production companies. In the comparison of the reporting quarter, consolidated revenue increased by 19.5%, including the sale of electrical equipment increased the most: 4.7 million euros. The revenue earned from the sale of electrical equipment comprised 96.7% of the sales volume of the Production segment and 86.4% of the consolidated revenue. The remaining 13.6% of the revenue of the Group was earned from the sale of metal products, project and retail sale of electrical goods, leasing out industrial real estate, and electrical works in the shipbuilding sector. The Group is yet to observe any increased uncertainty in the revenue trends of the following quarters caused by the coronavirus pandemic, but potential surprises certainly cannot be ruled out in this regard. Despite the overall difficult situation, the Group’s customers under framework agreements have started the year with estimated volumes, and orders have been received for the major part of volumes planned for the first half of the year.

The consolidated gross profit for the reporting quarter was 4,923 (Q1 2019: 3,788) thousand euros, the gross margin was 14.1% (Q1 2019: 12.9%). Consolidated operating profit (EBIT) for the first quarter was 1,053 (Q1 2019: 307), three times higher than in the same period last year. The operating margin for the first quarter was 3.0%. The consolidated net profit for the reporting quarter was 703 (Q1 2019: 165) thousand euros of which the share of the owners of the Parent company amounted to 728 (Q1 2019: 182) thousand euros. Earnings per share (EPS) was 0.04 (Q1 2019: 0.01) euros in the first quarter. While the low profitability of the comparable period was affected by the increase in production input prices and wages, as well as the underload of production due to the lower than expected order volume of Finnish electricity networks, then in the reporting quarter the Group has taken a significant step forward towards improving profitability.

Markets

The Group’s Estonian companies continue to contribute to the home market activities by participating in procurements, selling electrical equipment for retail and project sales, and offering different industrial rental spaces for corporate customers. Sales to the Estonian market increased 80 thousand euros to 3.6 (Q1 2019: 3.5) million euros in the quarterly comparison, accounting for 10.3% (Q1 2019: 12.0%) of the consolidated revenue for the reporting quarter. Servicing the new framework procurement of Elektrilevi OÜ has energetically begun, and the first substations have been delivered to the customer. The sale of HETR-series power distribution and metering cabinets has also increased.

The Finnish market contributed the most to the increase in consolidated revenue in this reporting period; in the comparison of quarters, sales increased by 3.3 million euros to 19.5 million euros. A total of 55.6% (Q1 2019: 55.1%) of Harju Elekter’s products and services were sold to the Group’s largest market in Q1. Production of the Finnish power grid companies comprised the greater part of the sales volume. In Q1, 350 substations were realised on the Finnish market, which is 4% more than in the previous year. The Group has reached the delivery of the first projects in Finland with the solutions of the HECON product line, that was developed within the Group, and where customers have provided positive feedback.

Norway is the second largest Group market, accounting for 15.5% of the Group’s revenue. The revenue earned in the reporting quarter was 5.4 million euros, increasing by 1.4 million euros compared to the first quarter of 2019. The majority of the sales volume on the Norwegian market originated from the sale of products directed at the shipbuilding sector.

The share of the Swedish market in the consolidated revenue grew in the reporting period by 1.6 percentage points to 14.3%, remaining a close third after Norway among markets.  In the reporting quarter, the revenue earned from the Swedish market was 5.0 million euros, which is 1.3 million euros more than in the comparable period. The growth was primarily ensured by the increase in sale of substations in Sweden. As at the end of the quarter, 85% of the orders in the framework agreement entered into in 2018 with E.ON Energidistribution AB, the largest distribution company in Sweden, had been delivered. In addition, ten compact substations were delivered to the Ellevio AB network on the Swedish market in the reporting period, which is a record result for the Estonian production company.

In a quarterly comparison, sales to the Netherlands market decreased by 0.3 million euros to 1.2 million euros, accounting for 3.6% (Q1 2019: 5.4%) of the consolidated revenue for the reporting quarter.

Business segments

The Group’s operations are divided into three segments – Production, Real estate and Other activities. The activities in the Production segment are design, sale, production and after-sale service of electricity distribution, switching and transformation equipment as well as automatics, process management and engine control equipment. The Real estate segment covers development, project management, leasing and other related services of industrial real estate property to leasing partners and Group companies. Other activities encompass all other non-segmented operating areas where each area is not large enough to form a separate segment. Such activities are, for example, management of financial investments, retail and project sale of electrical goods and electricity installation works for shipbuilding.

Traditionally, the largest part of the revenue, 89.4% (Q1 2019: 87.3%), was generated by Production, which is the main business activity of the Group. Supported by the increase in sales volumes of the companies of the Group that manufacture electrical equipment, the sales volume of the production segment increased by 22.3% to 31.3 million euros in three months.

The revenue of the Real estate segment has been stable and has mostly been affected by changes in rental premises, and changes in rent prices to some extent. In Q1, rental income from the rental premises of Keila, Allika and Haapsalu Industrial Parks was earned in the amount of 0.83 million euros, making up 2.4% (Q1 2019: 3.0%) of the total revenue of the Group. We estimate a slight decline in rental income for subsequent quarters, to ensure the tenants’ coping with the difficult situation.

The revenue of Other activities was 2.9 million euros in the Q1 and significant change has not occurred compared to the reference period. The revenue of the project sales of electrical goods mainly originated from customers in the power network and other infrastructure fields, construction companies and the public sector; revenue of electrical installation works originated from the shipbuilding sector.

Operating expenses

The total operating expenses for the reporting quarter were 33.9 (Q1 2019: 28.9) million euros. The principal part of the cost increase is attributable to the higher amount of cost of sales: 4.6 million euros in the quarterly comparison. The increase in the cost of sale provided was surpassed by sales growth by 1.5 percentage points, increasing the gross profit margin by 1.2 percentage points, compared to the Q1 2019 figures. Other operating expenses increased by 0.5 million euros compared to the comparable period. The largest growth – 17.3% – was in administrative expenses. The share of administrative expenses in the Group’s revenue comprised 7.3% (Q1 2019: 7.5%) of the revenue in the reporting period, remaining at the same level in the Group’s business expenses compared to Q1 of the previous year, i.e., at 7.5%. Distribution costs have decreased by 0.1 million to 1.3 million euros compared to the comparable quarter, accounting for 3.9% of the Group’s total operating expenses. The share of distribution expenses in the Group’s revenue has decreased by 0.4 percentage points to 3.7% year-on-year comparison. In summary, the increase of business expenses in Q1 was 2.0 percentage points smaller than the increase in revenue.

The increase in sales volumes and the expansion of production in the Lithuanian subsidiary has brought along the requirement for additional workforce and utilisation of overtime, as well. In addition, the costs of the share option program were reflected as labour costs in the amount of 59 (Q1 2019: 44) thousand euros in the reporting quarter. Labour costs increased by 0.3 to 6.6 million euros year-on-year comparison. The ration of labour costs to the Group’s revenue continued to decrease year-on-year comparison, being 19.0% (Q1 2019: 21.8%).

Depreciation of non-current assets was included in expenses in the first quarter in the total amount of 0.9 million euros, which is not significantly higher than in the first quarter of 2019.

Personal

As of the end of the reporting period, the Group had 797 employees, being 53 employees more than a year ago. The change was caused by a significant increase in production volume in the Lithuanian subsidiary. During the reporting year, the Group employed an average of 776 people, which was an average of 43 employees more than in the comparable period. In the reporting quarter, 5.0 (Q1 2019: 5.1) million euros were paid to the employees in salaries and remuneration. Average wages per Group employee was 2,130 (Q1 2019: 2,303) euros.

Investments

In the reporting period, the Group invested a total of 1.1 (Q1 2019: 1.9) million euros in non-current assets, incl. 0.7 (Q1 2019: 0.2) million euros in investment properties, 0.4 (Q1 2019: 1.6) million euros in property, plant and equipment and 0.03 (Q1 2019: 0.1) million euros in intangible assets. In Q1, preparations began for the fourth stage of construction for the production and office building in Lithuania. In addition, investments were made in the construction of a production facility in the Allika Industrial Park, and plots of land were purchased. Major investments are knowingly directed into the upcoming quarters, observing the general state of the world. Investments are made in unavoidable areas, which are directly necessary to organise production and perform contracts.

Main events in the first quarter

  • The Supervisory Board of AS Harju Elekter decided at its meeting held on March 16, 2020 to appoint the current member of the Management Board, Tiit Atso, as Chairman of the Management Board as of May 4, 2020. The current Chairman of the Management Board Andres Allikmäe will take the position of Head of Business Development at AS Harju Elekter, following the expiration of his Management Board member contract at 3 May 2020. The Management Board of AS Harju Elekter will continue with two members – Tiit Atso (Chairman of the Board) and Aron Kuhi-Thalfeldt (Member of the Board).
  • In order to simplify the coordination of sales and marketing activities and the management of Finnish subsidiaries, Harju Elekter decided to merge its subsidiaries Finnkumu Oy and Kiinteistö Oy Ulvilan Sammontie 9 with Satmatic Oy in 2020. The next step is to transfer all real estate properties located in Finland to Harju Elekter Kiinteistö Oy.
  • In the first quarter, the Swedish subsidiary of Harju Elekter, SEBAB AB, won three significant procurement wins for the supply of its products to the Swedish energy distribution sector. The total volume of the projects is 5.7 million euros, and deliveries will take place this year, mainly in the first half of the year.
  • AS Harju Elekter Elektrotehnika received a follow-up order for the delivery of data warehouse substations, which were delivered in 2019 to Singapore.
  • In Saue municipality, near Allika Industrial Park, two plots of land with a total area of 14.6 ha were purchased. The properties were acquired for the purpose of building solar power plants as well as possible real estate developments.
  • At the beginning of February, Harju Elekter Group participated in the largest electrical trade fair of the year Sähkö, Tele, Valo & AV, in Jyväskylä, Finland. The Group’s companies converged on a common stand where they showcased a wide variety of the Group’s products and services, including the HECON line system of the MCC, developed in the Group for 2500–4000 A solutions, and substation models designed to be suitable for Nordic requirements.

The share

The company’s share price on the last trading day of the reporting quarter on the Nasdaq Tallinn Stock Exchange closed at 3.61 euros.

Andres Allikmäe
Chairman of the Management Board
+372 674 7400

For more information: Tiit Atso, CFO, +372 674 7400 or Interim report 1-3/2020

AS HARJU ELEKTER
CONSOLIDATED STATEMENT OF FINANCIAL POSITION 31.03.2020
Unaudited
EUR’000
ASSETS           31.03.20           31.12.19
Cash and cash equivalents       3,978    4,878
Trade receivables and other receivables    24,035   22,958
Prepayments       1,421      1,166
Inventories 22,620 19,010
TOTAL CURRENT ASSETS 52,054 48,012
Deferred income tax asset 494 472
Non-current financial investments 8,631 10,494
Investment property 21,743 21,259
Property, plant and equipment 20,180 20,402
Intangible assets 7,205 7,260
TOTAL NON-CURRENT ASSETS 58,253 59,887
TOTAL ASSETS 110,307 107,899
LIABILITIES AND OWNERS’ EQUITY
Interest-bearing loans and borrowings 8,320 11,305
Advances from customers 2,479 2,212
Trade payables and other payables 21,527 16,448
Tax liabilities 3,412 2,959
Short-term provision 217 34
TOTAL CURRENT LIABILITIES 35,955 32,958
Interest-bearing loans and borrowings 7,900 7,901
Other long-term liabilities 63 64
NON-CURRENT LIABILITIES 7,963 7,965
TOTAL LIABILITIES 43,918 40,923
Share capital 11,176 11,176
Share premium 804 804
Reserves 2,088 3,412
Retained earnings 52,461 51,699
TOTAL OWNERS’ EQUITY 66,529 67,091
Non-controlling interests -140 -115
TOTAL EQUITY 66,389 66,976
TOTAL LIABILITIES AND OWNERS’ EQUITY 110,307 107,899
CONSOLIDATED STATEMENT OF PROFIT AND LOSS 1-3/2020
Unaudited
EUR’000 Q1 2020 Q1 2019
Revenue 34,998 29,283
Cost of sales -30,075 -25,495
Gross profit 4,923 3,788
Distribution costs -1,308 -1,208
Administrative expenses -2,561 -2,183
Other income 52 48
Other expenses -53 -138
Operating profit 1,053 307
Finance income 37 101
Finance costs -102 -43
Profit before tax 988 365
Income tax expense -285 -200
Profit for the period, attributable to 703 165
owners of the Company 728 182
non-controlling interests -25 -17
Basic earnings per share  (EUR) 0.04 0.01
Diluted earnings per share  (EUR) 0.04 0.01

Interim report 1-3/2020

Tiit Atso
CFO
+372 674 7400

Audited annual report 2019

AS Harju Elekter presents its consolidated audited Annual Report for 2019 together with Independent Auditors’ Report, approved by the Supervisory Board on 27th of March 2020. The same report is available on NASDAQ Tallinn website, as well as on issuer’s home page www.harjuelekter.com

Consolidated sales revenue for the reporting year reached 143.4 million euros, the consolidated operating profit was 3.3 million euros and consolidated net profit 2.5 million euros. The financial results remained unchanged, compared to the preliminary disclosure on 21st of February 2020.

Audited financial results for the year 2019  have been included as an attachment to this announcement.

Andres Allikmäe
Chairman of the Management Board
+372 674 7400

 

Annual Report 2019

Year Book 2019

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Appointment of the Chairman of the Management Board

The Supervisory Board of AS Harju Elekter decided at its meeting held on March 16, 2020 to appoint the current member of the Management Board, Tiit Atso, as Chairman of the Management Board as of May 4, 2020.

Tiit Atso (born 1982) has extensive experience in financial management, holding the position of Chief Financial Officer of Harju Elekter Group since 2014 and member of the Management Board since 2016. Prior to that, Tiit Atso has worked in several financial positions, previously as Financial Manager for development projects (2012-2014) and Financial Controller (2010-2012) at Viru Keemia Grupp AS and as Audit Project Leader at Deloitte Audit Eesti AS (2007-2010). Tiit Atso holds a bachelor’s degree in Financial and Management Accounting and a master’s degree in Environmental Economics from Tallinn University of Technology. Tiit Atso does not own shares of AS Harju Elekter.

Starting from May 4, 2020 the Management Board of AS Harju Elekter will continue with two members – Tiit Atso (Chairman of the Board) and Aron Kuhi-Thalfeldt (Member of the Board).

Harju Elekter Group is a leading producer of MV/LV electrical and engineering devices in the Baltic countries and a well-known and respected manufacturer in Scandinavia. Harju Elekter’s main field of business is the development, manufacturing and sale of equipment necessary for the distribution and transmission of electric energy. The core business is supported by a sheet metal plant in Estonia and the development and leasing of industrial real estate. Harju Elekter Group’s plants in Estonia, Finland, Sweden and Lithuania employ 800 specialists, and 2019 sales revenue of the Group was 143 million euros. Shares of Harju Elekter are listed on Nasdaq Tallinn.

Endel Palla
Chairman of the Supervisory Board
+372 5047785

Harju Elekter Group financial results, 1-12/2019

Commentary from the Management

The activities of Harju Elekter Group in 2019 could be aptly described using the keywords “changes” and “reorganisation”. Changing environment and future-orientated challenges in incorporating and reorganising the business structure of the Group did not make achievement of the results easy. Nevertheless, we successfully managed to increase our revenue to 143.4 (+ 18.7%) million euros and our operating profit (EBIT) to 3.3 (+35.6%) million euros. Expectations for higher profitability were not met due to delays in complex major projects and higher-than-expected costs in Sweden, but also due to the underutilization of Estonian companies as a result of significant changes in the Finnish substation market. At the same time, we are proud of the group’s Lithuanian and Finnish production companies for achieving their best results ever.

In coordination with the Supervisory Board, the Group’s Management Board will propose to pay dividends to the shareholders 0.18 euros per share, totaling 3.2 million euros.

Key indicators

January – December

October – December

(thousand euros)

2019

2018

Change %

2019

2018

Change %

Sales revenue

143,397

120,804

18.7%

31,246

31,669

-1.3%

Gross profit

18,244

15,976

14.2%

3,995

4,867

-17.9%

EBITDA

6,791

5,001

35.8%

1,112

1,701

-34.6%

EBIT

3,273

2,413

35.6%

210

1,007

-79.1%

Profit for the period

2,367

1,514

56.3%

55

736

-92.5%

incl attributed to Owners of the Company

2,460

1,546

59.1%

77

735

-89.5%

Revenue and profit

The Group develops and manufactures electrical equipment, control and power automation devices and various metal products, totaling approximately 95% of the Group’s revenue. In addition, revenue is also earnt from the rental of industrial real estate and electricity works in the shipbuilding sector. Revenue in the reporting quarter was as expected, considering the seasonality, and remained at the similar level, 31.2 (Q4 2018: 31.7) million euros, as in the comparison period. During the reporting year the Group’s revenue continued the increase being 18.7% higher than in the comparable period, reaching 143.4 (2018: 120.8) million euros. The major part of the increase in the Group’s revenue came from sales of electrical equipment: 0.8 million euros for the quarterly comparison and 28.0 million euros for the 12 months comparison. Primarily, the volumes of electrical equipment, produced in Lithuania and sold to the shipping and industrial sectors, have increased.

The consolidated gross profit for the reporting quarter was 3,995 (Q4 2018: 4,867) thousand euros, the gross margin was 12.8% (Q4 2018: 15.4%). Consolidated operating profit (EBIT) for the fourth quarter was 210 (Q4 2018: 1,007) thousand euros and the consolidated net profit was 55 (Q4 2018: 736) thousand euros. Low profitability was mostly influenced by an increase in sales of lower margin products on the Swedish market, postponement of deadlines of several large projects by clients, changes in the Swedish krona exchange rate, underutilization of the production capacity of Estonian companies in relation to a decreasing volume of orders from the Finnish power grid networks, and allowances for several receivables and inventories.

The consolidated gross profit for the reporting year was 18,244 (2018: 15,976) thousand euros and the gross margin was 12.7% (2018: 13.2%). Consolidated operating profit (EBIT) was earned in the reporting year 3,273 (2018: 2,413) thousand euros. Overall, the consolidated net profit of the reporting year was 2,367 (2018: 1,514) thousand euros and earnings per share (EPS) was 0.14 (2018: 0.09) euros.

Markets

The Group’s Estonian companies continue to contribute to the home market activities by participating in procurements, selling electrical products for retail and project sales, and offering different industrial rental premises for corporate customers. Sales to the Estonian market decreased 1.2 million euros to 3.5 (Q4 2018: 4.7) million euros in the quarterly comparison. In 12 months, sales to Estonia increased by 1.3 million euros compared to 2018, reaching 16.7 (2018: 15.4) million euros. Nevertheless, the share of the Estonian market in consolidated revenue is declining due to the growth of the foreign market, making up 11.3% and 11.7% respectively (Q4 2018: 15.1% and 2018: 12.8%).

The quarterly and 12 months revenue for the Finnish market has decreased to 14.8 and 71.8 (Q4 2018: 16.2 and 12 months: 75.5) million euros respectively. The decrease in revenue was most affected by the adjustment of the renovation plan of Finnish power grid construction projects to a smaller volume than originally planned. However, the sales in the other electrical equipment increased. In the reporting quarter, Finland market accounted for 47.4% (Q4 2018: 51.2%) and in the 12 months, 50.1% (2018: 62.5%) of the Group’s consolidated revenue. Although its share is 12.4 percentage points less than in the previous period, it continues to be the largest market in the Group. The decrease in the Finnish market share of the Group’s revenue was affected by the growth of revenue in Sweden, Norway and Netherland.

In the reporting quarter, revenue from the Swedish market was 4.8 (Q4 2018: 5.1) million euros, which is 0.3 million euros less than in the comparable period. At the same time, revenue for the reporting year increased by 44.5% or 6.0 million euros to 19.5 million euros. The growth was ensured by an increase in the sales of substations in Sweden and adding bigger projects to the Swedish subsidiary. The share of the Swedish market in the consolidated revenue rose, reaching 13.6% (2018: 11.2%) in the reporting quarter year.

As a result of the Group’s Lithuanian subsidiary’s successful sales, sales to the Norwegian market have increased the most. Revenue for the quarter was 3.8 (Q4 2018: 3.0) million euros and for the twelve months totalled 21.6 (2018: 8.7) million euros, increasing by 23.5% and 148.1%, respectively. Multiplied sales to the Norwegian market have increased their market share to 15.0% (2018:7.2%) of the Group’s sales in 12 months and raised the Norwegian market to second position in the Group’s markets.

From the second half of 2018, the Group started deliveries and supplies to the Netherlands, where we have managed to achieve a stable revenue growth. In quarterly comparison, sales to the Netherland market increased by 1.5 million euros and in the 12 months by 7.3 million euros. The Netherlands made up 8.6% (Q4 2018: 3.9%) of the consolidated revenue in the reporting quarter and 7.2% (2018: 2.4%) in the reporting year.

Business segments

In the reporting quarter, revenue of the Production segment was 26.7 million euros. Revenue for the 12 months has increased compared to the previous year by 25.0 euros, to 124.8 million euros accounting for 87.1% (2018: 82.6%) of the Group’s revenue. The Lithuanian company, whose production capacity has increased significantly thanks to the opening of a new production building, has contributed the most to the increase in the revenue of the Production segment, which revenues have tripled.

Revenue in the Real Estate segment remained at 0.8 million euros in the quarterly comparison, since new production and warehousing premises at Allika Industrial Park were already leased out during the last quarter of 2018. The revenue has increased by 24.8% to 3.3 (2018: 2.6) million euros for the 12 months, accounting for 2.3% (2018: 2.2%) of the Group’s reporting year revenue. Rental income is earnt from rental premises in the Allika, Keila and Haapsalu industrial parks.

The revenue of Other activities in the quarter has decreased by 0.5 million euros, to 3.8 million euros year-on-year and for the yearly comparison decreased by 3.1 million euros to 15.3 million euros. Compared with the comparable period, the reduction is caused by large-volume electrical works projects in the shipbuilding sector in the first half of 2018.

Operating expenses

Operating expenses in the reporting quarter were 31.1 (Q4 2018: 30.6) million euros and of the reporting year were 140.1 (2018: 118.3) million euros in total. The main reason for the reporting year expenses growth was the unexpectedly higher project implementation costs in Sweden that was partly affected by the change in the Swedish krona. The principal part of the cost increase is attributable to the higher amount of cost of sales: 0.5 million euros in the quarterly and 20.3 million euros in the yearly comparison. The increase in the cost of sales overtook sales growth by 0.7 percentage points, reducing the gross margin by 2.6 and 0.5 percentage points compared to the comparison periods. Distribution costs have decreased by 0.1 million compared to the comparable quarter and increased by 0.4 million euros compared to the 12 months. The ratio of marketing expenses to Group revenue has decreased, quarterly and for the 12 months, accounting for 4.8% and 4.0% respectively (Q4 2018: 5.2% and 2018: 4.4%). The Group’s companies have participated in several professional fairs and they actively search for possibilities to increase business volumes.

The addition of new employees to expand operations in the Lithuanian subsidiary and the wage pressure resulting from the demand for local skilled labour, have increased labour costs in the reporting period. In addition, the costs of the share option programmes in the amount of 189 (2018: 97) thousand euros were reflected as labour costs in the reporting year. Labour costs increased by 6.9%, to 7.2 million euros year-on-year and by 7.9% to 26.7 million euros in the 12 months comparison. The ration of labor costs to revenue increased to 23% (Q4 2018: 21.2%) in the quarter and decreased to 18.6% (2018: 20.5%) compared to previous year.

The innovative production line and buildings that were taken into use increased the depreciation of non-current assets by 0.2 million euros, to 0.9 million euros year-on-year and by 0.9 million euros to 3.5 million euros in the 12 months comparison.

Personnel

As of the end of the reporting period, the Group had 791 employees, being 55 employees more than a year ago. The change was caused by a significant increase in production volume in the Lithuanian subsidiary. During the reporting year, the Group employed an average of 778 people, which was an average of 65 employees more than in the comparable period. In the reporting quarter, 5.8 (Q4 2018: 4.5) and during the 12 months 21.4 (2018: 18.5) million euros were paid to the employees in salaries and remuneration. Average wages per Group employee was 2,296 euros, an increase of 6% to the comparable period. The decision of the Republic of Lithuania to calculate part of the social tax as the gross salary of the employee had an impact on the Group’s salary costs but this did not have a significant impact on the labour costs of the Group.

Investments

In the reporting period, the Group invested a total of 5.5 million euros in non-current assets, incl. 0.9 million euros in investment properties, 4.2 million euros in property, plant and equipment and 0.4 million euros in intangible assets. Most of the investment, 3.2 million euros, was directed to the extension of the Lithuanian subsidiary’s production facility, construction of the infrastructure needed to service it, and purchasing new production equipment. The rest of the investments were placed into integration of the new sale office and the central warehouse of the Estonian subsidiary, and into the development projects of the Group’s companies and industrial parks. In the comparable period, a total of 10.6 million euros were invested into non-current assets, of which 1.0 million euros was through business combinations. The remaining amount was used for the subsidiary’s Prima Power production line, construction of the Allika industrial park and Haapsalu solar power plant.

Main events in the fourth quarter

  • AS Harju Elekter Elektrotehnika, a subsidiary of AS Harju Elekter, won a tender from Elektrilevi OÜ for the supply of 630 kVa and 1000 kVa prefabricated substations and these components. Totally 27.8 million euros amounted in the 62-months contract period.
  • Telesilta Oy, a subsidiary of AS Harju Elekter, and Uudenkaupungin Työvene Oy have signed a contract for electrical turnkey delivery for workboat series to Finnish Coast Guard. The contract price is around 4 million euros and work will be carried out on years 2020 to 2023.

Events after the reporting period

  • In order to simplify the coordination of sales and marketing activities and the management of Finnish subsidiaries, Harju Elekter decided to merge its subsidiaries Finnkumu Oy and Kiinteistöyhtiö Oy Ulvilan Sammontie 9 with Satmatic Oy in 2020. The next step is to transfer all the Harju Elekter’s real estate in Finland to Harju Elekter Kiinteistöyhtiö Oy and then rename Satmatic Oy to Harju Elekter Oy.

The share

The company’s share price on the last trading day of the reporting quarter on the Nasdaq Tallinn Stock Exchange closed at 4.21 euros.

Andres Allikmäe
Chairman of the Management Board
+372 674 7400

For more information: Tiit Atso, CFO, +372 674 7400 or Interim report 1-12/2019

AS HARJU ELEKTER
CONSOLIDATED BALANCE SHEET,31.12.2019
Unaudited
EUR’000
ASSETS           30.09.19         31.12.18
Cash and cash equivalents 4,878 3,142
Trade receivables and other receivables 22,958 22,218
Prepayments 1,166 1,173
Inventories 19,010 17,468
TOTAL CURRENT ASSETS 48,012 44,001
Deferred income tax asset 472 98
Other long-term financial investments 10,494 9,587
Investment property 21,259 19,804
Property, plant and equipment 20,402 17,403
Intangible assets 7,260 7,260
TOTAL NON-CURRENT ASSETS 59,887 54,152
TOTAL ASSETS 107,899 98,153
LIABILITIES AND OWNERS’ EQUITY
Interest-bearing loans and borrowings 11,305 6,656
Advances from customers 2,212 1,740
Trade payables and other payables 16,448 14,911
Tax liabilities 2,959 2,409
Short-term provision 34 14
TOTAL CURRENT LIABILITIES 32,958 25,730
Interest-bearing loans and borrowings 7,901 5,449
Other long-term liabilities 64 35
NON-CURRENT LIABILITIES 7,965 5,484
TOTAL LIABILITIES 40,923 31,214
Share capital 11,176 11,176
Share premium 804 804
Reserves 3,412 2,665
Retained earnings 51,699 52,316
TOTAL OWNERS’ EQUITY 67,091 66,961
Non-controlling interests -115 -22
TOTAL EQUITY 66,976 66,939
TOTAL LIABILITIES AND OWNERS’ EQUITY 107,899 98,153
CONSOLIDATED INCOME STATEMENT,  1-12/2019
Unaudited
EUR’000 Q4 2019 Q4 2018   12m 2019   12m 2018
Revenue 31,246 31,669 143,397 120,804
Cost of sales -27,251 -26,802 -125,153 -104,828
Gross profit 3,995 4,867 18,244 15,976
Distribution costs -1,508 -1,623 -5,706 -5,267
Administrative expenses -2,300 -2,224 -9,229 -8,223
Other income 85 64 255 124
Other expenses -62 -77 -291 -197
Operating profit 210 1,007 3,273 2,413
Finance income 4 16 139 157
Finance costs -58 -27 -225 -63
Profit before tax 156 996 3,187 2,507
Income tax expense -101 -260 -820 -993
Profit for the period, attributable to 55 736 2,367 1,514
owners of the Company 77 735 2,460 1,546
non-controlling interests -22 1 -93 -32
Basic earnings per share  (EUR) 0.00 0.04 0.14 0.09
Diluted earnings per share  (EUR) 0.00 0.04 0.14 0.09

Interim report 1-12/2019

Tiit Atso
CFO
+372 674 7400

 

Harju Elekter merges Finnish subsidiaries

In order to simplify the coordination of sales and marketing work and the management of Finnish subsidiaries, Harju Elekter decided to merge its subsidiaries Finnkumu Oy and Kiinteistöyhtiö Ulvilan Sammontie 9 with Satmatic Oy in 2020. The next step is to transfer all the Harju Elekter’s real estate in Finland to Harju Elekter Kiinteistöyhtiö Oy and then rename Satmatic Oy to Harju Elekter Oy.

Harju Elekter Group is a leading producer of MV/LV electrical and engineering devices in the Baltic countries and a well-known and respected manufacturer in Scandinavia. Harju Elekter’s main field of business is the development, manufacturing and sale of equipment necessary for the distribution and transmission of electric energy. The core business is supported by a sheet metal plant in Estonia and the development and leasing of industrial real estate. Harju Elekter Group’s plants in Estonia, Finland, Sweden and Lithuania employ 800 specialists, and 9 months 2019 sales revenue of the Group was 112.2 million euros. Shares of Harju Elekter are listed on Nasdaq Tallinn.

Andres Allikmäe
Chairman of the Board/CEO
+372 674 7400

 

 

Prepared by:
Moonika Vetevool
Corporate communication and IR manager
+372 671 2761

Publication of financial reports in 2020

AS Harju Elekter wishes to the shareholders Happy Holiday Season and informs you that in the year 2020, the consolidated financial results of AS Harju Elekter will be published as following:

2019 4Q results                      21.02. 2020
2020 1Q results                      29.04. 2020
AGM                                         30.04. 2020
2020 2Q results                      29.07. 2020
2020 3Q results                      28.10. 2020

After their release through the stock exchange information system all Harju Elekter’s announcements are also available on company’s internet homepage at www.harjuelekter.com

 

Andres Allikmäe
Chairman of the Management Board /CEO
+372 674 7400

 

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Regarding changes in the management of Harju Elekter

The Supervisory Board of AS Harju Elekter hereby announces that Chairman of the Management Board Andres Allikmäe will be taking on the position of Head of Business Development at AS Harju Elekter, following the expiration of his Management Board Member Contract on 3 May 2020.

Andres Allikmäe joined the company in 1982 and was named Chairman of the Management Board in 1999. In recent years the Group has expanded aggressively in Finland, Sweden and Lithuania, and the integration of companies and better use of the opportunities offered by synergistic cooperation within the Group requires the creation of the position of Head of Business Development at the Harju Elekter Group, where long-term managerial experience will be of great benefit.

The Management Board of AS Harju Elekter has three members and any subsequent changes in the composition of the Management Board will be announced when they occur.

After launching its activities in 1968, Harju Elekter Group has developed into a leading producer of MV/LV electrical and engineering devices in the Baltic countries and a well-known and respected manufacturer in Scandinavia. Harju Elekter’s main field of business is the development, manufacturing and sale of equipment necessary for the distribution and transmission of electric energy. The core business is supported by a sheet metal plant in Estonia and the development and leasing of industrial real estate. Harju Elekter Group’s plants in Estonia, Finland, Sweden and Lithuania employ 799 specialists, and 9 months 2019 sales revenue of the Group was 112.2 million euros. Shares of Harju Elekter are listed on Nasdaq Tallinn.

Endel Palla
Chairman of the Supervisory Board
+372 674 7400

 

 

Prepared by:
Moonika Vetevool
Corporate communication and IR manager
+372 671 2761

Harju Elekter won Elektrilevi tender

AS Harju Elekter Elektrotehnika, a subsidiary of AS Harju Elekter, won a tender for the supply of 630 kVa and 1000 kVa prefabricated substations and these components. Elektrilevi OÜ, the largest grid company in Estonia, made an announcement on the winner of the tender, based on which totally 27.8 million euros amounted in the 62-months contract period. According to plans, the terms and conditions of the contract will be specified, and the framework contract will be concluded during this year.

Throughout the years, the Group has contributed to the activities in Estonian market by participating in procurements, selling electrical products for retail and project sales, and offering different industrial rental premises for corporate customers. Sales to the Estonian market grew to 13.2 (9m 2018: 10.7) million euros in the 9 months and accounting for 12% of the consolidated revenue.

This year, 3,000 substations were produced in the Harju Elekter Group’s factories, incl. 2,000 substations in AS Harju Elekter Elektrotehnika. The subsidiary’s production capacities were expanded significantly in 2017, directing the operations of the subsidiary to the new production halls at Keila Industrial Park.

Elektrilevi is the largest network operator in Estonia, managing approximately 60,000 kilometers of power lines and 24,000 substations and building a fast Internet network covering the whole Estonia. In addition, Elektrilevi operates a street lighting network in Tallinn and Tartu and is developing a modern electric car charging network.

After launching its activities in 1968, Harju Elekter Group has developed into a leading producer of MV/LV electrical and engineering devices in the Baltic countries and a well-known and respected manufacturer in Scandinavia. Harju Elekter’s main field of business is the development, manufacturing and sale of equipment necessary for the distribution and transmission of electric energy. The core business is supported by a sheet metal plant in Estonia and the development and leasing of industrial real estate. Harju Elekter Group’s plants in Estonia, Finland, Sweden and Lithuania employ 799 specialists, and 9 months 2019 sales revenue of the Group was 112.2 million euros. Shares of Harju Elekter are listed on Nasdaq Tallinn.

 

Andres Allikmäe
Chairman of the Board/CEO
+372 674 7400

 

 

Prepared by:
Moonika Vetevool
Corporate communication and IR manager
+372 671 2761

Large order received by Harju Elekter’s subsidiary

Telesilta Oy, a subsidiary of AS Harju Elekter, and Uudenkaupungin Työvene Oy have signed a contract for electrical turnkey delivery for workboat series to Finnish Coast Guard. The contract price is around 4 million euros and work will be carried out on years 2020 to 2023.

Uusikaupungin Työvene Oy has signed an agreement with the Finnish Coast Guard, in the framework of which, as the main contractor, will manufacture and supply seven coastguard vessels suitable for all year-round sea duties during the years 2020 to 2023. Telesilta Oy is responsible for the electrical work part.

Uudenkaupungin Työvene (Uki Workboat), established in 1987, has extensive experience in designing and building boats and vessels for professional use. The company delivers tailor-made turnkey projects on time and to cost.

After launching its activities in 1968, Harju Elekter Group has developed into a leading producer of MV/LV electrical and engineering devices in the Baltic countries and a well-known and respected manufacturer in Scandinavia. Harju Elekter’s main field of business is the development, manufacturing and sale of equipment necessary for the distribution and transmission of electric energy. The core business is supported by a sheet metal plant in Estonia and the development and leasing of industrial real estate. Harju Elekter Group’s plants in Estonia, Finland, Sweden and Lithuania employ 799 specialists, and 9 months 2019 sales revenue of the Group was 112.2 million euros. Shares of Harju Elekter are listed on Nasdaq Tallinn.

 

Andres Allikmäe
Chairman of the Board/CEO
+372 674 7400

 

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Harju Elekter Group financial results, 1-9/2019

Commentary from the Management

The Group’s indicators for the reporting period are as expected and the Group’s goal to continue increasing the market share in the Nordic countries has shown a positive result. The Lithuanian and Swedish subsidiaries increased their sales turnovers and Finnish subsidiaries that focus on production managed to compensate for some decline in the sale of energy network products with a growth in industrial sector and renewable energy projects. The factory expansion that supports the growth of the Lithuanian subsidiary has multiplied their sales volume. The third quarter and nine months consolidated sales revenue of AS Harju Elekter have reached a record level when compared to the previous periods and are 42.3 million euros and 112.1 million euros, respectively.

In recent years, investments have been made into the development of existing companies and into acquiring new companies but increasing the profitability of the investments still takes time. The profitability was influenced by adapting the administrative capacity of the subsidiaries to the Group’s needs and was also affected by the client’s decisions to spread their investment over a longer period than before. The Groups’ operating profit in the third quarter was 1.6 (Q3 2018:0) million euros and for the nine months 3.1 (9m 2018: 1.4) million euros.

This year, the management of subsidiaries has been strengthened. In the nearest quarters, the subsidiaries shall participate in several procurements and projects, the success of which allows us to reinforce our market positions and move on to providing new innovative products and services in the future.

January – September July – September Year
(thousand euros) Change% 2019 2018 Change% 2019 2018 2018
Sales revenue 26% 112,150 89,134 44% 42,262 29,298 120,804
Gross profit 28% 14,249 11,108 81% 5,375 2,963 15,976
EBITDA 72% 5,679 3,300 275% 2,446 654 5,001
EBIT 118% 3,064 1,406 19,498% 1,561 9 2,413
Profit for the period 100% 2,313 1,158 12,699% 1,319 18 1,514
incl attributed to Owners of the Company 100% 2,384 1,190 12,699%  1,359 11 1,546

Revenue and profit

The Group manufactures and sells electrical, control and power automation devices and various metal products. In addition, sales revenue is also earnt from the rental of industrial property and electricity works in the shipbuilding sector. The consolidated unaudited revenue for the third quarter of 2019 was 42.3 (Q3 2018: 29.3) million euros, an increase of 44.2% over the comparable period. Consolidated revenue for the nine months increased by 25.8%, reaching 112.2 (9m 2018: 89.1) million euros. This is mainly due to the increase in the sale of electrical equipment, which increased by 11.7 million euros in the reporting quarter and by 25.4 million euros in 9 months compared to the reference periods. Primarily, the volumes of electrical equipment sold to the shipping and industrial sectors, i.e.  produced in Lithuania, have increased.

The consolidated gross profit for the reporting quarter was 5,375 (Q3 2018: 2,963) thousand euros, the gross margin was 12.7% (Q3 2018: 10.1%). Consolidated operating profit (EBIT) for the third quarter was 1,561 (Q3 2018: 9) thousand euros and the consolidated net profit was 1,319 (Q3 2018: 18) thousand euros. Earnings per share (EPS) was 0.08 (Q3 2018: 0.00) in the reporting quarter. The consolidated gross profit for the nine months was 14,249 (9m 2018: 11,108) thousand euros and the gross margin was 12.7% (9m 2018: 12.5%). Consolidated operating profit (EBIT) was earned in 9 months 3,064 (9m 2018: 1,406) thousand euros. The consolidated net profit of the nine months was 2,313 (9m 2018: 1,158) thousand euros, and earnings per share (EPS) was 0.13 (9m 2018: 0.07).

Markets

The Group’s Estonian companies continue to contribute to the home market activities by participating in procurements, selling electrical products for retail and project sales, and offering different industrial rental premises for corporate customers. Sales to the Estonian market grew to 4.7 (Q3 2018: 4.3) million euros in Q3 and to 13.2 (9m 2018: 10.7) million euros in the 9 months and accounting for 11.0% and 11.8% (Q3 2018: 14.7% and 9m 2018: 12.0%) of the consolidated revenue, respectively.

Revenue in Finnish market increased by 1.1 million euros up to 18.6 million euros in the reporting quarter but decreased by 2.3 million euros to 57.0 million euros in 9 months and was mainly affected by the adjustment of the renovation plan of Finnish power and network construction projects to a smaller volume than originally planned. However, the sales in the other electrical equipment increased. In the reporting quarter, Finnish market accounted for 44.1% (Q3 2018: 60.0%) and in the 9 months, 50.8% (9m 2018: 66.5%) of the Group’s consolidated revenue. Although its share is 15.7 percentage points less than in the previous period, it continues to be the largest market in the Group. The decrease in the Finnish market share of the Group’s sales revenue was affected by the growth of revenue in both Sweden and Norway.

The share of the Swedish market in the consolidated sales revenue continues rose, reaching 12.7% (Q3 2018: 11.7%) in the reporting quarter and 13.1% (9m 2018: 9.4%) in the 9 months. In the reporting quarter, sales in Sweden were 5.4 million euros and in the 9 months 14.7 million euros, increasing by 2.0 million euros and 6.4 million euros, respectively. The growth was ensured by an increase in the sales of substations in Sweden and adding the bigger projects to the Swedish subsidiary, acquired in 2018.

As a result of the successful sales and marketing of the Lithuanian subsidiary, sales to the Norwegian market have increased the most, reaching the second position among the Group’s markets. Sales to the Norwegian market accounted for 19.7% (Q3 2018: 7.9%) of the consolidated revenue in the reporting quarter and for 15.9% (9m 2018: 6.3%) in the 9 months. In quarterly comparisons, sales to the Norwegian market increased by 6.0 million euros to 8.3 million euros and in the first nine months by 12.1 million euros to 17.8 million euros.

From the second half of 2018, the Group started deliveries and supplies to the Netherlands, where we have managed to retain a stable revenue growth. In quarterly comparison, sales to the Netherland market increased by 2.9 million euros and in the first nine months by 7.0 million euros. The Netherlands made up 9.7% (Q3 2018: 4.0%) of the consolidated revenue in the reporting quarter and 6.7% (9m 2018: 0.6%) in the 9 months and was 4.1 and 7.6 million euros, respectively.

Business segments

The sales revenue in the Production segment increased by 11.7 million euros, to 36.6 million euros in the reporting quarter and by 25.0 to 98.2 million euros in the nine months. The revenue increase of the Production segment is caused by an increase in the sales of electrical equipment, which contributes to the main part (99%) of the total revenue of the Production segment. The Lithuanian company has mostly contributed to the increase in the revenue of the Production segment, the production capacity of which has increased significantly thanks to the opening of a new production building while the revenues have tripled. The growth pace of the sales revenue from the Real estate segment is similar to the growth of revenue in previous quarters. With year-on-year comparison, the revenue has increased from 0.2 million euros to 0.8 million euros. During the nine months, Real Estate segment sales totalled 2.5 million euros, accounting for 1.8% (9m 2018: 2.0%) of the Group’s nine-month revenue. Rental income is earnt on new rental premises in the Allika industrial park and from the tenants in the territory of Keila and Haapsalu industrial parks.  The revenue of Other activities has increased by 1.1 million euros, to 4.9 million euros year-on-year and has declined by 2.7 million euros to 11.5 million euros for the nine-month comparison. Comparing with the comparable period, the reduction is caused by large-volume electrical works projects in the shipbuilding sector in the first half of 2018.

Operating expenses

Operating expenses of the reporting quarter were 40.7 (Q3 2018: 29.3) million euros and of the 9 months were 109.0 (9m 2018: 87.8) million euros in total. The principal part of the cost increase is attributable to the higher expenses on cost of sales: 10.5 million euros in the quarterly and 19.9 million euros in the yearly comparison, out-pacing the growth rate of sales revenue and increasing the gross profit margin in relation to the comparable period by 2.6 and 0.2 percentage points. Focusing on increasing export has also increased the marketing costs. The Group’s companies have participated in several professional fairs and they actively search for possibilities to increase business volumes. Distribution costs have increased by 0.5 million compared to the comparable quarter and 0.6 million euros in the 9 months. The rate of distribution cost to revenue has remained at the same level (3.6%) quarter on quarter comparison but decreased to 3.7% (9m 2018: 4.1%) in the 9 months comparison.

The addition of new employees to expand operations in the Lithuanian subsidiary, the wage pressure resulting from the demand for local skilled labour, as well as the increased number of employees in Finland and Sweden where salary levels are significantly higher than in the other Group companies, have increased labour costs in the reporting period. Labour costs increased by 6.4%, to 6.2 million euros year-on-year and by 7.9% to 19.4 million euros in the 9 months. Labor costs rate decreased in both, quarterly and 9 months comparisons, accounting for 14.6% (Q3 2018: 19.9%) and 17.3% (Q9 2018: 20.2%), respectively.

The innovative production line and buildings that were taken into use increased the depreciation of non-current assets by 0.2 million euros, to 0.9 million euros year-on-year and by 0.7 million euros to 2.6 million euros in the 9-month comparison.

Employees and remuneration

As of the end of the reporting period, the Group had 799 employees, being 71 employees more than a year ago. Largest change of the employees (109 people) was due to the significantly increased production volumes in the Lithuanian subsidiary. During the nine months, the Group employed an average of 779 people, which was an average of 70 employees more than in the comparable period. In the reporting quarter, 5.0 (Q3 2018: 4.8) and during the 9 months 15.6 (9m 2018: 14.0) million euros were paid to the employees in salaries and remuneration. Average wages per Group employee was 2,230 euros, an increase of 1.2% to the comparable period. The cost of wages was affected by the hiring of new workers in Sweden, but also by the decision of the Republic of Lithuania to calculate part of the social tax as the gross salary of the employee. The last amendment did not have a significant impact on the labour costs of the Group.

Investments

In the reporting period, the Group invested a total of 4.4 million euros in non-current assets, incl. 0.7 million euros in investment properties, 3.4 million euros in property, plant and equipment and 0.3 million euros in intangible assets. The vast majority of the investments was aimed at the expansion of the production facilities of the Lithuanian subsidiary. The rest of the investments were placed into integration of the new sale office and the central warehouse of the Estonian subsidiary, and into the development projects of the Group’s companies and industrial parks. In the comparable period, a total of 7.5 million euros were invested into non-current assets, of which 1.0 million euros was acquired through business combinations. The remaining amount was used for the subsidiary’s Finn-Power production line, construction of the Allika industrial park and Haapsalu solar power plant.

Main events in the third quarter

  • In September, Lithuanian subsidiary opened festively a new production hall in Panevežys. During nearly a year expansion works, the subsidiary’s office and production spaces increased from 2,500 sq.m. to 9,000 sq.m. In addition, 1.9 hectares of land adjacent to the already existing properties were purchased in Lithuania this year to ensure the possibility of future expansion. The total volume of investments was 3.5 million euros. Investments in the expansion of the production facility and upgrade of technology add notable production capacity to secure supplies for the customers of the subsidiary in the segments of ship-building and industry.
  • In Q3, Telesilta Oy completed several big projects. In August, the working vessel Hydrograf-17 was completed, built for the Poland Gdynia Maritime Administration at the UTV Uusikaupunki shipyard, where Telesilta Oy was the main contractor for the electric works. In September, the UTV shipyard delivered to their client the first hybrid ferry Elvy, manufactured in Finland, the electrical and navigation system turnkey solution of which was completed at Telesilta Oy. The ferry will start operating on the River Göta in Sweden.
  • On 30.08.2019,  a purchase-sale agreement was signed in which Satmatic Oy, a subsidiary of Harju Elekter AS, bought the real estate company Kinnteistö Oy Ulvila Sammontie 9, owned by the Municipality of Ulvila. Transaction price was 2.0 million euros. In the course of the transaction, Satmatic Oy acquired an immovable of 0.86 ha with production surfaces on the property of 4,330 sq.m. The transaction was the conclusion of the contract signed on 17.11.2008 by Satmatic Oy, a subsidiary of Harju Elekter AS, and the Municipality of Ulvila, according to which Satmatic Oy was entitled to acquire Sammontie 9, Ulvila’s property with a production building built there after a 10-year lease. The activity follows the principle according to which the production areas used by the Group companies belong to the Group’s ownership
  • The daily business activities and production organisation of the group’s company are based on an international standard of the relevant quality and environment policy. The valid ISO 9001 quality standard has been implemented in most of the group’s production companies. Telesilta Oy started the preparation for the implementation of ISO 9001 in 2018. In September this year, Bureau Veritas acknowledged the company’s business and production management compliant with the international quality standard ISO 9001 and issued a relevant certificate.
  • Finland’s economic newspaper Kauppalehti awarded Finnkumu Oy the Menestyjät 2019 title based on their economic results from June 2018 to May 2019. Such acknowledgement is given to companies with a well-established economic activity, stable growth, good results and profitability, strong financial structure, and liquidity to ensure sustainable activity.
  • Through co-operation of the Group’s subsidiaries – electrical goods project and retail seller Energo Veritas OÜ and metal factory AS Harju Elekter Teletehnika – four external fibre optic cabinet models were developed for Elektrilevi’s fast internet network project (Last Mile). Cabinet deliveries started in September. In the next 5 years, Elektrilevi plans to invest about 100 million euros into the project, of which the materials form about a fifth.
  • The Supervisory Board and Management Board of AS Harju Elekter have decided to bring all companies of the Group under the single Harju Elekter trademark. Using a common logo helps to strengthen the Group’s competitiveness and creates additional benefits and opportunities for marketing, providing a clear image of the capabilities of Harju Elekter Group. Based on the above, the Lithuanian subsidiary RIFAS UAB was renamed HARJU ELEKTER UAB. The entry was made into the Lithuanian Register of Legal Entities on 2 July 2019.
  • In connection with the restructuring of the activities of Harju Elekter Group in Finland and consolidation of Satmatic Oy and Finnkumu Oy under one common management, the Group appointed Jan Osa, the former manager of AS Harju Elekter Elektrotehnika, as the new CEO of Satmatic Oy and Finnkumu Oy, who started in this position at Satmatic Oy from 1 April 2019 and at Finnkumu Oy from 1 July 2019. The former head of the sales department Indrek Ulmas was appointed as the managing director of AS Harju Elekter Elektrotehnika starting from 1 April 2019. There was also a change in the management of Telesilta Oy, where the current member of the board and project manager Joonas Puustelli was appointed as the CEO as of 1 October 2019.  The long-time Managing Director of Telesilta Oy, Kari Laulajainen, will continue at least to the end of the year 2020, supporting company operations in project management and sales. As of 1.1.2020, a new CEO has also been appointed for Swedish subsidiaries SEBAB AB and Grytek AB. Mikael Schwartz Jonsson will start working with the Harju Elekter Group on 1 October 2019, and will work in close cooperation with the current CEO during the three-month transition period. The long-term CEO of SEBAB AB and Grytek AB, Thomas Andersson, will take the position of Sales and Marketing Director in Sweden from 1st of January 2020.
  • In Q3, subsidiaries of the Group participated the Alihankinta fair in Tampere, where the cost-efficient contractual production model, vehicle charging solutions, and the sales of strongly growing components were introduced by Satmatic Oy as well as the high-quality data network products by AS Harju Elekter Teletehnika.

The share

The company’s share price on the last trading day of the reporting quarter on the Nasdaq Tallinn Stock Exchange closed at 4.10 euros.

Andres Allikmäe
Chairman of the Management Board
+372 674 7400

For more information: Tiit Atso, CFO, +372 674 7400 or Interim report 1-9/2019

CONSOLIDATED BALANCE SHEET,30.09.2019
Unaudited
EUR’000
ASSETS         30.09.19         31.12.18
Cash and cash equivalents 3,883 3,142
Trade receivables and other receivables 29,974 22,218
Prepayments 1,942 1,173
Inventories 19,059 17,468
TOTAL CURRENT ASSETS 54,858 44,001
Deferred income tax asset 96 98
Other long-term financial investments 9,828 9,587
Investment property 19,912 19,804
Property, plant and equipment 21,148 17,403
Intangible assets 7,181 7,260
TOTAL NON-CURRENT ASSETS 58,165 54,152
TOTAL ASSETS 113,023 98,153
LIABILITIES AND OWNERS’ EQUITY
Interest-bearing loans and borrowings 10,824 6,656
Advances from customers 3,254 1,740
Trade payables and other payables 20,075 14,911
Tax liabilities 2,975 2,409
Short-term provision 25 14
TOTAL CURRENT LIABILITIES 37,153 25,730
Interest-bearing loans and borrowings 9,016 5,449
Other long-term liabilities 64 35
NON-CURRENT LIABILITIES 9,080 5,484
TOTAL LIABILITIES 46,233 31,214
Share capital 11,176 11,176
Share premium 804 804
Reserves 3,396 2,665
Retained earnings 51,507 52,316
TOTAL OWNERS’ EQUITY 66,883 66,961
Non-controlling interests -93 -22
TOTAL EQUITY 66,790 66,939
TOTAL LIABILITIES AND OWNERS’ EQUITY 113,023 98,153
CONSOLIDATED INCOME STATEMENT,  1-9/2019
Unaudited
EUR’000 Q3 2019 Q3 2018    9m 2019     9m 2018
Revenue 42,262 29,298 112,150 89,134
Cost of sales -36,887 -26,335 -97,901 -78,026
Gross profit 5,375 2,963 14,249 11,108
Distribution costs -1,516 -1,052 -4,198 -3,644
Administrative expenses -2,296 -1,882 -6,929 -5,998
Other income 39 17 171 60
Other expenses -41 -37 -229 -120
Operating profit 1,561 9 3,064 1,406
Finance income 25 171 147 523
Finance costs -77 -15 -179 -38
Profit before tax 1,509 165 3,032 1,891
Income tax expense -190 -147 -719 -734
Profit for the period, attributable to 1 18 2,313 1,157
owners of the Company 1,359 11 2,384 1,190
non-controlling interests -40 7 -71 -33
Basic earnings per share  (EUR) 0.08 0.00 0.13 0.07
Diluted earnings per share  (EUR) 0.08 0.00 0.13 0.07

Interim report 1-9/2019

Tiit Atso
CFO
+372 674 7400

Extension of the powers of Members of the Management Board of Harju Elekter

At its meeting on 29 October 2019, the Supervisory Board of AS Harju Elekter decided to extend the powers of Members of the Management Board of the company, Mr. Tiit Atso (CFO) and Mr. Aron Kuhi-Thalfeldt (Real-Estate and Energetics Department Manager), starting from 1 November 2019 for the next three years.

The Management Board of AS Harju Elekter will continue with three members: Mr. Andres Allikmäe (Chairman), Mr. Tiit Atso and Mr. Aron Kuhi-Thalfeldt.

 

Endel Palla
Chairman of the Supervisory Board
+372 6747 400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Harju Elekter Lithuanian subsidiary opened new production facilities

Today, on 19 September, AS Harju Elekter’s Lithuanian subsidiary HARJU ELEKTER UAB opened festively a new production hall in Panevežys. During nearly a year of expansion works, the subsidiary’s office and production spaces increased from 3,500 sq.m to 9,000 sq.m. In addition, 1.9 hectares of land adjacent to the already existing properties were purchased in Lithuania in Q2 to ensure the possibility of future expansion. The total volume of investments is 3.5 million euros.

Investments in the expansion of the production facility and upgrade of technology enable on to add notable production capacity to secure supplies for the customers of the subsidiary in the segments of ship-building and industry.

Sales revenue of HARJU ELEKTER UAB increased y-o-y by 85% in 2018 to 14.7 million euros. In addition, the introduction of new premises let to increase the number of employees in the subsidiary, which as of 30.06.2019 was 213, i.e. 75 more than at the beginning of the year.

Harju Elekter Group is the leading manufacturer of medium and low-voltage electricity and automation equipment in the Baltics, and a well-known and recognised manufacturer in Scandinavia. The main business activity of Harju Elekter is the development, production and sales of equipment required for the distribution and transmission of electricity. The main business activity is supported by the sheet metal factory in Estonia, as well as the development and leasing of industrial real estate. A total of 800 specialists are employed in the Estonian, Finnish, Swedish and Lithuanian factories of Harju Elekter Group, with the Group’s sales revenue amounting to EUR 120.8 million in 2018. Shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

 

Andres Allikmäe
Chairman of the Board/CEO
+372 674 7400

 

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Changes to the governing bodies of Swedish subsidiaries of Harju Elekter

Regarding the restructuring plan for activities of Harju Elekter in Sweden, we hereby give notice of changes to the management of wholly owned subsidiaries of Harju Elekter in Sweden: SEBAB AB and Grytek AB. Mikael Schwartz Jonsson will be appointed to the position of CEO of Harju Elekter’s enterprises in Sweden, as of 1 January 2020; he will start working with the Harju Elekter Group on 1 October 2019, and will work in close cooperation with the current CEO during the three-month transition and acclimation period.

The long-term CEO of SEBAB AB and Grytek AB, Thomas Andersson, will take the position of Sales and Marketing Director from 1st of January 2020.

Mikael Schwartz Jonsson (born 1978) has graduated Mälardalens Högskola with a bachelor’s degree in engineering (2002). Since 2016, he worked for Eldon AB as its sales manager, being responsible for the company’s sales in Sweden, Norway and Finland. Earlier he worked for Rittal Scandinavian AB and Eldon AB. Mikael Schwartz Jonsson does not own shares of Harju Elekter.

Harju Elekter Group is the leading manufacturer of medium and low-voltage electricity and automation equipment in the Baltics, and a well-known and recognised manufacturer in Scandinavia. The main business activity of Harju Elekter is the development, production and sales of equipment required for the distribution and transmission of electricity. The main business activity is supported by the sheet metal factory in Estonia, as well as the development and leasing of industrial real estate. A total of 800 specialists are employed in the Estonian, Finnish, Swedish and Lithuanian factories of Harju Elekter Group, with the Group’s sales revenue amounting to EUR 120.8 million in 2018. Shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

 

Andres Allikmäe
Chairman of the Board/CEO
+372 674 7400

Additional information: Andres Allikmäe, Chairman of the Management Board of AS Harju Elekter, phone: +372 674 7400, and Thomas Andersson, CEO of SEBAB AB, phone: +46 704 130502

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Changes to the governing body of Harju Elekter’s Finnish subsidiary

As of 1 October 2019, Joonas Puustelli, the current member of executive board and project manager, will be appointed the Managing Director of Harju Elekter’s Finnish subsidiary Telesilta Oy. The long-time Managing Director of Telesilta Oy, Kari Laulajainen, will continue at least to the end of the year 2020, supporting company operations in project management and sales.

Joonas Puustelli (born 5.06.1985) is a graduate of Aalto University, in mechanics and mechatronics (2012); and is started Master of Engineering studies in Turku University of Applied Science (2018). He has been employed at Telesilta Oys since 2017, before that as project engineer/quality controller in Beacon Finland Ltd (2011-2017). Joonas Puustelli does not own Harju Elekter shares.

Harju Elekter Group is the leading manufacturer of medium and low-voltage electricity and automation equipment in the Baltics, and a well-known and recognised manufacturer in Scandinavia. The main business activity of Harju Elekter is the development, production and sales of equipment required for the distribution and transmission of electricity. The main business activity is supported by the sheet metal factory in Estonia, as well as the development and leasing of industrial real estate. A total of 800 specialists are employed in the Estonian, Finnish, Swedish and Lithuanian factories of Harju Elekter Group, with the Group’s sales revenue amounting to EUR 120.8 million in 2018. Shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

 

Andres Allikmäe
Chairman of the Board/CEO
+372 674 7400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

The subsidiary of Harju Elekter bought a real estate company in Finland

On 30.08.2019, a purchase-sale agreement was signed in which Satmatic Oy, a subsidiary of Harju Elekter AS, bought the real estate company Kinnteistö Oy Ulvila Sammontie 9, owned by the Municipality of Ulvila. Transaction price was 2.0 million euros. In the course of the transaction, Satmatic Oy acquired an immovable of 0.86 ha with production surfaces on the property of 4,330 sq.m. The activity follows the principle according to which the production areas used by the Group companies belong to the Group’s ownership.

The transaction was the conclusion of the contract signed on 17.11.2008 by Satmatic Oy, a subsidiary of Harju Elekter AS, and the Municipality of Ulvila, according to which Satmatic Oy was entitled to acquire Sammontie 9, Ulvila’s property with a production building built there after a 10-year lease. Lease period started at 01.09.2009.

Harju Elekter Group is the leading manufacturer of medium and low-voltage electricity and automation equipment in the Baltics, and a well-known and recognised manufacturer in Scandinavia. The main business activity of Harju Elekter is the development, production and sales of equipment required for the distribution and transmission of electricity. The main business activity is supported by the sheet metal factory in Estonia, as well as the development and leasing of industrial real estate. A total of 800 specialists are employed in the Estonian, Finnish, Swedish and Lithuanian factories of Harju Elekter Group, with the Group’s sales revenue amounting to 120.8 million euros in 2018. Shares of Harju Elekter are listed on the Nasdaq Tallinn Stock Exchange.

Andres Allikmäe
Chairman of the Board/CEO
+372 674 7400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Harju Elekter Group financial results, 1-6/2019

Commentary from Management

The first half of the year has been successful for the Group’s Lithuanian, Finnish and Swedish companies that have experienced strong sales growth. At the same time, the year has been much more modest for the Estonian companies, mainly due to the slowing down of the Finnish electricity network renovation plan which has kept orders from the Finnish distribution network substations lower than originally planned. The consolidated sales revenue of AS Harju Elekter in Q2 was 40.6 million euros and its 6 month sales revenue amounted to 69.9 million euros. The operating profit in Q2 was 1.2 million euros and in the first half of the year, 1.5 million euros. Profitability was significantly affected by two legal disputes that were reflected in the reporting quarter, totalling 0.4 million euros; actual gains/losses will become apparent at the end of the process.

Change

January – June

Change

April – June

Year

(thousand euros)

H1/H1

2019

2018

Q2/Q2

2019

2018

2018

Sales revenue

16.8%

69,889

59,837

20.0%

40,606

33,851

120,804

Gross profit

8.9%

8,875

8,146

5.9%

5,087

4,802

15,976

EBITDA

22.1%

3,232

2,647

14.9%

2,065

1,797

5,001

EBIT

7.4%

1,502

1,398

2.5%

1,195

1,166

2,413

Profit for the period

-12.8%

994

1,140

-20.1%

829

1,038

1,514

incl attributed to Owners of the Company

-13.1%

1,025

1,180

-19.5%

843

1,047

1,546

Revenue and profit

The Group manufactures and sells electrical, control and power automation devices and various metal products. In addition, sales revenue is also earnt from the rental of industrial property and electricity works in the shipbuilding sector. The consolidated unaudited revenue for the second quarter of 2019 was 40.6 (Q2 2018: 33.9) million euros, an increase of 20.0% over the comparable period. This is mainly due to the increase in the sale of electrical equipment, which increased by 7.9 million euros in the reporting quarter and by 13.7 million euros in 6 months and accounted the sale of electrical equipment for 88.0 % of the Group’s sales revenue. Consolidated revenue for the first half-year increased by 16.8%, reaching 69.9 (6m 2018: 59.8) million euros.

The consolidated gross profit for the reporting quarter was 5,087 (Q2 2018: 4,802) thousand euros, the gross margin was 12.5% (Q2 2018: 14.2%). Consolidated operating profit (EBIT) for the second quarter was 1,195 (Q2 2018: 1,166) thousand euros and the consolidated net profit was 829 (Q2 2018: 1,038) thousand euros. Earnings per share (EPS) was 0.05 (Q2 2018: 0.06) in the reporting quarter. The consolidated gross profit for the first half-year was 8,875 (6m 2018: 8,146) thousand euros and the gross margin was 12.7% (6m 2018: 13.6%). Consolidated operating profit (EBIT) was earned in 6 months 1,502 (6m 2018: 1,398) thousand euros. The consolidated net profit of the first half-year 2019 was 994 (6m 2018: 1,140) thousand euros. And earnings per share (EPS) was 0.06 (6m 2018: 0.07).

Markets

Sales to the Estonian market grew up to 5.0 (Q2 2018: 3.5) million euros in Q2 and to 8.6 (6m 2018: 6.4) million euros in 6 months and accounting for 12.3% (Q2 and 6m 2018: 10.5%) of the consolidated sales revenue of both reporting period. The Group’s Estonian companies make a significant contribution to increasing our market share in the Estonian market, both in potential procurements and in offering rental premises to corporate customers.

Sales on the Group’s largest market, Finland, have decreased insignificantly compared to the reference period. Revenue in the reporting quarter decreased by 1.5 million euros to 22.2 million euros and by 3.3 million euros to 38.3 million euros in 6 months and was mainly affected by the adjustment of the renovation plan of Finnish power and network construction projects  to a smaller volume than originally planned. In the reporting quarter, Finland accounted for 54.7% (Q2 2018: 70.0%) and in the first half of the year, 54.8% (6m 2018:  69.6 %) of the Group’s products and services. The decrease in the Finnish market share of the Group’s sales revenue was affected by the growth of sales revenue in both Sweden and Norway.

In the reporting quarter, sales in Sweden were 5.6 million euros and in the first half of the year 9.4 million euros, increasing by 2.7 million euros and 4.4 million euros, respectively. The share of the Swedish market in the consolidated sales revenue continues rose, reaching 13.9% (Q2 2018: 8.8%) in the reporting quarter and 13.4% (6m 2018: 8.3%) in the 6 months. The growth was due to the added sales revenue of the Swedish subsidiaries as well as the goal-orientated work of other subsidiaries towards Sweden. We expect Swedish sales volumes to increase further in the coming quarters, as indicated by the continued growth of orders from Sweden’s largest distribution network company E.ON Energidistribution AB, as well as several new major projects with orders starting from the second quarter.

Sales to the Norwegian market increased the most, having quadrupled to 5.5 (Q2 2018: 1.2) million euros compared to the same period last year and accounting for 13.5% (Q2 2018: 3.7%) of the consolidated revenue in the reporting quarter. Within 6 months, 9.5 million euros has been sold to the Norwegian market.

The Group continued deliveries and supplies to the Netherlands, where we have managed to retain a stable sales revenue for the fourth quarter in a row. The Netherlands made up 4.6% (2018 Q2: 1.2%) of the consolidated sales revenue in the reporting quarter and 4.9% (2018 6m: 0.9%) in the first half of the year and sales revenue earned there were 1.9 million euros and 3.5 million euros respectively.

Business segments

The sales revenue in the Production segment increased by 8.4 million euros, to 35.9 million euros in the reporting quarter and by 13.3 to 61.5 million euros in the first half of the year. Main share of the sales revenue (99%) in the Production segment comes from the sale of electrical equipment. Sales growth in the Real Estate segment is similar to the first quarter, with quarterly sales increasing from 0.2 million euros to 0.8 million euros. In the first half of the year, Real Estate segment sales totalled 1.7 million euros, accounting for 2.4% of the Group’s six-month sales revenue. Rental income is earnt on new rental premises in the Allika industrial park and from the tenants in the territory of Keila and Haapsalu industrial parks. The sales revenue of Unallocated activities has declined by 1.8 million euros, to 3.8 million year-on year and by 3.8 million euros to 6.7 million euros for the first half of the year. The decline is mainly related to decreased volumes of electrical works in the ship-building sector.

Operating expenses

Operating expenses of the reporting quarter were 39.4 (Q2 2018: 32.8) million euros and of the 6-months period were 68,3 (6m 2018: 58.4) million euros in total. The principal part of the cost increase is attributable to the higher ex-penses on cost of sales: 6.5 million euros in the quarterly and 9.3 million euros in the yearly comparison, out-pacing the growth rate of sales revenues and reducing the gross profit margin in relation to the comparable period by 1.7 and 0.9 percentage points. The Group’s distribution costs comprised 1.5 million euros in the reporting quarter, increasing only marginally (3%). At the same time, both the share of distribution cost and administrative cost decreased by 0.6 percentage points to 3.6 % and by 0.5 percentage points to 6.0% year-on-year and by 0.5 percentage points to 3.8 % and 0.3 percentage points to 6.6% half-year comparison, respectively.

The addition of new employees to expand operations in the Lithuanian subsidiary, the wage pressure resulting from the demand for local skilled labour, as well as the increased number of employees in Finland and Sweden where salary levels are significantly higher than in the other Group companies, have increased labour costs in the reporting period. Labour costs increased by 5.0%, to 6.9 million euros year-on-year and by 8.6% to 13.2 million euros in the 6 months. The labour cost rate accounted for 16.9% (Q2 2018: 19.3%) of the sales revenue in the reporting quarter and 19.0% (Q2 2018: 20.4%) of the first 6-months period sales revenue.

The innovative production line and buildings that were taken into use increased the depreciation of non-current assets by 0.2 million euros, to 0.9 million euros year-on-year and by 0.5 million euros to 1.7 million euros in the 6 months.

Employees and remuneration

As at the end of the reporting period, the Group had 848 employees, being 96 employees more than a year ago. Most of the employees (75 people) were hired to handle the significantly increased production volumes in the Lithuanian subsidiary. In the second quarter, the Group employed an average of 779 people, which was an average of 66 employees more than in the comparable period. In the reporting quarter, 5.5 (Q2 2018: 4.9) and during the 6 months 10.6 (6m 2018: 9.3) million euros were paid to the employees in salaries and remuneration. Average wages per Group employee was 2,335 euros, an increase of 5.1% to the comparable period. The cost of wages was affected by the hiring of new workers in Sweden, but also by the decision of the Republic of Lithuania to calculate part of the social tax as the gross salary of the employee. The last amendment did not have a significant impact on the labour costs of the Group.

Investments

In the reporting period, the Group invested a total of 3.0 million euros in non-current assets, incl. 0.2 million euros in investment properties, 2.6 million euros in property, plant and equipment and 0.2 million euros in intangible assets. The vast majority of the investments, i.e. 1.8 million euros, was aimed at the expansion of the production facilities of the Lithuanian subsidiary. The rest of the investments were placed into integration of the new flagship store of the Estonian subsidiary and the central warehouse, and into the development projects of the Group’s companies and industrial parks. In the comparable period, a total of 4.6 million euros were invested in non-current assets, of which 1.0 million was acquired through business combinations.

Main events in the second quarter

  • The Supervisory Board and Management Board of AS Harju Elekter have decided to bring all companies of the Group under the single Harju Elekter trademark. Using a common logo helps to strengthen the Group’s competitiveness and creates additional benefits and opportunities for marketing, providing a clear image of the capabilities of Harju Elekter Group. Based on the above, the Lithuanian subsidiary RIFAS UAB was renamed HARJU ELEKTER UAB. The entry was made into the Lithuanian Register of Legal Entities on 2 July 2019.
  • In May, subsidiaries of the Group participated the largest Nordic electricity fair Elfack in Gothenburg and showcased the HECON line system of the MCC, developed for 2500A-4000A solutions, and the HEKA 1VM SS2 prefabricated substation dedicated to the needs of the Swedish market. In the trade fair for electricity and distribution networks, the Verkosto in Tampere, introduced products directed to the energy distribution sector; and in April, the construction fair Eesti Ehitab in Tallinn displayed the product range of the Group’s stores.
  • The expansion works of the production facility of the Lithuanian subsidiary in Panevežys are nearing the end. For today, the new production hall is complete and production in part 1 is already in going. The expanded factory will be open in September, whereupon the subsidiary will have 9,000 sq.m of office and production space, instead of the former 3,500 sq.m. The total volume of investments is 3.5 million euros. Investments in the expansion of the production facility and upgrade of technology enable on to add notable production capacity to secure supplies for the customers of the subsidiary in the segments of ship-building and industry. In addition, 1.9 hectares of land adjacent to the already existing properties were purchased in Lithuanian to ensure the possibility of future expansion.
  • On 2 May 2019, the AGM of shareholders of AS Harju Elekter was held; it approved the 2018 annual report and distribution of profit and decided to pay shareholders a dividend of 0.18 euro per share for 2018, totaling 3.2 million euros. The shareholders registered in the shareholders’ registry on 16 May 2019 as of the end of the business day in the accounting system, entitled to dividend. The dividends paid to the shareholders on 24 May 2019 by a transfer to the bank account of the shareholder.
  • On 1 April, the subsidiary Energo Veritas OÜ opened a new sales office and central warehouse at 19 Tuisu Street, Tallinn. The assortment of products in the area of electricity and low voltage materials, construction of telecom and power grid expand notably, and the sales capability of products in Estonia increase.The atractive location and larger premises create better possibilities for customer service and quicker issuing of goods.
  • Energo Veritas OÜ, a project and retailer of electrical installation goods, won the procurement of transformers for the distribution network Elektrilevi worth 1.3 million euros.
  • In connection with the restructuring of the activities of Harju Elekter Group in Finland and consolidation of Satmatic Oy and Finnkumu Oy under one common management, the Group appointed Jan Osa, the former manager of AS Harju Elekter Elektrotehnika, as the new CEO of Satmatic Oy and Finnkumu Oy, who started in this position at Satmatic Oy from 1 April 2019 and at Finnkumu Oy from 1 July 2019. The former head of the sales department Indrek Ulmas was appointed as the managing director of AS Harju Elekter Elektrotehnika starting from 1 April 2019.

The share

The company’s share price on the last trading day of the reporting quarter on the Nasdaq Tallinn Stock Exchange closed at 4.12 euros.

Andres Allikmäe
Chairman of the Management Board
+372 674 7400

For more information: Tiit Atso, CFO, +372 674 7400 or Interim report 1-6/2019

AS HARJU ELEKTER
CONSOLIDATED BALANCE SHEET,30.06.2019
Unaudited
EUR’000
ASSETS 30.06.19 31.12.18
Cash and cash equivalents 1,978 3,142
Trade receivables and other receivables 29,894 22,218
Prepayments 1,728 1,173
Inventories 23,113 17,468
TOTAL CURRENT ASSETS 56,713 44,001
Deferred income tax asset 97 98
Other long-term financial investments 10,245 9,587
Investment property 19,61 19,804
Property, plant and equipment 20,916 17,403
Intangible assets 7,214 7,260
TOTAL NON-CURRENT ASSETS 58,082 54,152
TOTAL ASSETS 114,795 98,153
LIABILITIES AND OWNERS’ EQUITY
Interest-bearing loans and borrowings 12,299 6,470
Advances from customers 2,536 1,740
Trade payables and other payables 22,738 14,911
Tax liabilities 3,259 2,409
Short-term provision 32 14
TOTAL CURRENT LIABILITIES 40,864 25,544
Interest-bearing loans and borrowings 8,577 5,635
Other long-term liabilities 66 35
NON-CURRENT LIABILITIES 8,643 5,670
TOTAL LIABILITIES 49,507 31,214
Share capital 11,176 11,176
Share premium 804 804
Reserves 3,213 2,665
Retained earnings 50,148 52,316
TOTAL OWNERS’ EQUITY 65,341 66,961
Non-controlling interests -53 -22
TOTAL EQUITY 65,288 66,939
TOTAL LIABILITIES AND OWNERS’ EQUITY 114,795 98,153
CONSOLIDATED INCOME STATEMENT,  1-6/2019
Unaudited
EUR’000 Q2 2019 Q2 2018 6m 2019 6m 2018
Revenue 40,606 33,851 69,889 59,837
Cost of sales -35,519 -29,049 -61,014 -51,691
Gross profit 5,087 4,802 8,875 8,146
Distribution costs -1,474 -1,431 -2,682 -2,592
Administrative expenses -2,450 -2,187 -4,634 -4,116
Other income 83 29 131 43
Other expenses -51 -47 -188 -83
Operating profit 1,195 1,166 1,502 1,398
Finance income 24 342 125 353
Finance costs -61 -11 -104 -25
Profit before tax 1,158 1,497 1,523 1,726
Income tax expense -329 -459 -529 -586
Profit for the period, attributable to 829 1,038 994 1,140
   owners of the Company 843 1,047 1,025 1,180
   non-controlling interests -14 -9 -31 -40
Basic earnings per share  (EUR) 0.05 0.06 0.06 0.07
Diluted earnings per share  (EUR) 0.05 0.06 0.06 0.07

Tiit Atso
CFO
+372 674 7400

Download report

Harju Elekter brings subsidiaries under a joint trademark

The Supervisory board and Management board of AS Harju Elekter decided to consolidate all of the Group’s companies under the trademark Harju Elekter. The use of a joint logo helps increase the competitiveness of the Group and creates additional benefits and possibilities in marketing activities. Based on this, AS Harju Elekter, as the sole shareholder of the Lithuanian subsidiary RIFAS UAB approved HARJU ELEKTER UAB as the new name of the company. A respective entry on the new name was made in the Lithuanian Register of Legal Entities on 2nd of July 2019.

After launching its activities in 1968, Harju Elekter Group has developed into a leading producer of MV/LV electrical and engineering devices in the Baltic countries and a well-known and respected manufacturer in Scandinavia. Harju Elekter’s main field of business is the development, manufacturing and sale of equipment necessary for the distribution and transmission of electric energy. The main business is supported by a sheet metal plant in Estonia and the development and leasing of industrial real estate. Harju Elekter Group’s plants in Estonia, Finland, Sweden and Lithuania employ 750 specialists, and the consolidated sales revenue of 2018 was 120.8 million euros. Shares of Harju Elekter are listed on Nasdaq Tallinn.

Andres Allikmäe
Chairman of the Management Board/CEO
+372 674 7400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Dividend payment ex-date of Harju Elekter

AS Harju Elekter (HAE1T, ISIN EE3100004250) will close the list of shareholders for dividend payment on 16.05.2019 at the end of the working day of the settlement system.

Proceeding from the above, the ex-date is 15.05.2019. From that date the new owner of the shares is not entitled to dividends for the year 2018.

AS Harju Elekter will pay dividend 0.18 euros per share on 24.05.2019 by a transfer to the bank account of the shareholder.

 

Andres Allikmäe
Chairman of the Management Board /CEO
+372 674 7400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Harju Elekter Group financial results, 1-3/2019

Commentary from Management

AS Harju Elekter finished the first quarter with 29.3 million euros of sales revenue and 0.3 million euros of operating profit. The low profitability was influenced by an increase in production input prices and wages and a lower than expected order volume of Finnish electricity networks. Usually, seasonality has a certain effect in the first quarter.

Change %

   January – March

Year

(thousand euros)

2019

2018

2018

Sales revenue

12.7%

29,283

25,986

120,804

Gross profit

13.3%

3,788

3,344

15,976

EBITDA

37.5%

1,167

849

5,001

EBIT

33.0%

307

231

2,413

Profit for the period

61.7%

165

102

1,514

incl attributed to Owners of the Company

37.2%

182

133

1,546

Revenue and profit

The Group manufactures and sells electrical, control and power automation devices and various metal products. In addition, sales revenue is also earnt on the rental of investment property and electricity works in the shipbuilding sector. The sales revenue of the Group in the reporting quarter was 29.3 (2018 Q1: 26.0) million euros, having increased by 12.7% in relation to the comparable period. The sale of electrical equipment grew by 5.7 million euros, to 25.6 million euros in the first quarter, which was also the main reason for the increased sales revenue of the reporting quarter.

The consolidated gross profit for the reporting quarter was 3.8 (Q1 2018: 3.3) million euros, the gross profit margin remained at the same level of the comparable period, i.e 12.9%. Consolidated operating profit (EBIT) for the first quarter was 0.3 (Q1 2018: 0.2) million euros. The consolidated net profit for the reporting quarter was 0.2 (Q1 2018: 0.1) million euros, of which the share of the owners of the Company was 0.2 (2018 Q1: 0.1) million euros. EPS was 0.01 (2018 Q1: 0.01) in the first quarter.

Markets

Sales to the Estonian market grew by 24.7%, to 3.5 million euros and made up 12.0% (Q1 2018: 10.9%) of the consolidated sales revenue of the reporting quarter. Competition on the home market is tight and winning a procurement is difficult. The Group’s Estonian companies make a significant contribution to increasing our market share in the Estonian market, both in potential procurements and in offering rental premises to corporate customers.

The share of the Group’s products and services sold to the Group’s largest market, Finland, comprised 55.1% in the reporting quarter (Q1 2018: 69.1%). The year-on-year decrease to the Finnish market was by 1.8 million euros, to 16.1 million euros. The decrease in sales revenue was influenced most by the postponed electricity and grid projects in Finland to the second half of the year, shifting the works planned for the beginning of the year to the second and third quarter.

Sales to the Swedish market increased the most, growing by 1.7 million euros, to 3.7 million euros in the first quarter, in relation to the comparable period. The share of the Swedish market in the consolidated sales revenue rose to 12.7% in the reporting quarter (Q1 2018: 7.7%). The growth was due to the added sales revenue of the Swedish subsidiaries, acquired in 2018, as well as the goal-orientated work of other subsidiaries towards Sweden. We expect Swedish sales volumes to increase further in the coming quarters, as indicated by the continued growth of orders from Sweden’s largest grid company E.ON Energidistribution AB, as well as several new major projects with orders starting from the second quarter. In early May, the Group’s subsidiaries will participate in the Scandinavian largest electricity fair Elfack, in Gothenburg.

The sales to Norwegian market doubled to 4 million euros in comparison to the reporting quarters, making up 13.7% (Q1 2018: 8.0%) of the consolidated sales revenue of the reporting quarter. Also continued deliveries and supplies to the Netherlands, where the Group has managed to retain a stable sales revenue for the third quarter in a row. The Netherlands made up 5.4% of the consolidated sales revenue in the reporting quarter.

Business segments

The sales revenue in the Production segment increased by 5.0 million euros, to 25.6 million euros, comprising 87.3% of the consolidated sales revenue in the reporting quarter (Q1 2018: 79.2%). Main share of the sales revenue (99%) in the Production segment comes from the sale of electrical equipment. The sales revenue of Real Estate segment grew by 0.2 million euros, to 0.9 million euros, remaining at the same level compared to the last quarter of the previous year. Rental income is earnt on new rental premises in the Allika Industrial Park and from the tenants in the territory of Keila and Haapsalu industrial parks. The sales revenue of Unallocated activities has declined by 1.9 million euros, to 2.8 million euros year-on-year and is mainly related to decreased volumes of electrical works in the Finnish shipbuilding sector.

Operating expenses

Operating expenses of the reporting quarter were 28.9 (Q1 2018: 25.7) million euros in total. The operating expenses grew by 12.3%, i.e 3.2 million euros, year-on-year, the principal part of which comprised the increase in the cost of sales in the amount of 2.9 million euros. The cost of sales increased at the same pace as sales revenue, leaving the gross margin at the same level as the comparable period (12.9%). The Group’s distribution costs comprised 1.2 million euros in the reporting quarter and the distribution cost rate decreased by 0.4 percentage points, to 4.1% year-on-year. The share of administrative expenses in the sales revenues of the reporting quarter comprised 7.5% (Q1 2018: 7.4%).

Demand for local labour and the relating salary pressure, but also the increased share of employees in Finland and Sweden where the salary level is notably higher than in other Group companies, has raised the labour costs of the reporting period. Labour costs increased by 12.9%, to 6.4 million euros year-on-year. The labour cost rate accounted for 21.8% of the sales revenue in the reporting quarter (Q1 2018: 21.7%).

Employees and remuneration

As at the end of the reporting period, the Group had 744 employees, being 45 employees more than a year ago. In the first quarter of 2019, the Group employed an average of 733 people, which is an average of 54 employees more than in the comparable period. In the reporting quarter, 5.1 (Q1 2018: 4.4) million euros were paid to the employees in salaries and remuneration. Average wages per Group employee was 2,368 euros, an increase of 10.3% to the comparable period. The cost of wages was affected by the hiring of new workers in Sweden, but also by the decision of the Republic of Lithuania to calculate part of the social tax as the gross salary of the employee. The last amendment did not have a significant impact on the labour costs of the Group.

Investments

In the accounting quarter, several important developments of the Group were completed, incl. the completion of the expansion of the production facility of the Lithuanian subsidiary RIFAS UAB and start of production in new premises, and the opening of a new sales office and the central warehouse of the Estonian subsidiary Energo Veritas OÜ at 19 Tuisu Str, Tallinn. In Q1, the Group invested a total of 1.9 million euros in non-current assets, incl. 0.1 million euros in investment properties, 1.7 million euros in property, plant and equipment and 0.1 million euros in intangible assets. The vast majority of the investments, i.e 1.4 million euros, was aimed at the expansion of the production facilities of the Lithuanian subsidiary. In the comparable period, a total of 2.3 million euros were invested in non-current assets, of which 1.0 million was acquired through business combinations.

Main events

  • The expansion works of the production facility of the Lithuanian subsidiary, RIFAS UAB, in Panevežys are nearing the end and new production premises are being taken into use phase by phase. The expansion work will end in the second quarter, whereupon the subsidiary will have 9,000 sq.m of office and production space, instead of the former 3,500 sq.m. Investments in the expansion of the production facility and upgrade of technology enable to add notable production capacity to secure supplies for the customers of the subsidiary in the segments of ship-building and industry. The total volume of investments is 3.5 million euros. In addition, 1.9 ha of land adjacent to existing properties was acquired in the first quarter to ensure the possibility of new extensions in the future.
  • The subsidiary AS Harju Elekter Elektrotehnika received an order for 54 special-purpose prefabricated substations to be supplied to Konecranes during a period of one year. Supplies are sent to the United Arab Emirates.
  • On 1 April, the subsidiary Energo Veritas OÜ opened a new sales office and central warehouse at 19 Tuisu Str, Tallinn. The good location and larger premises create better possibilities for customer service and quicker issuing of goods. Also, the assortment of products in the area of electricity and weak current materials, construction of telecom and power grid will expand notably, and the sales capability of products in Estonia will increase.
  • In connection with the restructuring of the activities of Harju Elekter Group in Finland and consolidation of Satmatic Oy and Finnkumu Oy under one common management, the Group appointed Jan Osa, the former manager of AS Harju Elekter Elektrotehnika, as the new CEO of Satmatic Oy and Finnkumu Oy, who started in this position at Satmatic Oy from 1 April 2019 and at Finnkumu Oy from 1 July 2019. The former head of the sales department Indrek Ulmas was appointed as the managing director of AS Harju Elekter Elektrotehnika starting from 1 April 2019.

The share

The company’s share price on the last trading day of the reporting quarter on the Nasdaq Tallinn Stock Exchange closed at 4.90 euros.

Andres Allikmäe
Chairman of the Management Board
+372 674 7400

For more information: Tiit Atso, CFO, +372 674 7400 or Interim report 1-3/2019

AS HARJU ELEKTER
CONSOLIDATED BALANCE SHEET,31.03.2019
Unaudited
EUR’000
ASSETS 31.03.19 31.12.18
Cash and cash equivalents 4,168 3,142
Short-term financial investments 0 0
Trade receivables and other receivables 24,355 22,218
Prepayments 1,654 1,173
Inventories 21,752 17,468
TOTAL CURRENT ASSETS 51,929 44,001
Deferred income tax asset 97 98
Other long-term financial investments 10,026 9,587
Investment property 19,762 19,804
Property, plant and equipment 20,620 17,403
Intangible assets 7,245 7,260
TOTAL NON-CURRENT ASSETS 57,750 54,152
TOTAL ASSETS 109,679 98,153
LIABILITIES AND OWNERS’ EQUITY
Interest-bearing loans and borrowings 9,022 6,470
Advances from customers 1,324 1,740
Trade payables and other payables 21,416 14,911
Tax liabilities 2,551 2,409
Short-term provision 17 14
TOTAL CURRENT LIABILITIES 34,330 25,544
Interest-bearing loans and borrowings 7,762 5,635
Other long-term liabilities 34 35
NON-CURRENT LIABILITIES 7,796 5,670
TOTAL LIABILITIES 42,126 31,214
Share capital 11,176 11,176
Share premium 804 804
Reserves 3,114 2,568
Retained earnings 52,498 52,412
TOTAL OWNERS’ EQUITY 67,592 66,960
Non-controlling interests -39 -21
TOTAL EQUITY 67,553 66,939
TOTAL LIABILITIES AND OWNERS’ EQUITY 109,679 98,153
CONSOLIDATED INCOME STATEMENT,  1-3/2019
Unaudited
EUR’000 Q1 2019 Q1 2018
Revenue 29,283 25,986
Cost of sales -25,495 -22,642
Gross profit 3,788 3,344
Distribution costs -1,208 -1,161
Administrative expenses -2,183 -1,930
Other income 48 14
Other expenses -138 -36
Operating profit 307 231
Finance income 101 102
Finance costs -43 -104
Profit before tax 365 229
Income tax expense -200 -127
Profit for the period, attributable to 165 102
   owners of the Company 182 133
   non-controlling interests -17 -31
Basic earnings per share  (EUR) 0.01 0.01
Diluted earnings per share  (EUR) 0.01 0.01

Tiit Atso
CFO
+372 674 7400

AGM decisions

Today, on 2 May 2019 starting at 10 a.m., the annual general meeting of the shareholders of AS Harju Elekter was held at Keskväljak 12, Keila. The AGM was attended by 83 shareholders and their authorised representatives who represented the total of 12,173,587 votes accounting for 68.62 % of the total votes.

The agenda of the general meeting was as follows:
1. Approval to AS Harju Elekter annual report of 2018;
2. Approval to profit distribution

1. Approval to AS Harju Elekter annual report of the year 2018

The general meeting resolved:
To approve the annual report of AS Harju Elekter of 2018, prepared by the management board and approved by the supervisory board, according to which the consolidated balance sheet total of AS Harju Elekter was 98,153 thousand euros as of 31.12.2018, while the sales revenue of the financial year was 120,804 thousand euros and net profit 1,514 thousand euros.

The number of the votes given in favor of the resolution was 12,173,087 which accounted for 100.00% of the voted participants.

2. Approval to profit distribution

The general meeting resolved:
To approve the profit distribution proposal of AS Harju Elekter of 2018 as presented by the management board and as approved by the supervisory board as follows:

retained profit from previous periods on 31.12.2018

50,769,939 euros

total net profit 2018, attributable to owners of the parent company

1,545,940 euros

total retained profit on 31.12.2018

52,315,879 euros

Management Board’s proposal for the distribution of profit as follows:

dividends (0,18 euros per share*)

 3,193,178 euros

balance carried forward after profit distribution

49,122,701 euros

*The shareholders registered in the shareholders’ registry on 16 May 2019 as of the end of the business day in the accounting system, shall be entitled to dividend. The dividend payment ex-date is 15 May 2019. From that date the new owner of the shares is not entitled to dividends for the year 2018. The dividends will be paid to the shareholders on 24 May 2019 by a transfer to the bank account of the shareholder. As a result of the amendment to the Income Tax Act, which entered into force at the beginning of 2018, dividends are paid in two portions.

The number of the votes given in favor of the resolution was 11,600,077 which accounted for 95.29 % of the voted participants.

Andres Allikmäe
Chairman of the Management Board
+372 674 7400

 

Prepared by:

Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Change in AS Harju Elekter subsidiary’s Management Board

The mandate of Andre Koit, member of the Management Board of AS Harju Elekter Teletehnika, an Estonian subsidiary of AS Harju Elekter, expires on 4 April 2019. The Management Board of AS Harju Elekter Teletehnika will continue with one member. The contract of employment of Alvar Sass, the Managing Director of AS Harju Elekter Teletehnika, began on 13.11.2017.

AS Harju Elekter and AS Harju Elekter Teletehnika are grateful for the contribution that Andre Koit, as member of the Management Board of AS Harju Elekter Teletehnika, has made to the development of the company.

After launching its activities in 1968, Harju Elekter Group has developed into a leading producer of MV/LV electrical and engineering devices in the Baltic countries and a well-known and respected manufacturer in Scandinavia. Harju Elekter’s main field of business is the development, manufacturing and sale of equipment necessary for the distribution and transmission of electric energy. The main business is supported by a sheet metal plant in Estonia and the development and leasing of industrial real estate. Harju Elekter Group’s plants in Estonia, Finland, Sweden and Lithuania employ more than 700 specialists, and the consolidated sales revenue of 2018 was 120.8 million euros. Shares of Harju Elekter are listed on Nasdaq Tallinn.

 

Andres Allikmäe
Chairman of the Board/CEO
+372 674 7400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Harju Elekter notice of the AGM

Annual general meeting of Harju Elekter shareholders will be held on Thursday, 2 May 2019, beginning at 10 a.m., at venue of Keila Kultuurikeskus (address: Keskväljak 12, Keila).

The Supervisory Board of the Joint Stock Company Harju Elekter determined the following agenda and proposals to the general meeting:

1. Approval to AS Harju Elekter annual report of the year 2018

To approve the annual report of AS Harju Elekter of 2018, prepared by the management board and approved by the supervisory board, according to which the consolidated balance sheet total of AS Harju Elekter was 98,153 thousand euros as of 31.12.2018, while the sales revenue of the financial year was 120,804 thousand euros and net profit 1,514 thousand euros.

2. Approval to profit distribution

To approve the profit distribution proposal of AS Harju Elekter of 2018 as presented by the management board and as approved by the supervisory board as follows:

retained profit from previous periods on 31.12.2018

50,769,939 euros

total net profit 2018, attributable to owners of the parent company

1,545,940 euros

total retained profit on 31.12.2018

52,315,879 euros

Management Board’s proposal for the distribution of profit as follows:

dividends (0,18 euros per share*)

 3,193,178 euros

balance carried forward after profit distribution

49,122,701 euros

*The shareholders registered in the shareholders’ registry on 16 May 2019 as of the end of the business day in the accounting system, shall be entitled to dividend. The dividend payment ex-date is 15 May 2019. From that date the new owner of the shares is not entitled to dividends for the year 2018. The dividends will be paid to the shareholders on 24 May 2019 by a transfer to the bank account of the shareholder. As a result of the amendment to the Income Tax Act, which entered into force at the beginning of 2018, dividends are paid in two portions.

The shareholders whose shares represent at least 1/20 of the share capital may request the inclusion of additional issues to the agenda of the general meeting, provided that the respective request has been submitted in writing no later than by 17 April 2019. The shareholders whose shares represent at least 1/20 of the share capital may submit a written draft of the resolution in respect to each item on the agenda no later than by 29 April 2019. More detailed information available on §287 of the Commercial Code (right of shareholder to information), §293 (2) (right to demand the inclusion of additional issues in the agenda) and §293’ (3) (obligation to submit simultaneously with the request on the modification of the agenda a draft of the resolution or substantiation) and §293’ (4) (right to submit a draft of the resolution in respect to each item on the agenda) about the rules and term of exercising these rights have been published on the homepage of AS Harju Elekter at www.harjuelekter.com. The drafts of the resolutions and substantiations submitted by the shareholders will be published on the same homepage, if any are received. After the items on the agenda of the general meeting, including additional issues, have been discussed, the shareholders can ask for information from the management board about the activity of the public limited company.

The annual report of 2018, agenda and proposals to the AGM of shareholders are available for preliminary examination in the Internet, company’s home page or in Keila, 31 Paldiski Str. Questions about agenda items can be sent to the address yldkoosolek@harjuelekter.com. Questions, answers and the positions of the meeting will be published on the website.

According to § 297 (5) of the Commercial Code, the list of shareholders entitled to vote at the meeting will be fixed on 25 April 2019 as of the end of the business day in the accounting system. Registration of the participants starts on 2 May 2019 at 9 a.m.

Please submit the following documents to register the participants of the general meeting: a shareholder that is a natural person – personal identification document; a representative of a shareholder that is a natural person – personal identification document and a written letter of authorisation; a legal representative of a shareholder that is a legal person – an extract of the relevant (commercial) register in which the legal person is registered, and the personal identification document of the representative; a transactional representative of a shareholder that is a legal person is also required to submit a written authorisation issued by the legal representative of the legal person in addition to the above listed documents.

We ask the documents of a legal person registered in a foreign country to be legalised or having an apostil attached to the documents beforehand, unless specified otherwise in an international agreement. AS Harju Elekter may register a shareholder that is a legal person from a foreign country to the general meeting also in case all required information on the legal person and its representative are included in a notarised letter of authorisation issued in the foreign country and the respective letter of authorisation is accepted in Estonia. We ask you to present a passport or an ID-card as a personal identification document.

A shareholder may inform of the appointment of a representative or withdrawal of an authorisation given to a representative before the general meeting by e-mail on yldkoosolek@harjuelekter.com or by submitting the mentioned document(s) on business days from 8.30 AM to 4 PM no later than by 30 April 2019 to the secretariat of AS Harju Elekter at Paldiski Str 31 (3rd floor) in Keila.

Andres Allikmäe
Chairman of the Management Board
+372 6747 400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Audited annual report 2018

AS Harju Elekter presents its consolidated audited Annual Report for 2018 together with Independent Auditors’ Report. The same is available on Nasdaq Tallinn web site, as well on issuer’s home page www.harjuelekter.com

Consolidated sales revenue for the reporting year reached 120.8 million euros, the consolidated operating profit was 2.4 million euros and consolidated net profit 1.5 million euros.

Audited financial results for the year 2018 and yearbook have been included as attachments to this announcement.

 

Andres Allikmäe
Chairman of the Management Board
+372 674 7400

Annual Report 2018

Yearbook 2018

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

 

Harju Elekter Group financial results, 1-12/2018

The sales revenue of AS Harju Elekter for the fourth quarter of 2018 was 31.7 million euros, growing by 10.9% in comparison with the reference period. The consolidated sales revenue for the financial year increased by 18% to 120.8 million euros over the year. In Q4 2018, the Group’s consolidated net profit was 736 thousand euros and for 12 months 1,514 thousand euros. In coordination with the Supervisory Board, the Group’s Management Board proposes to distribute 0.18 euros per share to shareholders in the form of dividends, totalling 3.2 million euros, which is almost twice the net profit for the financial year.

In recent years, AS Harju Elekter has made large-scale investments and active sales work to increase its market share in Scandinavia. From the beginning of 2018, two Swedish companies were merged with the Group. As a result, the Group’s sales have doubled in the last two years but integrating new subsidiaries into the Group is a long-term process and reaching the desired profitability requires extra time and expenses. The profitability of the financial year was significantly affected by the potential loss of 1.9 million euros related to the shipbuilding electrical work taken into account in the second half of the financial year. The actual amount of the loss will be determined at the end of the negotiations and legal disputes.

Change

January – December

Change

October-December

(thousand euros)

%

2018

2017

%

2018

2017

Sales revenue

18.0

120,804

102,402

10.9

31,669

28,552

Gross profit

4.0

15,976

15,359

13.1

4,867

4,304

EBITDA

-34.1

5,001

7,587

-27.5

1,701

2,345

EBIT

-55.7

2,413

5,442

-28.3

1,007

1,404

Profit for the period

-94.8

1,514

29,132

-22.2

736

946

incl attributed to Owners of the Company

-94.7

1,546

29,129

-24.7

735

976

Net profit for the period without extraordinary income

-64.7

1,514

4,293

-22,2

736

946

 

During the reporting quarter 84.2% (Q4 2017: 75.9%) of the Group’s sales revenue was earned from the Manufacturing segment, Real Estate and Unallocated activities contributed 15.8% (Q4 2017: 24.1%) of the consolidated sales revenue. The sales revenue of the Real Estate segment increased by 0.3 million euros to 0.8 million euros in the reporting quarter, and by 0.6 million euros to 2.6 million euros in the comparison of years, mainly due to the increase in rental income as the result of the completion and lease of new production and warehouse facilities in Allika Industrial Park. In total, 82.6% (2017: 83.2%) of the Group’s yearly sales revenue was generated from the Manufacturing segment.

The Group’s sales revenue earned outside Estonia accounted for 84.9% in Q4 (Q4 2017: 85.7%), increasing by 2.4 million to 26.9 million euros and in 12 months 87.2% (2017: 84.0%), increasing by 19.4 million to 105.4 million euros.

The Group’s largest market was Finland, where 51.2% in Q4 and 62.5% in 12-months period of the Group’s products and services were sold (75.4% and 73.0%, respectively in 2017). In the quarterly comparison, sale to the Finnish market has decreased by 5.3 million euros to 16.2 million, which was caused of the decline in the orders of Finnish grid companies. Compared to the previous year, Finnish sales remained almost at the same level, i.e. 75.5 (2017: 74.7) million euros.

Sales to Sweden increased the most, with a nearly 10-fold rise to 5.1 million euros in the fourth quarter in comparison with the reference period, and a 5-fold increase to 13.5 million euros in the comparison of years. The Swedish market accounted for 16.2% of the Group’s total sales revenue in the reporting quarter (Q4 2017: 1.8%) and 11.2% in the financial year (2017: 2.7%). Growth was driven by the acquisition of Swedish subsidiaries as well as targeted sales by other companies in the Group, which resulted in contractual deliveries to Sweden’s largest grid company E. ON Energidistribution AB.

Of the most important markets, sales to the Norwegian market also continued to grow, reaching 3.0 million euros in the reporting quarter and 8.7 million euros during the year, forming 9.6% (Q4 2017: 8.2%) of the consolidated sales revenue for the reporting quarter and 7.2% of the consolidated sales revenue for the year (2017: 5.7%). As the Lithuanian subsidiary earned 98.2% (2017: 87.7%) of the sales revenue of the financial year outside the home market, the share of the Lithuanian market in the Group’s sales revenue was minimal, being 0.1% in the reporting quarter and 0.3% in the year. Although sales to the Estonian market in the fourth quarter increased by 16.4% to 4.8 million euros, accounting for 15.1% (Q4 2017: 14.3%) of the consolidated sales revenue for the reporting quarter, it fell by 5.8% to 15.4 million euros over the year. The main reason for the decline was the continued low level of investment in the energy distribution sector, as well as intense competition. The largest of the Group’s other markets was the Netherlands, which generated 1.3 million euros of sales revenue in the reporting quarter and 3.0 million euros of sales revenue in the accounting year. The Austrian and Danish markets earned an annual revenue of 1.7 million euros and 0.9 million euros respectively.

In Q4 2018, an average of 727 employees worked in the Group, which was 107 people more than in the comparable period. In the 12-months period, an average of 713 employees worked in the Group, which was 146 people more than in the reference period. At the end of the reporting period, there were 736 people working in the Group, which was 106 persons more than a year earlier. With the acquisition of Swedish subsidiaries, 45 employees were added to the Group. In the reporting quarter, 4,493 (Q4 2017: 4,127) thousand euros and 18,539 (2017: 14,073) thousand euros during the year were paid to the employees as salaries and fees. In 2018, the average monthly salary per employee of the Group was 2,166 euros, an average increase by 5% compared to the reference period.

In Q4, the Group’s operating profit was 1,007 (Q4 2017: 1,404) thousand euros and EBITDA 1,701 (Q4 2017: 2,345) thousand euros. Return of sales for the reporting quarter was 3.2% (Q4 2017: 4.9%) and return of sales before depreciation 5.4% (Q4 2017: 8.2%).

In 2018, the Group’s operating profit was 2,413 (2017: 5,442) thousand euros and EBITDA 5,001 (2017: 7,587) thousand euros. Return of sales for the reporting year was 2.0% (2017: 5.3%) and return of sales before depreciation 4.1% (2017: 7.4%). Integrating newly acquired businesses and preparations for new and already won procurements continue, leading to higher development and distribution costs, and due to hiring new specialists, increase labour costs. The profitability was also affected by one-off expenses due to the move of AS Harju Elekter Teletehnika into new premises and re-certification of subsidiaries’ quality and environmental management systems.

The net profit before taxes for the reporting quarter was 996 (Q4 2017: 1,234) thousand euros. The calculated income tax expense for the last three months was 260 (Q4 2017: 288) thousand euros. The 12-month consolidated profit before tax was 2,507 (2017: 30,215) thousand euros and the calculated income tax was 993 (2017: 1,083) thousand euros.

In Q4, the consolidated net profit was 736 (Q4 2017: 946) thousand euros, of which the share of the owners of the Company was 735 (Q4 2017:976) thousand euros. All in all, the consolidated net profit in the reporting year was 1,514 (2017: 29,132) thousand euros, of which the share of the owners of the Company was 1,546 (2017: 29,129) thousand euros. In 2018, EPS was 0.09 euros (2017: 1.64 euros). In 2017, a one-time gain of 24,839 thousand euros was received from the sale of PKC Group Oyj shares. The consolidated net profit for the comparable period without extraordinary income was 4,293 thousand euros and EPS was 0.24 euros.

In 2018, the Group has made a total of 10.6 (2017: 9.1) million euros worth of investments to fixed assets. The ongoing developments in Allika Industrial Park and in the construction of the Haapsalu solar plant in amount of 2.5 million euros.

In the end of the year, the share of Harju Elekter in Nasdaq Tallinn 4.12 euros.

Andres Allikmäe
Chairman of the Management Board
+372 674 7400

For more information: Tiit Atso, CFO, +372 674 7400 or Interim report 1-12/2018

AS HARJU ELEKTER
CONSOLIDATED BALANCE SHEET,31.12.2018
Unaudited
EUR’000
ASSETS 31.12.18 31.12.17
Cash and cash equivalents 3,142 10,992
Short-term financial investments 0 9,935
Trade receivables and other receivables 22,218 13,575
Prepayments 1,173 1,174
Inventories 17,468 13,037
TOTAL CURRENT ASSETS 44,001 48,713
Deferred income tax asset 98 56
Other long-term financial investments 9,587 4,684
Investment property 19,804 17,881
Property, plant and equipment 17,403 11,983
Intangible assets 7,260 6,660
TOTAL NON-CURRENT ASSETS 54,152 41,264
TOTAL ASSETS 98,153 89,977
LIABILITIES AND OWNERS’ EQUITY
Interest-bearing loans and borrowings 6,470 625
Advances from customers 1,740 1,088
Trade payables and other payables 14,911 12,802
Tax liabilities 2,409 2,376
Short-term provision 14 245
TOTAL CURRENT LIABILITIES 25,544 17,136
Interest-bearing loans and borrowings 5,635 2,910
Other long-term liabilities 35 0
NON-CURRENT LIABILITIES 5,670 2,910
TOTAL LIABILITIES 31,214 20,046
Share capital 11,176 11,176
Share premium 804 804
Reserves 2,568 2,844
Retained earnings 52,412 55,048
TOTAL OWNERS’ EQUITY 66,960 69,872
Non-controlling interests -21 59
TOTAL EQUITY 66,939 69,931
TOTAL LIABILITIES AND OWNERS’ EQUITY 98,153 89,977
CONSOLIDATED INCOME STATEMENT,  1-12/2018
Unaudited
EUR’000 Q4 2018 Q4 2017 12m 2018 12m 2017
Revenue 31,669 28,552 120,804 102,402
Cost of sales -26,802 -24,248 -104,828 -87,043
Gross profit 4,867 4,304 15,976 15,359
Distribution costs -1,623 -1,059 -5,267 -3,866
Administrative expenses -2,224 -1,820 -8,223 -5,981
Other income 64 10 124 50
Other expenses -77 -31 -197 -120
Operating profit 1,007 1,404 2,413 5,442
Gain on sale of financial assets 0 0 0 24,839
Finance income 16 20 157 30
Finance costs -27 -190 -63 -96
Profit before tax 996 1,234 2,507 30,215
Income tax expense -260 -288 -993 -1,083
Profit for the period, attributable to 736 946 1,514 29,132
   owners of the Company 735 976 1,546 29,129
   non-controlling interests 1 -30 -32 3
Basic earnings per share  (EUR) 0.04 0.06 0.09 1.64
Diluted earnings per share  (EUR) 0.04 0.06 0.09 1.64

Tiit Atso
CFO
+372 674 7400

Download report

Changes to the management boards of Harju Elekter’s subsidiaries

Due to the restructuring plan of the operations of Harju Elekter in Finland, we hereby announce the changes made in the managements of Satmatic Oy and Finnkumu Oy, fully-owned subsidiaries of AS Harju Elekter. On 31.03.2019, Rainer Timo Nurkkala will resign from the position of CEO of Satmatic Oy and on 30.06.2019, Maire Korpi, will resign from the position of CEO of Finnkumu Oy.

The two above mentioned Finnish subsidiaries of Harju Elekter will be consolidated under common management. The Group appoints Jan Osa, former head of AS Harju Elekter Elektrotehnika, as the new CEO of Satmatic Oy and Finnkumu Oy, who will start working in Satmatic Oy from 1.04.2019 and in Finnkumu Oy from 1.07.2019.

Mr Osa (born 05.11.1969) is a graduate of the Tallinn University of Technology, with a speciality in industrial automation and robotics (1994), and in EBS (Estonian Business School), with an Executive Master of Business Administration, in 2017.  He has worked in the Harju Elekter Group since 1994; as the managing director of AS Harju Elekter Elektrotehnika starting from 2015. Jan Osa owns 19,000 of Harju Elekter shares. He has direct participation 0.11%. He doesn’t have indirect holdings.

In connection with Jan Osa’s new employment as CEO of the Finnish subsidiaries, the former sales director, Indrek Ulmas, was appointed as the managing director of AS Harju Elekter Elektrotehnika, to start performing the duties of the managing director from 1.04.2019.

Mr Ulmas (born 07.08.1972) is a graduate of the Pori School of Technology in the field of electrical equipment and systems (1992). He has worked in the Harju Elekter Group since 2015; as the sales director of AS Harju Elekter Elektrotehnika starting from 2018. Indrek Ulmas doesn’t own Harju Elekter shares.

After launching its activities in 1968, Harju Elekter Group has developed into a leading producer of MV/LV electrical and engineering devices in the Baltic countries and a well-known and respected manufacturer in Scandinavia. Harju Elekter’s main field of business is the development, manufacturing and sale of equipment necessary for the distribution and transmission of electric energy. The core business is supported by a sheet metal plant in Estonia and the development and leasing of industrial real estate. Harju Elekter Group’s plants in Estonia, Finland, Sweden and Lithuania employ 700 specialists, and 9 months 2018 sales revenue of the Group was 89.1 million euros. Shares of Harju Elekter are listed on Nasdaq Tallinn.

Andres Allikmäe
Chairman of the Board/CEO
+372 674 7400

For more information: Andres Allikmäe, Chairman of the Management Board of AS Harju Elekter or Simo Puustelli, Chairman of the Management Board of Satmatic Oy and Finnkumu Oy, tel +358 50 086 5180

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

 

Large order received by Harju Elekter’s subsidiary

AS Harju Elekter Elektrotehnika, a subsidiary of AS Harju Elekter, received the order for supplying total of 54 units of specialised pre-fabricated substations to Konecranes within a one-year period. Supplies are directed to the UAE. The parties have agreed to not disclose the value of the transaction. Herein we confirm, that the value of the transaction is not relevant for the purpose of the Stock Exchange.

Over the past years, the production of substations in the Estonian and Finnish plants of the Group have increased to a significant degree reaching an average of 4,000 substations a year today.

Konecranes is the world’s leading group providing lifting equipment and services, servicing a diverse range of customers, incl. the manufacturing and processing industry, shipyards, ports and terminals.

After launching its activities in 1968, Harju Elekter Group has developed into a leading producer of MV/LV electrical and engineering devices in the Baltic countries and a well-known and respected manufacturer in Scandinavia. Harju Elekter’s main field of business is the development, manufacturing and sale of equipment necessary for the distribution and transmission of electric energy. The core business is supported by a sheet metal plant in Estonia and the development and leasing of industrial real estate. Harju Elekter Group’s plants in Estonia, Finland, Sweden and Lithuania employ 700 specialists, and 9 months 2018 sales revenue of the Group was 89.1 million euros. Shares of Harju Elekter are listed on Nasdaq Tallinn.

 

Andres Allikmäe
Chairman of the Board/CEO
+372 674 7400

For more information: Jan Osa, Managing Director of AS Harju Elekter Elektrotehnika, phone +372 674 7449.

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Publication of financial reports in 2019

AS Harju Elekter wishes to the shareholders Happy Holiday Season and informs you that in the year 2019, the consolidated financial results of AS Harju Elekter will be published as following:

2018 4Q results                      27.02.2019
2019 1Q results                        2.05.2019
AGM                                         2.05.2019
2019 2Q results                      31.07.2019
2019 3Q results                      30.10.2019

After their release through the stock exchange information system all Harju Elekter’s announcements are also available on company’s internet homepage at www.harjuelekter.ee

Andres Allikmäe
Chairman of the Management Board /CEO
+372 674 7400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Extension of delivery contract until 2020

Caruna, Finland’s largest distribution network company, approved the extension of the delivery contract (signed in 2016) for substations for a term of two years until 2020. The estimated total volume of the contract for next 2 years is 24 million euros.

The contract, concluded between Harju Elekter and Caruna on 19 December 2016, has significantly increased the manufacturing of substations in the Estonian and Finnish factories of the Harju Elekter Group. In addition to standard production, more than 1000 compact secondary substations are manufactured each year for the Caruna Group alone, which has resulted in an increase in the annual output of substations manufactured in factories here to more than 4000 substations.

The vigorous expansion of the Harju Elekter Group over the past few years in terms of the acquisition of business associations, entry into new markets and the ever-closer integration of subsidiaries increases the capacity of the Group to offer its customers more comprehensive technical-engineering solutions, turnkey projects and support services.

Caruna is the largest company in Finland dedicated to the transmission of electricity. Countrywide, Caruna holds a market share of about 20 per cent of local electricity transmission and provide electricity to 650,000 private and corporate customers in South, Southwest and West Finland, as well as in the city of Joensuu, the sub-region of Koillismaa and the Satakunta region.

After launching its activities in 1968, Harju Elekter Group has developed into a leading producer of MV/LV electrical and engineering devices in the Baltic countries and a well-known and respected manufacturer in Scandinavia. Harju Elekter’s main field of business is the development, manufacturing and sale of equipment necessary for the distribution and transmission of electric energy. The core business is supported by a sheet metal plant in Estonia and the development and leasing of industrial real estate. Harju Elekter Group’s plants in Estonia, Finland, Sweden and Lithuania employ 700 specialists, and 9 months sales revenue of the Group was 89.1 million euros. Shares of Harju Elekter are listed on Nasdaq Tallinn.

Andres Allikmäe
Chairman of the Board/CEO
+372 674 7400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Harju Elekter Group financial results, 1-9/2018

AS Harju Elekter has focused on increasing sales and gaining market share in Scandinavia. 9-month sales revenue increased by 21%, but reaching the desired profitability requires additional time and expenses. The fulfilment of contractual orders in the third quarter was hampered by restrictions on electrical work related to fire risk in certain areas of Finland. Profitability was substantially affected by the potential loss in the third quarter of 1.5 million euros in connection with the additional costs of shipbuilding electrical works. The actual result will be clear at the end of negotiations and legal disputes.

Change

January – September

Change

July – September

Year

(thousand euros)

%

2018

2017

%

2018

2017

2017

Sales revenue

20.7

89,134

73,850

-6.2

29,298

31,228

102,668

Gross profit

0.5

11,108

11,055

-35.5

2,963

4,580

15,625

EBITDA

-31.4

3,300

5,241

-72.1

654

2,347

7,587

EBIT

-65.2

1,406

4,037

-99.5

9

1,915

5,442

Profit for the period

-95.9

1,158

28,186

-99.1

18

1,798

29,132

incl attributed to Owners of the Company

-95.8

1,190

28,153

-99.4

11

1,798

29,129

The Group’s consolidated revenue for nine months reached to 89.1 (9M 2017: 73.8) million euros, of which 29.3 (Q3 2017: 31.2) million euros was earned in reporting quarter. The sales revenue decreased by 1.9 million euros in the reporting quarter but increased in 9-months period by 15.3 million euros compared to the reference periods. The boost in sales volumes was due to the increase in order volumes and the acquisition of new business combinations in the second half of 2017 and in January 2018.

During the reporting quarter 85.2% (Q3 2017: 80.0%) of the Group’s revenue was earned from the Manufacturing segment, Real Estate and Unallocated activities contributed 14.8% (Q3 2017: 20.0%) of the consolidated sales revenue. During 9-months period, the Manufacturing segment contributed 82.0% (9M 2017: 86.0%) of the consolidated sales revenue. Sales of electrical equipment contributed the biggest part (93-96%) of the Manufacturing segment’s revenue. The sales revenue of the Real Estate segment increased to 0.6 million euros in Q3 and to 1.8 million euros in nine months. The new production and storage buildings completed in the Allika industrial park in autumn 2017 and rented out to AS Stera Technologies AS and the Laohotell that was taken into use at the beginning of the current year have increased the rental income of this year.

The Group’s sales revenue earned outside Estonia accounted for 85.3% in Q3 2018 (Q3 2017: 88.7%), decreasing by 2.7 million to 25.0 million euros and in nine months 88.0% (9M 2017: 83.3%), increasing by 16.9 million to 78.5 million euros.

In Q3, sales to the Estonian market increased by 22.0% to 4.3 million euros and accounted for 14.7% of the consolidated sales revenue of the reporting quarter. Over the course of 9 months, the sale to Estonian market still dropped 13.3% due to the low investment level of the electrical distribution sector, i.e. 1.6 million euros, to 10.7 million euros and made 12.0% of the Group’s sales revenues.

The Group’s largest market is Finland, where 60.0% in Q3 2018 and 66.5% in 9-months period of the Group’s products and services were sold (78.0% and 72.0%, respectively in 2017). In the quarterly comparison, sale to the Finnish market has decreased by 6.8 million euros to 17.6 million, half of which was caused of the decline in the orders of Finnish grid companies. Compared to nine months, Finland’s sales increased up to 59.2 million euros i.e. by 6.1 million euros. Half of the growth came from the Finnish subsidiary Telesilta Oy, acquired in June 2017, but also large-scale contracts concluded with Finnish grid companies in the years 2016-2017 were behind the growth.

Comparing to the same periods last year, the sales to Swedish market has fivefold in Q3 2018 and increased to 3.4 million euros and have increased by 6.2 million euros to 8.4 million euros in 9-months period, accounting for 9.4% (9M 2017: 3.0%) of the total sales revenue. The growth came from acquisition new companies to the Group as well as Group’s subsidiaries purposeful work to increase market share in Sweden. In Q1, AS Harju Elekter Elektrotehnika signed a 3-year frame agreement with the biggest Swedish grid company E.ON Energidistribution AB, to deliver substations to Sweden. Deliveries of substations started in Q3. Altogether, 150 substations have been delivered to Sweden in nine months, being three times more than in the entire year 2017. Active work on Norwegian-direction continued also. The sales to the Norwegian market increased by 1.1 million euros up to 2.3 million euros in Q3 and in 9-months period by 2.1 million euros to 5.6 million euros, accounting for 7.9% and 6.3% of consolidated sales revenue, respectively.

From other markets, the biggest were the Netherlands, Austria and Denmark, where 1.7 million, 1.7 million and 0.8 million euros were earned during 9-months period, respectively.

In the reporting quarter, operating expenses amounted 29.3 million euros remaining on the same level with the comparable period and increased by 17.9 million euros to 87.7 million euros in 9-months period. The principal part of the cost increase, i.e. 15.2 million euros, is attributable to the greater cost of sales, outpacing the growth rate of sales revenues and reducing the 9-month gross profit margin in relation to the comparable period by 2.5 percentage points. The Group’s distribution costs amounted 1.1 million euros in Q3 and 3.6 million euros in nine months. The rate of distribution costs accounted for 3.6% (Q3 2017: 3.1%) of the sales revenue in the reporting quarter and 4.1% (9M 2017: 3.8%) in 9-months period. Upsurge in specific orders has brought along an increase in development costs for upgrading the exiting products and for developing a new low-voltage product series and the brand. Recruitment of new specialists and qualifying of the staff resulted in training and new job preparation costs; the higher salary levels of the top managers of the subsidiaries in Sweden and Finland also affected the costs. All this has grown the rate of administrative expenses to reporting quarter revenue to 6.4% (Q3 2017: 5.3%). In nine months, administrative expenses amounted 6.0 million euros increasing by 1.8 million euros and the rate of administrative expenses to sales revenue was 6.7% (9M 2017: 5.6%). The labour costs of the reporting period have increased due to the bigger number of staff in the Group as well as the wage pressure. Moreover, the number of employees in Group’s subsidiaries in Finland and Sweden has also increased, with the wage level being significantly higher than in the Group’s other enterprises. Labour costs increased by 13.4% up to 5.8 million euros in Q3 and by 37.3% up to 18.0 million euros during 9-months period. The labour costs rate to revenue of the reporting quarter accounted for 19.9% (Q3 2017: 16.4%) and in the nine months it was 20.1% (9M 2017: 17.8%).

In Q3 2018, an average of 733 employees worked in the Group, which was 115 people more than in the comparable period. In nine months, an average of 709 employees worked in the Group, which was 159 people more than in the reference period. At the end of the reporting period, there were 728 people working in the Group, which was 104 persons more than a year earlier. From the beginning of the year, the number of employees increased by 98 people. With the acquisition of SEBAB AB and Grytek AB, 45 employees were added to the Group. In the reporting quarter, 4,766 (Q3 2017: 4,020) thousand euros and 14,046 (9M 2017: 9,945) thousand euros during the 9-months period were paid to the employees as salaries and fees. In the nine months, the average monthly salary per employee of the Group was 2,203 euros, an average increase of 193 euros compared to the reference period.

In the reporting quarter, the gross profit of the Group was 2,963 (Q3 2017: 4,580) thousand euros and the gross profit margin was 10.1% (Q3 2017: 14.7%). In 9-months period, the consolidated gross profit was 11,108 (9M 2017: 11,055) thousand euros and the gross profit margin was 12.5% (9M 2017: 15.0%). The decline in profitability was caused by amortisation of customer agreements recorded in 2017; the potential loss in the third quarter of 1.5 million euros in connection with the additional costs of shipbuilding electrical projects was taken into account also. The actual result will be clear at the end of negotiations and legal disputes.

In Q3, the Group’s operating profit was 9 (Q3 2017: 1,915) thousand euros and EBITDA 654 (Q3 2017: 2,347) thousand euros. In 9-months period, the Group’s operating profit was 1,406 (9M 2017: 4,037) thousand euros and EBITDA 3,300 (9M 2017: 5,241) thousand euros. Return of sales for nine months was 1.6% (9M 2017: 5.5%) and return of sales before depreciation 3.7% (9M 2017: 7.1%). Integrating newly acquired businesses has increased distribution and development costs. Preparations for new and already won procurements continue, leading to higher development costs, and due to hiring new specialists, increase labour costs. The profitability was also affected by one-off expenses due to the move of AS Harju Elekter Teletehnika into new premises and re-certification of subsidiaries’ quality and environmental management systems.

In Q3, the consolidated net profit was 18 (Q3 2017: 1,798) thousand euros, of which the share of the owners of the Company was 11 (Q3 2017: 1,798) thousand euros. All in all, the consolidated net profit in nine months was 1,157 (Q3 2017: 28,186) thousand euros, of which the share of the owners of the Company was 1,190 (9M 2017: 28,153) thousand euros. In the nine months, EPS was 0.07 euros (9M 2017: 1.59 euros). In 9-months 2017, the consolidated net profit without extraordinary income (the result of one-time financial income from the sale of the PKC Group Oyj shares in amount of 24,839 thousand euros) was 3,314 thousand euros.

In 9 months 2018, the Group has made a total of 7.5 (9M 2017: 7.2) million euros worth of investments to fixed assets, incl. acquisitions through business combinations amounted to 1.0 (9M 2017: 1.7) million euros and the ongoing developments in Allika Industrial Park and in the construction of the Haapsalu solar plant in amount of 2.0 million euros.

In the end of the period, the share of Harju Elekter in Nasdaq Tallinn stood at the same, 5.00-euro level as at the beginning of the year.

Andres Allikmäe
Chairman of the Management Board
+372 674 7400

For more information: Tiit Atso, CFO, +372 674 7400 or Interim report 1-9/2018

AS HARJU ELEKTER
CONSOLIDATED BALANCE SHEET,30.09.2018
Unaudited
EUR’000
ASSETS 30.09.18 31.12.17
Cash and cash equivalents 1,868 10,992
Short-term financial investments 5,414 9,935
Trade receivables and other receivables 22,711 13,575
Prepayments 1,299 1,118
Prepaid income tax 274 56
Inventories 18,974 13,037
TOTAL CURRENT ASSETS 50,540 48,713
Deferred income tax asset 56 56
Other long-term financial investments 4,696 4,684
Investment property 18,938 17,881
Property, plant and equipment 15,879 11,983
Intangible assets 7,211 6,660
TOTAL NON-CURRENT ASSETS 46,781 41,264
TOTAL ASSETS 97,321 89,977
LIABILITIES AND OWNERS’ EQUITY
Interest-bearing loans and borrowings 5,334 625
Advances from customers 1,989 1,088
Trade payables and other payables 15,943 12,802
Tax liabilities 2,838 2,106
Income tax liabilities 18 270
Short-term provision 40 245
TOTAL CURRENT LIABILITIES 26,162 17,136
Interest-bearing loans and borrowings 4,411 2,910
Other long-term liabilities 35 0
NON-CURRENT LIABILITIES 4,446 2,910
TOTAL LIABILITIES 30,608 20,046
Share capital 11,176 11,176
Share premium 804 804
Reserves 2,715 2,844
Retained earnings 52,040 55,048
TOTAL OWNERS’ EQUITY 66,735 69,872
Non-controlling interests -22 59
TOTAL EQUITY 66,713 69,931
TOTAL LIABILITIES AND OWNERS’ EQUITY 97,321 89,977
CONSOLIDATED INCOME STATEMENT,  1-9/2018
Unaudited
EUR’000 Q3 2018 Q3 2017 9m 2018 9m 2017
Revenue 29,298 31,228 89,134 73,850
Cost of sales -26,335 -26,648 -78,026 -62,795
Gross profit 2,963 4,580 11,108 11,055
Distribution costs -1,052 -983 -3,644 -2,807
Administrative expenses -1,882 -1,658 -5,998 -4,162
Other income 17 9 60 39
Other expenses -37 -33 -120 -88
Operating profit 9 1,915 1,406 4,037
Finance income 171 120 523 24,966
Finance costs -15 -7 -38 -23
Profit for the period 165 2,028 1,891 28,980
Income tax expense -147 -230 -734 -794
Profit for the period, attributable to 18 1,798 1,158 28,186
   owners of the Company 11 1,798 1,190 28,153
   non-controlling interests 7 0 -33 33
Basic earnings per share  (EUR) 0.00 0.10 0.07 1.59
Diluted earnings per share  (EUR) 0.00 0.10 0.07 1.59

Tiit Atso
CFO
+372 674 7400

Download report

Harju Elekter raises its technology capacity

Today, on 6 September, AS Harju Elekter’s subsidiary AS Harju Elekter Teletehnika festively opened a fully automated sheet metal processing line in the new section of its factory. The activation of the robotised production line, supplied by Finnish company Finn-Power Oy, increases the factory’s capacity to flexibly produce both small and large batches in a single stream, exponentially increasing the factory’s productivity and bringing manufacturing within the Group to the smart factory i.e. Industry 4.0 level. The need to increase the production volume of sheet metal components was made necessary by the efficient fulfilment of the increased number of orders to the Group’s undertakings, as well as clients outside of the Group.

Within the framework of the technological upgrades, a hi-tech bending machine was also acquired from the company AMADA, along with a fully automatic mounting press for pressed accessories from the company Haeger, which was integrated with the FMS automated sheet metal processing line. In addition, a 2300 m2 section of the production hall was renovated, during the course of which the subsidiary’s production space increased to nearly 9000 m2. The total cost of the investments was 3 million euros.

The main activities of AS Harju Elekter Teletehnika include a range of customer-based sheet metal products and semi-manufactured articles are produced for the electrical engineering and energy sectors as well as for the telecom sector. In addition, subcontracting works are carried out and services rendered in the area of sheet metal processing and finishing. In 2017, the sales revenue of Harju Elekter Teletehnika amounted to 5.1 million euros, and the share of export in sales revenue amounted to 26%. The company employs 91 people.

After launching its activities in 1968, Harju Elekter Group has developed into a leading producer of MV/LV electrical and engineering devices in the Baltic countries and a well-known and respected manufacturer in Scandinavia. Harju Elekter’s main field of business is the development, manufacturing and sale of equipment necessary for the distribution and transmission of electric energy. The core business is supported by a sheet metal plant in Estonia and the development and leasing of industrial real estate. Harju Elekter Group’s plants in Estonia, Finland, Sweden and Lithuania employ nearly 750 specialists, and 6 months sales revenue of the Group was 59,8 million euros. Shares of Harju Elekter are listed on Nasdaq Tallinn.

Andres Allikmäe
Chairman of the Board/CEO
+372 674 7400

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Harju Elekter expands production capacity in Lithuania

Harju Elekter’s Lithuanian subsidiary RIFAS UAB concluded a contract with construction company Panevezio Statybos Trestas AB for the expansion of its production facilities in Panevežys. The total cost of the contract is 2.4 million euros, and the contract includes an option for additional extension (800 sq.m). Construction will start after RIFAS will get permission for construction, within September 2018 latest. In 2019, after the completion of the construction work, the office and production area of the Lithuanian subsidiary will increase from 3,500 sq.m to 8,200 sq.m. The extension allows for significant increase of production capacity to provide products and solutions for our customers in shipbuilding and industry segments.

RIFAS UAB, AS Harju Elekter’s Lithuanian subsidiary, belongs to the Group since 2003. RIFAS provides contract manufacturing services delivering tailor made electrotechnical systems for marine and industrial system integrators.

After launching its activities in 1968, Harju Elekter Group has developed into a leading producer of MV/LV electrical and engineering devices in the Baltic countries and a well-known and respected manufacturer in Scandinavia. Harju Elekter’s main field of business is the development, manufacturing and sale of equipment necessary for the distribution and transmission of electric energy. The core business is supported by a sheet metal plant in Estonia and the development and leasing of industrial real estate. Harju Elekter Group’s plants in Estonia, Finland, Sweden and Lithuania employ nearly 750 specialists, and 6 months sales revenue of the Group was 59,8 million euros. Shares of Harju Elekter are listed on Nasdaq Tallinn.

Andres Allikmäe
Chairman of the Board/CEO
+372 674 7400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Harju Elekter Group financial results, 1-6/2018

In Q2, many orders that were delayed in Q1 continued to be performed. Production and sales for Estonian, Finnish and Lithuanian enterprises began swiftly and sales revenue has increased in this area significantly. Primarily, sales of substations to Finland increased. H1 as well Q2 began much more modestly for Swedish companies, in the case of which the execution of the new substations contract only began at the end of Q2 and new large orders were also received at the end of the reporting quarter. In H1, preparation and development costs continued to increase in order to execute the Swedish and Finnish procurement contracts that had already been won and to integrate newly acquired businesses.

Change

January – June

Change

April – June

Year

(thousand euros)

%

2018

2017

%

2018

2017

2017

Sales revenue

40.4

59,837

42,622

34.9

33,851

25,102

102,668

Gross profit

25.8

8,146

6,476

26.2

4,802

3,805

15,625

EBITDA

-8.5

2,647

2,894

-2.5

1,797

1,844

7,587

EBIT

-34.1

1,398

2,123

-19.9

1,166

1,455

5,442

Profit for the period

-95.7

1,140

26,389

-1.5

1,038

1,023

29,132

incl attributed to Owners of the Company

-95.5

1,180

26,356

6.6

1,047

982

29,129

The Group’s consolidated revenue increased by 34.9% to 33.9 million euros in the reporting quarter. The consolidated sales revenue of the half-year increased by 40.4% and reached 59.8 million euros compared to the reference period. The boost in sales volumes was due to the increase in order volumes and the acquisition of new business combinations in the second half of 2017 and in January 2018.

During the reporting quarter 81.5% (Q2 2017: 89.3%) of revenue was earned from the Manufacturing segment, Real Estate and Unallocated activities contributed 18.5% (Q2 2017: 10.7%) of the consolidated sales revenue. In H1, the Manufacturing segment contributed 80.5% (H1 2017: 90.4%) of the consolidated sales revenue. The sales revenue of the Real Estate segment increased by 0.2 million euros to 0.6 million euros in Q2 and by 0.3 million euros to 1.2 million euros in H1, compared to the reference period. The increase in the sales revenue in the Real Estate segment compared to the previous period is related to a long-term major tenant leaving the Group’s rental space at the beginning of 2017, which reduced the sales revenue of the reference period. The new production and storage buildings completed in the Allika industrial park in autumn 2017 and rented out to AS Stera Technologies AS and the Laohotell that was taken into use at the beginning of the current year have halted the decrease in the sales revenue of the Real Estate segment and increased the rental income of this year. The sales revenue of Unallocated activities has increased by 3.4 million euros to 5.7 million euros in the quarterly comparison, and in first 6 months by 7.3 million euros up to 10.4 million euros.  Electrical installation work, which was added to the Group since second half of 2017, contributed over 90% of the segment’s sales revenue.

The sales revenue increased by 8.7 million euros in Q2 and by 17.2 million euros in half-year comparison, of which 5.9 million euros in the reporting quarter and 10.7 million euros in H1 came from the increase in sales of electrical equipment. Important part of the 27.5% growth of the electrical equipment sales came from the purchase of a Swedish subsidiaries.

In Q2 2018, the Group’s sales revenue earned outside Estonia accounted for 89.5% (Q2 2017: 80.8%) increasing by 10.0 million to 30.3 million euros and in the first half of the year for 89.4% (H1 2017: 79.4%) increasing by 19.6 million to 53.5 million euros.

The Group’s largest market is Finland. Both, in the reporting quarter and in the first half of the year, 70.0% of the Group’s products and services were sold on the Finnish market (68.3% and 67.6% respectively in 2017). In the quarterly comparison, sale to the Finnish market has grown by 6.5 million euros to 23.7 million euros and in the first 6 months by 44.6% i.e. 12.8 million euros up to 41.7 million euros. Half of the growth in the reporting quarter sales revenue came from the Finnish subsidiary Telesilta Oy, acquired in June 2017, but also large-scale contracts concluded with Finnish grid companies in the years 2016-2017 were behind the growth.

In Q2 2018, the sales to Swedish market has fourfold in quarterly comparison and increased to 3.0 million euros. In H1, sales to Sweden have increased by 3.4 million euros to 5.0 million euros, accounting for 8.3% (H1 2017: 3.7%) of the total sales revenue. The growth came from Group’s and Group’s subsidiaries purposeful work to increase market share in Sweden and combining new companies to the Group. AS Harju Elekter Elektrotehnika participation in several tenders resulted a 3-year frame agreement to deliver substations to E.ON Energidistribution AB. The deliveries of substation will start in Q3.

While comparing the quarters, sales to the Norwegian market decreased by 0.4 million euros but increased in the half-year comparison by 1.0 million euros to 3.3 million euros and stayed at 5.5% of the consolidated sales revenue. As the sale of the Group’s Lithuanian subsidiary has been directed towards other European countries, the Lithuanian market continues to decline.

Due to the low level of investment in the energy distribution sector, sales to the Estonian market in the second quarter decreased by 26.3% to 3.5 million euros and accounted for 10.5% of the consolidated sales revenue of the reporting quarter. In H1, sales to the Estonian market decreased by 27.4% i.e. 2.4 million euros to 6.4 million euros and accounted for 10.7% of the consolidated sales revenue of H1 2018.

Sales from other markets were majority earned from Austria, Denmark and the Netherlands, where 1.7 million, 0.7 million and 0.5 million euros were earned respectively.

Operating expenses increased by 38.1% i.e. 9.0 million euros in the second quarter and 44.3% i.e. 17.9 million euros in a half-year compared to the reference periods. The main reason for the upsurge in costs was the increase in the cost of sales:  by 7.8 million euros in Q2 2018 and by 15.5 million euros in H1 compared to the reference periods, exceeding the growth rate of sales revenue, while decreasing the gross profit margin by 1.0 percentage point and 1.6 percentage point respectively, compared to the reference periods. The labour costs of the reported period have increased due to the need to hire new employees to the Group because of increased production volumes as well as the wage pressure. Moreover, the number of employees in Group’s subsidiaries in Finland and Sweden has also increased, with the wage level being significantly higher than in the Group’s other enterprises. Labour costs increased by 52.0% up to 6.5 million euros in Q2 and by 52.7% up to 12.2 million euros in H1. The rate of labour costs accounted for 19.3% (Q2 2017: 17.2%) of the reporting quarter and for 20.4% (H1 2017: 18.7%) of the first 6-months period sales revenue. The Group’s distribution costs increased by 0.4 million euros to 1.4 million euros in Q2 and by 0.8 million euros to 2.6 million euros in H1. The rate of distribution costs accounted for 4.2% (Q2 2017: 4.1%) of the sales revenue in the reporting quarter and stood stable in 4.3 % in H1, compared to the reference periods.

The Group has incurred expenditures on the preparation of new procurements and completing the acquisition of new subsidiaries in 2018. Besides that, the exponential rise in the volume of specific orders has brought with it the need to hire additional specialists. The higher salary levels of the top managers of the new subsidiaries in Sweden and Finland also affected the costs. All this has increased administrative expenses by 0.9 million euros in Q2 and has grown the rate of administrative expenses to revenue to 6.5% (Q2 2017: 5.3%). In H1, administrative expenses amounted 4.1 million euros increasing by 1.6 million euros and the rate of administrative expenses to revenue was 6.9% (H1 2017: 5.9%). The growth in administrative expenses is mainly due to the increase in development costs.

In Q2 2018, an average of 713 employees worked in the Group, which was 171 people more than in the comparable period. In H1 2018, an average of 696 employees worked in the Group, which was 180 people more than in the reference period. At the end of the reporting period, there were 752 people working in the Group, which was 170 persons more than a year earlier. From the beginning of the year, the number of employees increased by 122 people, incl. 53 people in Q2. With the acquisition of SEBAB AB and Grytek AB, 45 employees were added to the Group and 7 more in Q2. In the reporting quarter, 4,906 (Q2 2017: 3,308) thousand euros and 9,281 (H1 2017: 5,925) thousand euros during the first 6 months were paid to the employees as salaries and fees. In H1, the average monthly salary per employee of the Group was 2,221 euros, an average increase of 307 euros compared to the reference period.

In the reporting quarter, the gross profit of the Group was 4,802 (Q2 2017: 3,805) thousand euros and the gross profit margin was 14.2% (Q2 2017: 15.2%). In H1, the consolidated gross profit was 8,146 (H1 2017: 6,476) thousand euros and the gross profit margin was 13.6% (H1 2017: 15.2%). The decline in profitability was caused by the raw material price as well as the significant increase in sales volume in the Swedish market, where margins are lower. According to the London stock exchange the customs tariffs change initiated by the US has brought all metal ore, except for aluminium, into decline. The price change could be reflected in Q3-4.

In Q2, the Group’s operating profit was 1,166 (Q2 2017: 1,455) thousand euros and EBITDA 1,797 (Q2 2017: 1,844) thousand euros. Return of sales for the reporting quarter was 3.4% (Q2 2017: 5.8%) and return of sales before depreciation 5.3% (Q2 2017: 7.3%). In H1, the Group’s operating profit was 1,398 (H1 2017: 2,123) thousand euros and EBITDA 2,647 (H1 2017: 2,894) thousand euros. Return of sales for the first half of the year was 2.3% (H1 2017: 5.0%) and return of sales before depreciation 4.4% (H1 2017: 6.8%). Integrating newly acquired businesses has increased distribution and development costs. Preparations for new and already won procurements continue, leading to higher development costs, and due to hiring new specialists, increase labour costs. The profitability was also affected by one-off expenses due to the move of AS Harju Elekter Teletehnika into new premises.

The profit before taxes for the reporting quarter was 1,497 (Q2 2017: 1,448) thousand euros. The calculated income tax expense of last three months was 459 (Q2 2017: 425) thousand euros. In Q2, the consolidated net profit was 1,038 (Q2 2017: 1,023) thousand euros, of which the share of the owners of the Company was 1,048 (Q2 2017: 982) thousand euros. EPS in the Q2 2018 was 0.06 euros (Q2 2017: 0.06 euros).

In H1, the profit before taxes was 1,726 (H1 2017: 26,953) thousand euros and the calculated income tax expense was 586 (H1 2017: 564) thousand euros. All in all, the consolidated net profit in H1 was 1,140 (H1 2017: 26,389) thousand euros, of which the share of the owners of the Company was 1,180 (H1 2017: 26,356) thousand euros. EPS in the H1 2018 was 0.07 euros (H1 2017: 1.49 euros). The consolidated net profit without extraordinary income of the H1 2017 (the result of one-time financial income from the sale of the PKC Group Oyj shares in amount of 24,839 thousand euros) was 1,550 thousand euros.

In H1 2018, the Group has made a total of 4.6 (H1 2017: 4.5) million euros worth of investments to fixed assets, incl. acquisitions through business combinations amounted to 1.0 (H1 2017: 0.7) million euros and the ongoing developments in Allika Industrial Park in amount of 1.0 (H1 2017: 2.9) million euros.

During H1 2018, Harju Elekter’s share in Nasdaq Tallinn increased by 3.2% from 5.00 euros up to 5.16 euros.

Andres Allikmäe
Chairman of the Management Board
+372 674 7400

For more information: Tiit Atso, CFO, +372 674 7400 or Interim report 1-6/2018

AS HARJU ELEKTER
CONSOLIDATED BALANCE SHEET,30.06.2018
Unaudited
EUR’000
ASSETS 30.06.18 31.12.17
Cash and cash equivalents 2,997 10,992
Available-for-sale financial assets 5,251 9,935
Trade receivables and other receivables 24,248 13,575
Prepayments 1,204 1,118
Prepaid income tax 204 56
Inventories 19,832 13,037
TOTAL CURRENT ASSETS 53,736 48,713
Deferred income tax asset 56 56
Other long-term financial investments 4,696 4,684
Investment property 18,528 17,881
Property, plant and equipment 13,896 11,983
Intangible assets 7,359 6,660
TOTAL NON-CURRENT ASSETS 44,535 41,264
TOTAL ASSETS 98,271 89,977
LIABILITIES AND OWNERS’ EQUITY
Interest-bearing loans and borrowings 3,893 625
Advances from customers 1,678 1,088
Trade payables and other payables 18,239 12,802
Tax liabilities 3,423 2,106
Income tax liabilities 69 270
Short-term provision 44 245
TOTAL CURRENT LIABILITIES 27,346 17,136
NON-CURRENT LIABILITIES 4,233 2,910
TOTAL LIABILITIES 31,579 20,046
Share capital 11,176 11,176
Share premium 804 804
Restricted reserves 2,715 2,844
Retained earnings 51,978 55,048
TOTAL OWNERS’ EQUITY 66,673 69,872
Non-controlling interests 19 59
TOTAL EQUITY 66,692 69,931
TOTAL LIABILITIES AND OWNERS’ EQUITY 98,271 89,977
CONSOLIDATED INCOME STATEMENT,  1-6/2018
Unaudited
EUR’000 Q2 2018 Q2 2017 6m 2018 6m 2017
Revenue 33,851 25,102 59,837 42,622
Cost of goods sold -29,049 -21,297 -51,691 -36,146
Gross profit 4,802 3,805 8,146 6,476
Distribution costs -1,431 -1,028 -2,592 -1,824
Administrative expenses -2,187 -1,322 -4,116 -2,504
Other income 24 28 38 30
Other expenses -42 -28 -78 -55
Operating profit 1,166 1,455 1,398 2,123
Finance income 343 0 353 24,846
Finance costs -12 -7 -25 -16
Profit from normal operations 1,497 1,448 1,726 26,953
Corporate income tax -459 -425 -586 -564
Profit for the period, attributable to 1,038 1,023 1,14 26,389
   owners of the Company 1,047 982 1,18 26,356
   non-controlling interests -9 41 -40 33
Basic earnings per share  (EUR) 0.06 0.06 0.07 1.49
Diluted earnings per share  (EUR) 0.06 0.06 0.07 1.49

Tiit Atso
CFO
+372 674 7400

Interim report 1-6/2018

Dividend payment ex-date of Harju Elekter

AS Harju Elekter (HAE1T, ISIN EE3100004250) will close the list of shareholders for dividend payment on 17.05.2018 at the end of the working day of the settlement system.

Proceeding from the above, the ex-date is 16.05.2018. From that date the new owner of the shares is not entitled to dividends for the year 2017.

AS Harju Elekter will pay dividend 0.24 euros per share on 22.05.2018 by a transfer to the bank account of the shareholder.

Andres Allikmäe
Chairman of the Management Board /CEO
+372 674 7400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

AGM decisions

Today, on 3 May 2018 starting at 10 a.m., the annual general meeting of the shareholders of AS Harju Elekter was held at Keskväljak 12, Keila. The AGM was attended by 103 shareholders and their authorised representatives who represented the total of 12,577,346 votes accounting for 70.90 % of the total votes.

The agenda of the general meeting was as follows:
1. Approval to AS Harju Elekter annual report of 2017;
2. Approval to profit distribution;
3. Appointment and remuneration of auditors;
4. Approval of the stock option programme

1. Approval to AS Harju Elekter annual report of the year 2017

The general meeting resolved:
To approve the annual report of AS Harju Elekter of 2017, prepared by the management board and approved by the supervisory board, according to which the consolidated balance sheet total of AS Harju Elekter was 89,977 thousand euros as of 31.12.2017, while the sales revenue of the financial year was 102,402 thousand euros and net profit 29,132 thousand euros.

The number of the votes given in favor of the resolution was 12,563,652 which accounted for 99.89 % of the voted participants.

2. Approval to profit distribution

The general meeting resolved:
To approve the profit distribution proposal of AS Harju Elekter of 2017 as presented by the management board and as approved by the supervisory board as follows:

retained profit from previous periods on 31.12.2017

25,919,289 euros

total net profit of the financial year

 29,128,985 euros

total retained profit on 31.12.2017

55,048,274 euros

Management board’s proposal for the distribution of profit as follows:

dividends (0,24 euros per share*)

 4,257,571 euros

balance carried forward after profit distribution

50,790,703 euros

The dividends will be paid to the shareholders on 22 May 2018 by a transfer to the bank account of the shareholder. * The shareholders registered in the shareholders’ registry on 17 May 2018 as of the end of the business day in the accounting system, shall be entitled to dividend. The dividend payment ex-date is 16.05.2018. From that date the new owner of the shares is not entitled to dividends for the year 2017.

The number of the votes given in favor of the resolution was 12,560,083 which accounted for 99.86 % of the voted participants.

3. Appointment and remuneration of auditors

The general meeting resolved:
To appoint AS PricewaterhouseCoopers, register code 10142876to perform the audit of AS Harju Elekter on the years 2018-2020. Consent obtained. The auditor will be remunerated according to the agreement.

The number of the votes given in favor of the resolution was 12,546,469 which accounted for 99.75 % of the voted participants.

4. Approval of the stock option programme

The general meeting resolved:
To approve the stock option program of Harju Elekter (hereinafter: Option Program) on the following basic terms and conditions:

1.   The purpose of the Option Program is to engage the key persons of enterprises belonging to the same group as Harju Elekter, incl. the members of the governing bodies, leading specialists and engineers, as shareholders of AS Harju Elekter, to motivate them to act in the name of achieving better economic outcomes for Harju Elekter, thereby ensuring the business development of AS Harju Elekter and involving additional funds in the equity of AS Harju Elekter, and therefore increasing the value of the shares of AS Harju Elekter.

2.   As part of the Option Program, AS Harju Elekter issues stock options each year in the amount of up to two per cent (2%) of the total number of the shares of AS Harju Elekter. The term of the Option Program is 3 (three) years, to which the term of realising the stock options is added.

3.   The circle of entitled persons in the Option Program is determined with a decision of the Supervisory Board of AS Harju Elekter based on the proposal of the Management Board of AS Harju Elekter.

4.   AS Harju Elekter notifies the entitled persons, referred to in Clause 3 of the Management Board decision, in writing.

5.   A person entitled to a stock option is given access to a maximum of 10,000 (ten thousand) stock options each year. Each stock option grants the right to acquire 1 (one) ordinary share of AS Harju Elekter.

6.   Persons entitled to take part in the Option Program have the right to acquire shares according to the terms and conditions specified in the option agreement concluded with them. Application of the terms and conditions of the Option Program and the procedure for the realisation of the stock option is established in the option agreement. The precise terms and conditions of the option agreement are established by the Supervisory Board of AS Harju Elekter and the agreements are concluded by the Management Board of AS Harju Elekter.

7.   Option agreements are concluded with the entitled persons in the first two weeks of June.

8.   With the aim of avoiding uncovered subscriptions, the entitled person must pay a contractual fee of ten euro cents (0.10 euros) for each stock option by the day of the conclusion of the option contract. The contractual fee is formalised as an interest-free loan to AS Harju Elekter and is accounted in the realisation of the stock options as part of the initial payment and returned if the stock options are not realised. If the entitled person has not concluded an option agreement within the time period specified in Clause 7, they shall lose the right to acquire the stock options allocated to them.

9.   The person entitled to the Stock Option has the right to realise the issued stock options within a three-year-period following the conclusion of the option agreement with them.

10.  The issue price of the shares acquired with the stock option is the average closing price as at 31 December on the NASDAQ Tallinn for the 3 (three) calendar years preceding the conclusion of the option agreement.

11.  In the case of the realisation of the stock options, the entitled person shall be obligated to pay for the shares of AS Harju Elekter in the amount of their issue price according to the option agreement concluded with them.

12.  A prerequisite for realising the stock options is that the persons entitled to the stock option have a current employment or professional relationship with a company belonging to the same group as Harju Elekter.

13.  A person entitled to the stock option does not have the right to transfer, pledge or in other way encumber or dispose of the stock options and they are not inheritable.

14.  In order to meet the conditions of the stock option in issuing new shares, they give the shareholder the right to receive dividends starting from the financial years when the shares were issued, given that the list of the persons entitled to dividends has not been established before the shares are issued.

15.  The general meeting of the shareholders of AS Harju Elekter gives the Supervisory Board of AS Harju Elekter the authorisation to issue the share options without the decision of the general meeting of the shareholders of AS Harju Elekter for each instance, given that the share options and the option agreements concluded to issue them are fully compliant with these terms and conditions.

16. In order to fulfil the terms and conditions of the Stock Option and realise the Stock Options, new shares are issued and the pre-emptive subscription rights of current shareholders is precluded based on §345 (1) of the Commercial Code.

The number of the votes given in favor of the resolution was 12,443,639 which accounted for 98.94 % of the voted participants.

Andres Allikmäe
Chairman of the Management Board
+372 674 7400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Harju Elekter Group financial results, 1-3/2018

The Group’s consolidated revenue increased by 48.3% to 26.0 million euros in the reporting quarter. The increase in sales revenue was supported by the acquisition of new business combinations in the second half of 2017. Q1 2018 profitability of the Group were below the initial expectations as a result of several combined impacts. In addition to the regular seasonality, the profitability of the quarter was influenced by postponed installation of works of many clients due to the cold winter months, resulting in a large quantity of production into the warehouse. In Q1, the heating and electricity costs also increased notably; in addition, several preparations and development works were undertaken to perform the new procurement contracts of Sweden and Finland. At the same time, positive trends in the market and high volume of order book is promising, looking at the upcoming quarters.

Change %

January – March

Year

(thousand euros)

2018

2017

2017

Sales revenue

48.3

25,986

17,519

102,668

Gross profit

25.2

3,344

2,670

15,625

EBITDA

-19.1

849

1,050

7,587

EBIT

-65.4

231

668

5,442

Profit for the period

-99.6

102

25,366

29,132

incl attributed to Owners of the Company

-99.5

133

25,374

29,129

During the reporting quarter 79.2% (Q1 2017: 91.9%) of revenue was earned from the Manufacturing segment, Real Estate and Unallocated activities contributed 20.8% (Q1 2017: 8.1%) of the consolidated sales volume. In August 2017, AS Stera Saue opened new production hall and warehouses in the Allika Industrial Park owned by AS Harju Elekter, which has increased sales revenue from the Real Estate Segment for the comparable period. The sales revenue of Unallocated activities has increased by 3.9 million euros to 4.8 million euros in the quarterly comparison, of which electrical installation work comprised 71.3% (Telesilta Oy acquired in June 2017).

Sales revenue increased for the comparable period for all products and services. The biggest contribution to the 8.5 million growth came from greater sales volumes of electrical equipment within 52.6% and new electrical installation works within 40.2%, added to the services of the Group in 2017. Sales of electrical equipment increased by 4.5 million euros to 19.8 million euros in comparison with the quarter.

The Group’s sales revenue earned outside Estonia accounted for 89.1% in Q1 2018 (Q1 2017: 77.4%) increasing by 9.6 million to 23.2 million euros.

The Group’s largest market is Finland. Compared to the reference period, sale to the Finnish market has grown by 54.1% or 6.3 million euros to 18.0 million euros. The main reason for the growth was the contracts concluded with Finnish grid companies at the end of the years 2016 and 2017. Telesilta Oy, acquired in June 2017, also made a significant contribution to the growth of the Finnish market. In the reporting quarter, 69.1% of the Group’s products and services (Q1 2017: 66.5%) were sold on the Finnish market.

Compared to Q1 2017, the sales revenue to Swedish market has doubled, to 2.0 million euros. The growth came from Group’s and AS Harju Elekter Elektrotehnika purposeful work to increase market share in Sweden and combining new companies to the Group. AS Harju Elekter Elektrotehnika participation in several tenders resulted a 3-year frame agreement to deliver substations to E.ON Energidistribution AB. The deliveries of substation will start in Q2.

In the reporting quarter, the Lithuanian subsidiary Rifas UAB continued to increase its order volumes from Norway. Compared to Q1 2017, deliveries to the Norwegian market increased threefold to 2.0 million euros, accounting for 8.0% of consolidated sales revenue (Q1 2017: 4.0%).

Sales from other markets were majority earned from Austria, Denmark and the Netherlands.

Due to the low level of investment in the energy distribution sector, sales to the Estonian market in the first quarter decreased by 28.8% to 2.8 million euros and accounted for 10.9% of the consolidated sales revenue of the reporting quarter.

Operating expenses increased by 52.9%, i.e. 8.9 million euros in the reporting quarter compared to the reference period. The main reason for the upsurge in costs was the increase in the cost of sales by 7.8 million euros in Q1 2018 compared to Q1 2017, exceeding the growth rate of sales revenue, while at the same time decreasing the gross profit margin by 2.3 percentage point compared to the reference period. Labour costs increased by 53.5% up to 5.6 million euros. The rate of labour costs accounted for 21.7% of the reporting quarter sales revenue, decreasing by 0.7 percentage points for the comparable period. The Group’s distribution costs increased by 45.9% and the rate of distribution costs accounted for 4.5% of the sales revenue in the reporting quarter (Q1 2017: 4.5%). Administrative expenses increased by 0.7 million euros in the reporting quarter. The Group has incurred expenditures on the preparation of new procurements and completing the acquisition of new subsidiaries in 2018. Besides that, the exponential rise in the volume of specific orders has brought with it the need to hire additional specialists. All this has grown the rate of administrative expenses to revenue to 7.4% in Q1 2018 (Q1 2017: 6.7%). The growth in administrative expenses is mainly due to the increase in development costs.

In Q1 2018, an average of 679 employees worked in the Group, which was 189 people more than in the comparable period. At the end of the reporting period, there were 699 people working in the Group, which was 182 persons more than a year earlier. Including with the acquisition of SEBAB AB and Grytek AB, 45 employees were added to the Group. In the reporting quarter, 4,375 (Q1 2017: 2,616) thousand euros were paid to the employees as salaries and fees. The growth of salary cost was due to hiring new employees related to the significant increase in production volumes and the acquisition of new Swedish subsidiaries. In the reporting quarter, the average monthly salary per employee of the Group was 2,147 euros, an average increase of 367 euros.

In the reporting quarter, the gross profit of the Group was 3,344 (Q1 2017: 2,670) thousand euros. The gross profit margin was 12.9% (Q1 2017: 15.2%). The decline in profitability was caused by wage pressure of employees due to overall economic health and in the comparison of quarters, the price of raw material, above all sheet metal, has increased, which also raised the level of cost of sales.

In the reporting quarter, the Group’s operating profit was 231 (Q1 2017: 668) thousand euros and EBITDA 849 (Q1 2017: 1,050) thousand euros. Return of sales for the reporting quarter was 0.9% (Q1 2017: 3.8%) and return of sales before depreciation 3.3% (Q1 2017: 6.0%).

The profit before taxes for the reporting quarter was 229 (Q1 2017: 25,505) thousand euros. The calculated income tax expense of three months was 127 (Q1 2017: 139) thousand euros.

In Q1, several Group companies were influenced by the lower than expected volume of orders due to seasonality, being the main cause of the decline in profitability. Preparations for new procurements continue, leading to higher development costs, and several professionals have been hired.

In the reporting quarter, the consolidated net profit was 102 (Q1 2017: 25,366) thousand euros, of which the share of the owners of the Company was 133 (Q1 2017: 25,374) thousand euros. EPS in the Q1 2018 was 0.01 euros (Q1 2017: 1.43 euros). The consolidated net profit without extraordinary income of the Q1 2017 (the result of one-time financial income from the sale of the PKC Group Oyj shares in amount of 24,839 thousand euros) was 527 thousand euros.

In Q1 2018, the Group has made a total of 2.3 (Q1 2017: 1.7) million euros worth of investments to fixed assets, incl. acquisitions through business combinations amounted to 1.0 (Q1 2017: 0.4) million euros. Investment growth is related to the ongoing developments of Allika Industrial Park as well as investments into the production.

During Q1 2018, Harju Elekter’s share in Nasdaq Tallinn increased by 24.8% from 5.00 euros up to 6.24 euros.

Andres Allikmäe
Chairman of the Management Board
+372 674 7400

For more information: Tiit Atso, CFO, +372 674 7400 or Interim report 1-3/2018

AS HARJU ELEKTER
CONSOLIDATED BALANCE SHEET,31.03.2018
Unaudited
EUR’000
ASSETS 31.03.18 31.12.17
Cash and cash equivalents 3,778 10,992
Available-for-sale financial assets 9,845 9,935
Trade receivables and other receivables 19,540 13,575
Prepayments 1,289 1,118
Prepaid income tax 236 56
Inventories 18,248 13,037
TOTAL CURRENT ASSETS 52,936 48,713
Deferred income tax asset 56 56
Other long-term financial investments 4,696 4,684
Investment property 18,374 17,881
Property, plant and equipment 12,359 11,983
Intangible assets 7,477 6,660
TOTAL NON-CURRENT ASSETS 42,962 41,264
TOTAL ASSETS 95,898 89,977
LIABILITIES AND OWNERS’ EQUITY
Interest-bearing loans and borrowings 2,500 625
Advances from customers 1,518 1,088
Trade payables and other payables 16,368 12,802
Tax liabilities 2,806 2,106
Income tax liabilities 11 270
Short-term provision 49 245
TOTAL CURRENT LIABILITIES 23,252 17,136
NON-CURRENT LIABILITIES 2,720 2,910
TOTAL LIABILITIES 25,972 20,046
Share capital 11,176 11,176
Share premium 804 804
Restricted reserves 2,737 2,844
Retained earnings 55,181 55,048
TOTAL OWNERS’ EQUITY 69,898 69,872
Non-controlling interests 28 59
TOTAL EQUITY 69,926 69,931
TOTAL LIABILITIES AND OWNERS’ EQUITY 95,898 89,977
CONSOLIDATED INCOME STATEMENT,  1-3/2018
Unaudited
EUR’000 Q1 2018 Q1 2017
Revenue 25,986 17,519
Cost of goods sold -22,642 -14,849
Gross profit 3,344 2,670
Distribution costs -1,161 -796
Administrative expenses -1,930 -1,182
Other income 14 2
Other expenses -36 -26
Operating profit 231 668
Finance income 102 24,846
Finance costs -104 -9
Profit from normal operations 229 25,505
Corporate income tax -127 -139
Profit for the period, attributable to 102 25,366
   owners of the Company 133 25,374
   non-controlling interests -31 -8
Basic earnings per share  (EUR) 0.01 1.43
Diluted earnings per share  (EUR) 0.01 1.43

Tiit Atso
CFO
+372 674 7400

Audited annual report 2017

AS Harju Elekter presents its consolidated audited Annual Report for 2017 together with Independent Auditors’ Report. The same is available on NASDAQ Tallinn web site, as well on issuer’s home page www.harjuelekter.ee

Consolidated sales revenue for the reporting year reached 102.4 million euros, the consolidated operating profit was 5.4 million euros and consolidated net profit 29.1 million euros.

Audited financial results for the year 2017 and yearbook have been included as attachments to this announcement.

Andres Allikmäe
Chairman of the Management Board
+372 674 7400

Annual Report 2017

Year Book 2017

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Harju Elekter Group won Elektrilevi tender

AS Harju Elekter Elektrotehnika, a subsidiary of AS Harju Elekter, won a tender for the supply of 250 Kw prefabricated substations to Estonia. Elektrilevi OÜ, the largest grid company in Estonia, made an announcement on the winner of the tender, based on which totally 2.25 million euros amounted in the 5-year contract period. According to plans, the terms and conditions of the contract will be specified and the framework contract will be concluded in March.

Last year, 3,000 substations were produced in the Harju Elekter Group’s factories. In order to cover the volume of commissions without any issues, AS Harju Elekter Elektrotehnika’s production capacities were increased last year, directing the operations of the subsidiary to the new production halls at Keila Industrial Park.

Elektrilevi OÜ supplies electricity to almost all households and companies in Estonia, having 475,000 clients across Estonia. The company’s role as a network operator is to ensure the constant supply of electricity to its customers. Elektrilevi maintains and repaires almost 61,000 kilometres of power lines and more than 24,000 substations.

After launching its activities in 1968, Harju Elekter Group has developed into a leading producer of MV/LV electrical and engineering devices in the Baltic countries and a well-known and respected manufacturer in Scandinavia. Harju Elekter’s main field of business is the development, manufacturing and sale of equipment necessary for the distribution and transmission of electric energy. The core business is supported by a sheet metal plant in Estonia and the development and leasing of industrial real estate. Harju Elekter Group’s plants in Estonia, Finland, Sweden and Lithuania employ nearly 700 specialists, and the year 2017 sales revenue of the Group was 102.4 million euros. Shares of Harju Elekter are listed on Nasdaq Tallinn.

Andres Allikmäe
Chairman of the Board/CEO
+372 674 7400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Harju Elekter Group financial results, 1-12/2017

For Harju Elekter Group, Q4 and 2017 as a whole both turned out to be full of changes and extremely successful. The large volume contracts concluded at the end of 2016 and the additional sales orders brought record sales revenue and the biggest profits in history. As discussed with the Supervisory Board, the Management Board proposes to pay 4.3 million euros (0.24 euros per share) in dividends to shareholders, which amounted 100% of the reporting year net profit of regular activities.

Change

January-December

Change

October – December

(thousand euros)

%

2017

2016

%

2017

2016

Sales revenue

67.8

102,668

61,167

75.6

28,818

16,408

Gross profit

50.8

15,625

10,361

83.1

4,570

2,496

EBITDA

58.8

7,587

4,777

62.3

2,345

894

EBIT

71.1

5,442

3,181

88.3

1,404

487

Profit for the period

803.6

29,132

3,224

52.3

946

375

incl attributed to Owners of the Company

804.9

29,129

3,219

64.5

976

369

Profit for the period without extraordinary income

33.2

4,293

3,224

Consolidated revenue for the reporting quarter was 28.8 (Q4 2016: 16.4) million euros, increasing by 75.6% in relation to the comparable period. The Group’s revenue for 12-month was 102.7 (2016: 61.2) million euros, increasing by 67.8% in relation to the comparable period. The main reason for the high growth was the contracts concluded at the end of 2016 and the orders for supplying of specialised pre-fabricated substations to USA in January 2017. In the third quarter, by the acquisition of Telesilta Oy an electrical installation service was added, accounting for 14.6% of the Group’s sales revenue in the reporting quarter and 7.7% in the reporting year.

During the reporting quarter 76.1% (Q4 2016: 91.2%) of revenue was earned from the Manufacturing segment, Real Estate and Unallocated activities contributed 23.9% (Q4 2016: 8.8%) of the consolidated sales volume. Over the year, the sales of the Manufacturing segment increased by 29.6 million euros to 85.4 million euros, of which 97.1% was from the sale of electrical equipment. The decrease in Real Estate segment sales was caused by PKC Group Oyj ceasing its production activities in Estonia and leaving from the Group’s rental premises at the beginning of 2017. The available production spaces were taken into use by AS Harju Elekter Elektrotehnika in Q4 2017. In August, AS Stera Saue opened new production hall and warehouse in the Allika Industrial Park owned by AS Harju Elekter. Rental income reflected in the Group’s revenue as well as in income of Real Estate segment from the third quarter. The inclusion since Q3 of the financial indicators of Finnish company Telesilta OY, acquired in June, brought with it a growth in the sales revenue for Unallocated activities during the accounting quarter, as well as the accounting year. Electrical installation works comprised 66.0% among Unallocated activities sales revenue during the accounting quarter and 51.8% in the 12-month period accounting and 27.3% and 35.0% from the intermediate sale of electrical products due to the acquisition of Energo Veritas OÜ.

The Group’s sales revenue earned outside Estonia accounted for 85.8% in Q4 2017 (Q4 2016: 75.4%) and 84.0% in 2017 (2016: 78.1%).

Finland continues as the largest market of the Group. In the reporting quarter, 75.6% of the Group’s products and services (Q4 2016: 62.2%) were sold on the Finnish market, growing over the year by 11.6 million euros, i.e. 113.6%. Comparing the reporting 12 months, the increase was 34.0 million euros up to 75.0 million euros, accounting for 73.0% (2016: 67.0%) of the consolidated sales revenue. The main reason for the growth was the contracts concluded with Finnish network companies at the end of 2016, whose orders began in Q1 of 2017. The acquisition of the new subsidiary Telesilta Oy also made a significant contribution to the growth of the Finnish market, increasing Group’s sales revenue by 12.9% year-on-year.

Sales to the Norwegian market doubled to 5.9 million euros a year, accounting for 5.7% of consolidated sales revenue. The main reason for the growth was the increase in the order volumes of the Lithuanian subsidiary Rifas UAB in the Norwegian market. Sales on the Swedish market increased by 0.6 million euros up to 2.7 million euros during the 12-month period.

Sales on the Estonian market grew also. In 2017, sales on the Estonian market increased by 22.7% up to 16.4 million euros, accounting for 16.0% of the consolidated sales revenue. In Q4, sales on the Estonian market increased by 1.6% up to 4.1 million euros, accounting for 14.2% of the consolidated sales revenue of the reporting quarter.

In 2017, the operating expenses have increased at the same pace with the increase in sales revenue. Operating expenses increased 72.3%, i.e. 11.5 million euros in the reporting quarter compared to the reference period and in a year-on-year comparison, by 67.6% i.e. 39.2 million euros. The main reason for the upsurge in costs was the increase in the cost of sales: quarter to quarter by 74.3% i.e 10.3 million euros and by 71.3% i.e 36.2 million euros y-o-y. The distribution costs and administrative expenses increased totally by 1.1 million euros up to 3.1 million euros in the reporting quarter and by 3.0 million euros up to 10.1 million euros during the year. Both, the rate of distribution costs and the rate of administrative expenses are in decline and accounted for 4.6% (Q4 2016: 5.0%) and 6.3% (Q4 2016: 7.1%) of the sales revenue in the reporting quarte respectively. In 12-month period, the rate of distribution costs as well as the rate of administrative expenses decreased by 1 percentage point, being 4.0% and 5.8% respectively. The exponential rise in the volume of specific orders has brought with it the need to hire additional specialists, which was accompanied by training and new job preparation costs. In the last quarter, the Group has incurred expenditures on the preparation of new procurements and the acquisition of new subsidiaries in 2018.

At the end of the reporting period, there were 630 people working in the Group, which was 150 persons more than a year earlier, including with the acquisition of Telesilta Oy and Energo Veritas OÜ, added 42 employees to the Group. In Q4 2017, an average of 620 (Q4 2017: 467) employees worked in the Group. In year-on-year comparison, an average of 567 employees worked in the Group, which was on average 112 people more than in the reference period. In the reporting quarter, 4,127 (Q4 2016: 3,167) thousand euros were paid to the employees as salaries and fees, totally 14,073 (2016: 10,597) thousand euros during the year. The growth of wages was due to hiring new employees related to the significant increase in production volumes, being still lower from the growth of sales revenue (67.8%). In connection with good economic results, performance pay for 2017 and the reserves created at the end of the year have also increased. In 2017, the average monthly salary per employee of the Group was 2,067 euros, an average increase of 76 euros. The increase in the average salary was influenced by an increase in the share of Finnish employees in the Group as Finland has a significantly higher wage level than in Estonia and Lithuania. Labour costs increased by 51.6% up to 5.6 million euros in Q4, and by 38.9% up to 18.7 million euros during the year. The rate of labour costs accounted for 18.2% of the reporting year sales revenue, decreasing by 3.8 percentage points compared to the reference period.

In the reporting quarter, the gross profit of the Group was 4,570 (Q4 2016: 2,496) thousand euros. The gross profit margin was 15.9% (Q4 2016: 15.2%). In the reporting year, the gross profit of the Group was 15,625 (2016: 10,361) thousand euros. The gross profit margin was 15.2% (2016: 16.9%).

In the reporting quarter, the Group’s operating profit was 1,404 (Q4 2016: 487) thousand euros and EBITDA 2,345 (Q4 2016: 894) thousand euros. Return of sales for the reporting quarter was 4.9% (Q4 2016: 3.0%) and return of sales before depreciation 8.1% (Q4 2016: 5.5%).

The Group’s operating profit of 2017 was 5,442 (2016: 3,181) thousand euros and EBITDA 7,587 (2016: 4,777) thousand euros. Return of sales for the reporting 12-month period was 5.3% (2016: 5.2%) and return of sales before depreciation was 7.4% (2016: 7.8%). Return of sales has decreased due to less rental income as PKC Group Oyj moved out from the Group’s rental premises in the beginning of 2017 and the increase in global commodity prices. European sheet metal producers raised their prices in the first half of the year, affecting the cost of sales of the Group. Also, the non-recurrent expenses occurred in AS Harju Elekter Elektrotehnika, resulting from moving to new production facilities, had effect on return of sales.

In the reporting quarter, the consolidated net profit was 946 (Q4 2016: 375) thousand euros, of which the share of the owners of the Company was 976 (Q4 2016: 369) thousand euros. EPS in the Q4 2017 was 0.06 euros (Q4 2016: 0.02 euros).

Overall, the consolidated net profit of the year 2017 was 29,132 (2016: 3,224) thousand euros. The share of the owners of the Company was 29,129 (2016: 3,219) thousand euros. EPS was 1.64 (2016: 0.18) euros. Large net profit was the result of one-time financial income from the sale of the PKC Group Oyj shares in amount of 24,839 thousand euros. Profit for the period without extraordinary income was 4,293 (2016: 3,224) thousand euros and EPS 0.24 (2016: 0.18) euro.

In 2017, the Group has made a total of 7.3 (2017: 4.8) million euros. Investment growth is related to the ongoing developments of Allika Industrial Park as well as investments into the production.

Cash and cash equivalents increased by 7.7 million euros to 11.0 million euros in the reporting year and decreased by 2.4 million euros to 3.3 million euros in the comparable period.

During the year 2017, Harju Elekter’s share in Nasdaq Tallinn increased by 75.4% from 2.85 euros up to 5.00 euros.

Andres Allikmäe
Chairman of the Management Board
+372 674 7400

For more information: Tiit Atso, CFO, +372 674 7400 or Interim report 1-12/2017

AS HARJU ELEKTER
CONSOLIDATED BALANCE SHEET,31.12.2017
Unaudited
EUR’000
ASSETS 31.12.17 31.12.16
Cash and cash equivalents 10 992 3 278
Available-for-sale financial assets 9 935 0
Trade receivables and other receivables 13 575 8 480
Prepayments 1 118 771
Prepaid income tax 56 24
Inventories 13 037 9 712
TOTAL CURRENT ASSETS 48 713 22 265
Deferred income tax asset 56 37
Other long-term financial investments 4 684 21 990
Investment property 17 881 13 273
Property, plant and equipment 11 983 10 972
Intangible assets 6 660 5 431
TOTAL NON-CURRENT ASSETS 41 264 51 703
TOTAL ASSETS 89 977 73 968
LIABILITIES AND OWNERS’ EQUITY
Interest-bearing loans and borrowings 625 804
Advances from customers 1 088 9 140
Trade payables and other payables 12 802 1 242
Payables to shareholders 0 1 075
Tax liabilities 2 106 133
Income tax liabilities 270 15
Short-term provision 245 12 409
TOTAL CURRENT LIABILITIES 17 136 1 167
NON-CURRENT LIABILITIES 2 910 13 576
TOTAL LIABILITIES 20 046 12 418
Share capital 11 176 -1 242
Share premium 804 804
Restricted reserves 2 844 19 214
Retained earnings 55 048 29 113
TOTAL OWNERS’ EQUITY 69 872 60 307
Non-controlling interests 59 85
TOTAL EQUITY 69 931 60 392
TOTAL LIABILITIES AND OWNERS’ EQUITY 89 977 73 968
CONSOLIDATED INCOME STATEMENT,  1-12/2017
Unaudited
EUR’000 Q4 2017 Q4 2016 2017 2016
Revenue 28 818 16 408 102 668 61 167
Cost of goods sold -24 248 -13 912 -87 043 -50 806
Gross profit 4 570 2 496 15 625 10 361
Distribution costs -1 325 -818 -4 132 -3 034
Administrative expenses -1 820 -1 165 -5 981 -4 138
Other income 10 10 50 76
Other expenses -31 -36 -120 -84
Operating profit 1 404 487 5 442 3 181
Finance income 20 6 24 869 775
Finance costs -190 -7 -96 -24
Profit from normal operations 1 234 486 30 215 3 932
Corporate income tax -288 -111 -1 083 -708
Profit for the period, attributable to 946 375 29 132 3 224
   owners of the Company 976 369 29 129 3 219
   non-controlling interests -30 6 3 5
Basic earnings per share  (EUR) 0,06 0,02 1,64 0,18
Diluted earnings per share  (EUR) 0,06 0,02 1,64 0,18

Tiit Atso
CFO
+372 674 7400

Harju Elekter Group won an important tender in Sweden

AS Harju Elekter Elektrotehnika, a subsidiary of AS Harju Elekter, won a tender for the supply of substations in Sweden. E.ON Energidistribution AB, largest distribution network enterprise in Sweden, made a public announcement yesterday on the winner of the tender, based on which more than 2,000 substations will be supplied to Sweden in the 3-year contract period. The terms and conditions as well as the volume of the contract will be specified in February and the framework contract is planned to be concluded in March.

Last year, 3,000 substations were produced in the Harju Elekter Group’s factories in Estonia and Finland. This year, we are expecting a growth in the production and sales of substations in both Sweden and Finland. In order to cover the volume of commissions without any issues, AS Harju Elekter Elektrotehnika’s production capacities were increased last year, directing the operations of the subsidiary to the new production halls at Keila Industrial Park.

E.ON Energidistribution AB is the largest electricity distribution company in Sweden, with more than 44 000 substation in its electricity network. Countrywide, E.ON Energidistribution AB provides electricity to over 1 000 000 private and corporate customers Sweden. Its Parent company, E.ON is an international privately-owned energy supplier which is focused on renewables, energy networks and customer solutions, which are the building blocks of the new energy world.

After launching its activities in 1968, Harju Elekter Group has developed into a leading producer of MV/LV electrical and engineering devices in the Baltic countries and a well-known and respected manufacturer in Scandinavia. Harju Elekter’s main field of business is the development, manufacturing and sale of equipment necessary for the distribution and transmission of electric energy. The core business is supported by a sheet metal plant in Estonia and the development and leasing of industrial real estate. Harju Elekter Group’s plants in Estonia, Finland, Sweden and Lithuania employ nearly 700 specialists, and 9 months sales revenue of the Group was 74 million euros. Shares of Harju Elekter are listed on Nasdaq Tallinn.

Andres Allikmäe
Chairman of the Board/CEO
+372 674 7400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Harju Elekter’s subsidiary won an important tender in Finland

On 18 January 2018, AS Harju Elekter Elektrotehnika, an Estonian subsidiary of AS Harju Elekter, signed a contract with Caruna Oy, owner of the largest electrical grid in Finland, to supply low-voltage cable distribution cabinets and metering cabinets to them in the course of 2+1+1 years. According to estimates by Caruna, the expected volume of the contract is at least 5 million euros.

Harju Elekter Group already has valid contracts in place with the Caruna Group to supply pre-fabricated substations, due to which the production of substations in the Group’s factories in Estonia and Finland has grown from the annual 1000 substations to 3000 substations in a single year. In order to cover the volume of commissions without any issues, Harju Elekter Elektrotehnika’s production capacities were increased last year, directing the operations of the subsidiary to the new production halls at Keila Industrial Park.

Caruna is the largest company in Finland dedicated to the transmission of electricity. Countrywide, Caruna holds a market share of about 20 per cent of local electricity transmission and provide electricity to 650,000 private and corporate customers in South, Southwest and West Finland, as well as in the city of Joensuu, the sub-region of Koillismaa and the Satakunta region.

After launching its activities in 1968, Harju Elekter Group has developed into a leading producer of MV/LV electrical and engineering devices in the Baltic countries and a well-known and respected manufacturer in Scandinavia. Harju Elekter’s main field of business is the development, manufacturing and sale of equipment necessary for the distribution and transmission of electric energy. The core business is supported by a sheet metal plant in Estonia and the development and leasing of industrial real estate. Harju Elekter Group’s plants in Estonia, Finland, Sweden and Lithuania employ nearly 700 specialists, and 9 months sales revenue of the Group was 74 million euros. Shares of Harju Elekter are listed on Nasdaq Tallinn.

Andres Allikmäe
Chairman of the Board/CEO
+372 674 7400

Additional information: Jan Osa, Managing Director of AS Harju Elekter Elektrotehnika, phone +372 674 7449.

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Changes to the management boards of Harju Elekter’s Finnish subsidiaries

As of 1 January 2018, Rainer Nurkkala, the current Sales Manager, was named the Managing Director of Harju Elekter’s Finnish subsidiary Satmatic Oy, and Maire Korppi, the current Sales Manager, was named the Managing Director of Finnkumu Oy.

The long-time Managing Director of Satmatic Oy, Simo Puustelli, will continue as the Chairman of the Management Board at Harju Elekter’s Finnish subsidiaries: Satmatic Oy, Finnkumu Oy, Telesilta Oy; and the Managing Director of Harju Elekter Kiinteistöt Oy. The current long-time Managing Director of Finnkumu Oy, Matti Ollila, will continue as a Member of Finnkumu’s Management Board.

Rainer Timo Nurkkala (born 13.10.1959) is a graduate of Tampere University of Technology, with a specialty in IT (2005); and the Georgia Institute of Technology (Atlanta, USA), with a Master of Science in Management of Technology (2002). He has been employed at Satmatic Oy since 2009. Mr Nurkkala does not own Harju Elekter shares.

Maire Korpi (born 13.10.1959) is a graduate of Vaasa University of Applied, with a specialty in engineering (2005). She has been employed at Finnkumu Oy since 2004. Mrs Korpi does not own Harju Elekter shares.

After launching its activities in 1968, Harju Elekter Group has developed into a leading producer of MV/LV electrical and engineering devices in the Baltic countries and a well-known and respected manufacturer in Scandinavia. Harju Elekter’s main field of business is the development, manufacturing and sale of equipment necessary for the distribution and transmission of electric energy. The core business is supported by a sheet metal plant in Estonia and the development and leasing of industrial real estate. Harju Elekter Group’s plants in Estonia, Finland, Sweden and Lithuania employ nearly 700 specialists, and 9 months sales revenue of the Group was 74 million euros. Shares of Harju Elekter are listed on Nasdaq Tallinn.

Andres Allikmäe
Chairman of the Board/CEO
+372 674 7400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Publication of financial reports in 2018

AS Harju Elekter wishes to the shareholders Happy Holiday Season and informs you that in the year 2018, the consolidated financial results of AS Harju Elekter will be published as following:

2017 4Q results                      28.02.2018
2018 1Q results                      25.04.2018
AGM                                              3.05.2018
2018 2Q results                      25.07.2018
2018 3Q results                      24.10.2018

After their release through the stock exchange information system all Harju Elekter’s announcements are also available on company’s internet homepage at http://www.harjuelekter.ee

Andres Allikmäe
Chairman of the Management Board /CEO
+372 674 7400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Harju Elekter purchases SEBAB AB

On 12 December 2017, AS Harju Elekter signed a contract to acquire all of the shares of Swedish company SEBAB AB, a provider of sales and technical solutions, and its subsidiary Grytek AB, a manufacturer of pre-fabricated technical buildings, from the company Tnåa AB. The transaction price for the two companies was 3.6 million euros (SEK 36.0 million), of which 3.0 million euros (SEK 30.1 million) will be paid on 8 January 2018, the date of entry into force of the transaction, with the delayed part of payment being payable in accordance with the agreement. The acquired companies will initially continue to use their names and trademarks, operating as 100% subsidiaries of the Group.

Harju Elekter Group has been active on the Swedish market since 2010, delivering substations and industrial automation solutions to Swedish clients. As a result of this transaction, new prospective market segments will be entered in Sweden, and the Group’s product portfolio will be expanded. Concurrently, Harju Elekter Group’s capability to offer its Swedish clients more complete technical solutions and turn-key projects as well as service support will increase.

Andres Allikmäe, Tiit Atso (CFO) and Thomas Andersson were appointed as Members of the Management Board of SEBAB AB as well as Grytek AB. Thomas Andersson will continue as a CEO of SEBAB AB and Grytek AB.

SEBAB AB, financial summary 2014-2016

thousand SEK (1 SEK = 0,099 EUR) 2014 2015 2016
Cash and cash equivalents 3,496 1,828 6,809
Trade receivables 22,177 32,100 26,115
Inventories 7,745 7,515 9,054
Non-current assets 846 678 1,719
Total assets 34,264 42,121 43,697
Liabilities 14,822 20,834 19,228
Equity 19,442 21,287 24,469
   incl.share capital 120 120 120
Sales revenue 91,109 80,394 90,749
EBIT 3,895 5,232
Net profit 3,139 2,877 1,628
Basic earnings per share (SEK) 3,139 2,877 1,628
Number of shares 1,000 1,000 1,000
Dividend per share (SEK) 0.0 0.0 0.0

Since the end of the previous financial year there are no significant changes in the SEBAB AB’s business activities. According to Stock Exchange Rules and Regulations, the company Grytek AB, which is a part of the transaction, is insignificant.

We confirm that there are no valid contracts between Group’s enterprises and the acquired companies SEBAB AB and Grytek AB, and those have no loans or any court or arbitration proceedings involving the commercial undertaking, which could significantly impact the economic activity of the company.

The financial results of SEBAB AB and Grytek AB will be included in the consolidated reports of Harju Elekter as of 1 January 2018.

SEBAB AB is a marketing and engineering company for MV/LV power and distribution solutions for the construction, infrastructure and renewable energy sector. The company is headquartered in Malmö with its sales, production, warehouse and service units. Company’s branch offices, offering technical solutions, are also located in Stockholm, Borlänge and elsewhere in Sweden. Grytek AB is a producer of technical buildings. In 2016, turnover of the companies amounted to 12.0 million euros in total.

After launching its activities in 1968, Harju Elekter Group has developed into a leading producer of MV/LV electrical and engineering devices in the Baltic countries and a known and respected manufacturer in Scandinavia. Harju Elekter’s main field of business is the development, manufacturing and sale of equipment necessary for the distribution and transmission of electric energy. The core business is supported by a sheet metal plant in Estonia and the development and leasing of industrial real estate.

After the transaction, the following 100% subsidiaries are included to Harju Elekter Group: Harju Elekter AB, SEBAB AB and Grytek AB in Sweden, AS Harju Elekter, AS Harju Elekter Elektrotehnika, AS Harju Elekter Teletehnika and Energo Veritas OÜ (81%) in Estonia, Satmatic Oy, Finnkumu Oy, Telesilta Oy and Harju Elekter Kiinteistöt Oy in Finland as well as Rifas UAB and Automatikos Iranga UAB (67%) in Lithuania. In addition, AS Harju Elekter have financial investment in the Latvian electrical equipment sales company SIA Energokomplekss (14%) and in Estonian startup company Skeleton Technologies Group OÜ (10%).

Harju Elekter Group’s plants in Estonia, Finland and Lithuania employ more than 600 specialists, and the Group’s 9 months 2017 revenue amounted 74 million euros. Harju Elekter’s shares are listed on Nasdaq Tallinn.

According to the Rules and Regulations of Nasdaq Tallinn, this is not a transaction between related parties.

Andres Allikmäe
Chairman of the Management Board
+372 6747 400

Additional information: Tiit Atso, CFO and Member of the Management Board of AS Harju Elekter (+372 674 7400).

Correction: Harju Elekter purchases SEBAB AB

Correction: operating profit of SEK 5,288 thousand was added into the table of SEBAB AB’s financial summary for 2014.

On 12 December 2017, AS Harju Elekter signed a contract to acquire all of the shares of Swedish company SEBAB AB, a provider of sales and technical solutions, and its subsidiary Grytek AB, a manufacturer of pre-fabricated technical buildings, from the company Tnåa AB. The transaction price for the two companies was 3.6 million euros (SEK 36.0 million), of which 3.0 million euros (SEK 30.1 million) will be paid on 8 January 2018, the date of entry into force of the transaction, with the delayed part of payment being payable in accordance with the agreement. The acquired companies will initially continue to use their names and trademarks, operating as 100% subsidiaries of the Group.

Harju Elekter Group has been active on the Swedish market since 2010, delivering substations and industrial automation solutions to Swedish clients. As a result of this transaction, new prospective market segments will be entered in Sweden, and the Group’s product portfolio will be expanded. Concurrently, Harju Elekter Group’s capability to offer its Swedish clients more complete technical solutions and turn-key projects as well as service support will increase.

Andres Allikmäe, Tiit Atso (CFO) and Thomas Andersson were appointed as Members of the Management Board of SEBAB AB as well as Grytek AB. Thomas Andersson will continue as a CEO of SEBAB AB and Grytek AB.

SEBAB AB, financial summary 2014-2016

thousand SEK (1 SEK = 0,099 EUR) 2014 2015 2016
Cash and cash equivalents 3,496 1,828 6,809
Trade receivables 22,177 32,100 26,115
Inventories 7,745 7,515 9,054
Non-current assets 846 678 1,719
Total assets 34,264 42,121 43,697
Liabilities 14,822 20,834 19,228
Equity 19,442 21,287 24,469
   incl.share capital 120 120 120
Sales revenue 91,109 80,394 90,749
EBIT 5,288 3,895 5,232
Net profit 3,139 2,877 1,628
Basic earnings per share (SEK) 3,139 2,877 1,628
Number of shares 1,000 1,000 1,000
Dividend per share (SEK) 0.0 0.0 0.0

Since the end of the previous financial year there are no significant changes in the SEBAB AB’s business activities. According to Stock Exchange Rules and Regulations, the company Grytek AB, which is a part of the transaction, is insignificant.

We confirm that there are no valid contracts between Group’s enterprises and the acquired companies SEBAB AB and Grytek AB, and those have no loans or any court or arbitration proceedings involving the commercial undertaking, which could significantly impact the economic activity of the company.

The financial results of SEBAB AB and Grytek AB will be included in the consolidated reports of Harju Elekter as of 1 January 2018.

SEBAB AB is a marketing and engineering company for MV/LV power and distribution solutions for the construction, infrastructure and renewable energy sector. The company is headquartered in Malmö with its sales, production, warehouse and service units. Company’s branch offices, offering technical solutions, are also located in Stockholm, Borlänge and elsewhere in Sweden. Grytek AB is a producer of technical buildings. In 2016, turnover of the companies amounted to 12.0 million euros in total.

After launching its activities in 1968, Harju Elekter Group has developed into a leading producer of MV/LV electrical and engineering devices in the Baltic countries and a known and respected manufacturer in Scandinavia. Harju Elekter’s main field of business is the development, manufacturing and sale of equipment necessary for the distribution and transmission of electric energy. The core business is supported by a sheet metal plant in Estonia and the development and leasing of industrial real estate.

After the transaction, the following 100% subsidiaries are included to Harju Elekter Group: Harju Elekter AB, SEBAB AB and Grytek AB in Sweden, AS Harju Elekter, AS Harju Elekter Elektrotehnika, AS Harju Elekter Teletehnika and Energo Veritas OÜ (81%) in Estonia, Satmatic Oy, Finnkumu Oy, Telesilta Oy and Harju Elekter Kiinteistöt Oy in Finland as well as Rifas UAB and Automatikos Iranga UAB (67%) in Lithuania. In addition, AS Harju Elekter have financial investment in the Latvian electrical equipment sales company SIA Energokomplekss (14%) and in Estonian startup company Skeleton Technologies Group OÜ (10%).

Harju Elekter Group’s plants in Estonia, Finland and Lithuania employ more than 600 specialists, and the Group’s 9 months 2017 revenue amounted 74 million euros. Harju Elekter’s shares are listed on Nasdaq Tallinn.

According to the Rules and Regulations of Nasdaq Tallinn, this is not a transaction between related parties.

Andres Allikmäe
Chairman of the Management Board
+372 6747 400

Additional information: Tiit Atso, CFO and Member of the Management Board of AS Harju Elekter (+372 674 7400).

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Harju Elekter signed a Letter of Intent for the acquisition of all shares of SEBAB AB

AS Harju Elekter signed a Letter of Intent for the acquisition of all shares in Swedish company SEBAB AB offering sales and technical solutions. To clarify and agree on a fair price, a due diligence process will be initiated. The transaction is scheduled to be completed no later than January 1, 2018.

SEBAB AB is a marketing and engineering company for MV/LV power and distribution solutions for the construction, infrastructure and renewable energy sector. The company is headquartered in Malmö with its sales, production, warehouse and service units. Company’s branch offices, offering technical solutions, are also located in Stockholm, Borlänge and elsewhere in Sweden. The transaction also includes the acquisition of a 100% stake in the sister company, Grytek AB, producer of technical houses. In 2016, turnover of the companies amounted to 12.0 million euros in total.

Harju Elekter Group has been active on the Swedish market since 2011, delivering substations and industrial automation solutions to Swedish clients. As a result of the cooperation, new prospective market segments are being entered into in Sweden, and the Group’s product portfolio will be expanded – the capability of Harju Elekter in offering its Swedish clients more complete technical solutions and turn-key projects as well service support will increase. Successful negotiations may lead to the acquisition of the company’s shares.

After launching its activities in 1968, Harju Elekter Group has developed into a leading producer of MV/LV electrical and engineering devices in the Baltic countries and a known and respected manufacturer in Scandinavia. Harju Elekter’s main field of business is the development, manufacturing and sale of equipment necessary for the distribution and transmission of electric energy. The core business is supported by a sheet metal plant in Estonia and the development and leasing of industrial real estate. Harju Elekter Group’s plants in Estonia, Finland and Lithuania employ more than 600 specialists, and the Group’s 9 months 2017 revenue amounted 74 million euros. Harju Elekter’s shares are listed on Nasdaq Tallinn.

Tiit Atso
Member of the Management Board
+372 6747 400

Additional information: Mr Endel Palla, Chairman of the Supervisory Board of AS Harju Elekter (+372 674 7400).

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Changes in AS Harju Elekter subsidiary’s management board

Supervisory Board of AS Harju Elekter Teletehnika decided on its meeting held on 27 October 2017 to appoint Alvar Sass the Chairman of the Management Board of the company as of 13 November 2017. Alvar Sass as a new member of the Management Board and CEO of AS Harju Elekter Teletehnika will be responsible for general administration of the company. Starting from 13 November 2017 the Management Board of AS Harju Elekter Teletehnika will continue with two members – Andre Koit and Alvar Sass.

Since 2006 Alvar Sass has been working for the metal processing company Radius Machining OÜ, from 2012 as CEO. Participation in the management bodies of business organisations: Radius Space OÜ, member of the Management Board; Vientitec OÜ, member of the Management Board. Alvar Sass owns 6,903 of Harju Elekter shares.

After launching its activities in 1968, Harju Elekter Group has developed into a leading producer of MV/LV electrical and engineering devices in the Baltic countries and a well-known and respected manufacturer in Scandinavia. Harju Elekter’s main field of business is the development, manufacturing and sale of equipment necessary for the distribution and transmission of electric energy. The main business is supported by a sheet metal plant in Estonia and the development and leasing of industrial real estate. Harju Elekter Group’s plants in Estonia, Finland and Lithuania employ more than 600 specialists, and 9 months sales revenue of the Group was 74 million euros. Shares of Harju Elekter are listed on Nasdaq Tallinn.

Andres Allikmäe
Chairman of the Board/CEO
+372 674 7400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Harju Elekter Group financial results, 1-9/2017

The first 9m-period as well as the reporting quarter were successful for the Harju Elekter Group. The large agreements and purchase orders concluded at the end of the year 2016 increased the sales revenues as well as the operating profit of the Group. The acquisition of subsidiaries Energo Veritas OÜ and Telesilta Oy in 2017 had an impact, resulting in an increase in sales volumes and economic results.

Change

January – September

Change

July – September

Year

(thousand euros)

%

2017

2016

%

2017

2016

2016

Sales revenue

65.0

73,850

44,759

97.7

31,228

15,794

61,167

Gross profit

40.8

11,055

7,852

74.1

4,580

2,630

10,348

EBITDA

34.9

5,241

3,883

68.0

2,347

1,397

4,777

EBIT

49.8

4,037

2,694

87.2

1,915

1,023

3,181

Profit for the period

889.4

28,186

2,849

106.7

1,798

870

3,224

incl attributed to Owners of the Company

888.0

28,153

2,849

108.6

1,798

862

3,219

Consolidated revenue for the reporting quarter was 31.2 (Q3 2016: 15.8) million euros, increasing 97.7% in relation to the comparable period. With the Q3 acquisition of Telesilta Oy a service providing electrical installation works was added, resulting in an 11.8% increase in the Group’s sales revenue during the reporting quarter. The Group’s revenue for nine months was 73.9 (9m 2016: 44.8) million euros, increasing 65% in relation to the comparable period. The main reason for the high growth was the contracts concluded at the end of 2016.

During the reporting quarter 86.0% (Q3 2016: 91.2%) of revenue was earned from the Manufacturing segment, Real Estate and Unallocated activities contributed 14.0% (Q3 2016: 8.8%) of the consolidated sales volume. The sale of electrical equipment provides more than 97% of the sales volume of the Manufacturing segment. Sales revenue of Real Estate segment has decreased due to PKC Group Oyj stopped production in Estonia and moved out from the Group’s rental premises in the beginning of 2017. Released production halles took into use by AS Harju Elekter Elektrotehnika. Since Q3, financial results of Telesilta Oy, an electrical engineering company specializing in electrical contracting for the shipbuilding industry acquired in June, was added, which increased sales revenue for other Unallocated activities during the reporting quarter as well as in 9 months. In August, AS Stera Saue opened new production hall and warehouse in the Allika Industrial Park, owned by AS Harju Elekter. Rental income reflected in the Group’s revenue as well as in income of Real estate segment from beginning of the reporting quarter.

The Group’s sales revenue earned outside Estonia accounted for 88.7% in Q3 2017 (Q3 2016: 81.2%) and 83.3% in 9m 2017 (9m 2016: 79.1%).

Finland continues as the largest market of the Group. In the reporting quarter, 78.0% of the Group’s products and services (Q3 2016: 68.8%) were sold on the Finnish market, growing over the year by 13.5 million euros, i.e. 124.4%. Comparing the reporting 9-months periods, the increase was 72.7%, i.e. 22.4 million euros up to 53.2 million euros, accounting for 72.0% (9m 2016: 68.8%) of the consolidated sales revenue. The main reason for the growth were the contracts concluded with Finnish network companies at the end of 2016, whose orders already began in Q1 of 2017.

Growing the sales volume on the Swedish market is a continuous priority of the Group and AS Harju Elekter Elektrotehnika. Comparing to the same periods last year, the growth of sales to the Swedish market in the reporting quarter was 14.0%, i.e. up to 0.6 million euros and in nine months 40.7%, i.e. up to 2.2 million euros. The growth of sales to the Norwegian market in 9-months period was doubled up to 3.5 million euros, accounting for 4.7% of the consolidated sales revenue.

Operating expenses increased by 98.0% or 14.5 million euros in the third quarter and 65.7% or 27.7 million euros in 9-months compared to the reference period. The main part of operating expenses comprised the cost of sales, which grew faster than the sales revenue. Increased export has also led to a rise in distribution costs, growing by 39.6% in the reporting quarter and 26.7% in 9-months in respect to the comparable periods. Still, the rate of distribution costs dropped, accounting for 3.2% of the sales revenue of the reporting quarter (Q3 2016: 4.6%) and 3.8% in 9 months (9m 2016: 5.0%). Due to large orders and the development of new products in relation to this, new employees were hired, leading to an increase in the development costs and hence also in administrative expenses. Altogether, the rate of administrative expenses to revenue dropped and made 5.3% in the reporting quarter and 5.6% in 9-months, having decreased by 0.5 and 1.0 pp, respectively, compared to the reference periods.

In Q3 2017, an average of 618 employees worked in the Group, which was 171 people more than in the comparable period. In 9-months period, an average of 550 employees worked in the Group, which was 99 people more than in the reference period. At the end of the reporting quarter, there were 624 people working in the Group, which was 170 persons more than a year earlier. Including 42 employees, joined to the Group with purchasing of Telesilta Oy and Energo Veritas OÜ. From the beginning of the year, the number of employees increased by 144 people. In the reporting quarter, the employees were paid as salaries and fees 4,020 (Q3 2016: 2,722) thousand euros, which was 47.7% higher than in the reference period. During 9-months, the employees were paid 9,945 (9m 2016: 7,430) thousand euros, being 33.8% more than in the reference period. The growth of wages was due to hiring new employees related to the significant increase in production volumes, being lower from the growth of sales revenue (65%). The average monthly salary for an employee of the Group was 2,010 (9m 2016: 1,829) euros, having increased by 9.9%. The increase in the average wage was influenced by the increase in the share of Finnish employees in the Group as Finland has a significantly higher wage level than in Estonia and Lithuania.

In the reporting quarter, the gross profit of the Group was 4,580 (Q3 2016: 2,630) thousand euros. The gross profit margin was 14.7% (Q3 2016: 16.7%). In 9-months, the gross profit of the Group was 11,055 (9m 2016: 7,852) thousand euros. The gross profit margin was 15.0% (9m 2016: 17.5%).

The Group’s operating profit in the reporting quarter was 1,915 (Q3 2016: 1,023) thousand euros and EBITDA 2,347 (Q3 2016: 1,397) thousand euros. Return of sales for the reporting quarter was 6.1% (Q3 2016: 6.5%) and return of sales before depreciation 7.5% (Q3 2016: 8.8%).

The operating profit of the Group in the 9-months period was 4,037 (9m 2016: 2,694) thousand euros and the EBITDA was 5,241 (9m 2016: 3,883) thousand euros. Return of sales for the reporting period was 5.5% (9m 2016: 6.0%) and return of sales before depreciation was 7.1% (9m 2016: 8.7%). Return of sales has decreased due to less rental income as PKC Group Oyj moved out from the Group’s rental premises in the beginning of 2017 as well as the global price appreciation of raw materials. Also, the non-recurrent expenses occurred in AS Harju Elekter Elektrotehnika, resulting from moving to new production facilities, has effect on return of sales.

In the reporting quarter, the consolidated net profit was 1,798 (Q3 2016: 870) thousand euros, of which the share of the owners of the Company was 1 798(Q3 2016: 862) thousand euros. EPS in the Q3 2017 was 0.10 euros (Q3 2016: 0.05 euros).

Overall, the consolidated net profit of the 9m 2017 was 28,187 (9m 2016: 2,849) thousand euros. The share of the owners of the Company was 28,154 (9m 2016: 2,850) thousand euros. EPS was 1.59 (9m 2016: 0.16) euros. Large net profit was the result of Motherson Sumi Systems Limited acquiring the shares of PKC Group Oyj at the price of EUR 23.55 per share. AS Harju Elekter owned 1,094,641 shares of PKC Group Oyj. Financial income from the sale of shares was 24,839 thousand euros.

In nine months’ period, the Group has made a total of 7.2 (9m 2016: 1.4) million euros, incl. acquisitions through business combinations amounted to 1.7 million euros, worth of investments to fixed assets. Investment growth is related to the ongoing developments of Allika Industrial Park as well as investments into the production.

During the 9m period, Harju Elekter’s share in Nasdaq Tallinn increased by 57.2% from 2.85 euros up to 4.45 euros.

Andres Allikmäe
Chairman of the Management Board
+372 674 7400

For more information: Tiit Atso, CFO, +372 674 7400 or Interim report 1-9/2017

AS HARJU ELEKTER
CONSOLIDATED BALANCE SHEET,30.09.2017
Unaudited
EUR’000
ASSETS 30.09.17 31.12.16
Cash and cash equivalents 13 271 3 278
Available-for-sale financial assets 5 116 0
Trade receivables and other receivables 17 769 8 480
Prepayments 1 097 771
Prepaid income tax 113 24
Inventories 13 224 9 712
TOTAL CURRENT ASSETS 50 590 22 265
Deferred income tax asset 37 37
Other long-term financial investments 4 684 21 990
Investment property 15 983 13 273
Property, plant and equipment 12 598 10 972
Intangible assets 7 033 5 431
TOTAL NON-CURRENT ASSETS 40 335 51 703
TOTAL ASSETS 90 925 73 968
LIABILITIES AND OWNERS’ EQUITY
Interest-bearing loans and borrowings 92 804
Advances from customers 1 177 9 140
Trade payables and other payables 14 468 1 242
Payables to shareholders 0 1 075
Tax liabilities 2 724 133
Income tax liabilities 320 15
Short-term provision 145 12 409
TOTAL CURRENT LIABILITIES 18 926 1 167
NON-CURRENT LIABILITIES 3 014 13 576
TOTAL LIABILITIES 21 940 12 418
Share capital 11 176 -1 242
Share premium 804 804
Restricted reserves 2 846 19 214
Retained earnings 54 070 29 113
TOTAL OWNERS’ EQUITY 68 896 60 307
Non-controlling interests 89 85
TOTAL EQUITY 68 985 60 392
TOTAL LIABILITIES AND OWNERS’ EQUITY 90 925 73 968
CONSOLIDATED INCOME STATEMENT,  1-9/2017
Unaudited
EUR’000 Q3 2017 Q3 2016 9m 2017 9m 2016
Revenue 31 228 15 794 73 850 44 759
Cost of goods sold -26 648 -13 164 -62 795 -36 907
Gross profit 4 580 2 630 11 055 7 852
Distribution costs -983 -704 -2 807 -2 216
Administrative expenses -1 658 -922 -4 162 -2 973
Other income 9 31 39 83
Other expenses -33 -12 -88 -52
Operating profit 1 915 1 023 4 037 2 694
Finance income 120 2 24 966 769
Finance costs -7 -6 -23 -17
Profit from normal operations 2 028 1 019 28 980 3 446
Corporate income tax -230 -149 -794 -597
Profit for the period, attributable to 1 798 870 28 186 2 849
   owners of the Company 1 798 862 28 153 2 850
   non-controlling interests 0 8 33 -1
Basic earnings per share  (EUR) 0,10 0,05 1,59 0,16
Diluted earnings per share  (EUR) 0,10 0,05 1,59 0,16

Tiit Atso
CFO
+372 674 7400

Termination of the contract of service of the managing director of a subsidiary

The managing director of AS Harju Elekter Teletehnika, Mr. Urmas Paisnik, CEO as well as member of the management board, will be leaving his post from 1 October 2017. The Management Board of the company will continue with one member, Mr. Andre Koit.

AS Harju Elekter and AS Harju Elekter Teletehnika are grateful for the contribution that Mr. Urmas Paisnik, as a CEO and member of the Management Board of AS Harju Elekter Teletehnika, has made to the development of the company.

Andres Allikmäe
Chairman of the Board/CEO
+372 674 7400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Commencement of negotiations

AS Harju Elekter started negotiations with the Swedish company SEBAB AB, a marketing and engineering company for MV/LV power and distribution solutions for the construction, infrastructure and renewable energy sector. The company is headquartered in Malmö with its sales, production, warehouse and service units. Company’s branch offices, offering technical solutions, are also located in Stockholm, Borlänge and elsewhere in Sweden. In 2016, the company’s turnover amounted to 12.0 million euros.

Harju Elekter Group has been active on the Swedish market since 2011, delivering substations and industrial automation solutions to Swedish clients. As a result of the cooperation, new prospective market segments are being entered into in Sweden, and the Group’s product portfolio will be expanded – the capability of Harju Elekter in offering its Swedish clients more complete technical solutions and turn-key projects as well service support will increase. Successful negotiations may lead to the acquisition of the company’s shares.

After launching its activities in 1968, Harju Elekter Group has developed into a leading producer of MV/LV electrical and engineering devices in the Baltic countries and a known and respected manufacturer in Scandinavia. Harju Elekter’s main field of business is the development, manufacturing and sale of equipment necessary for the distribution and transmission of electric energy. The main business is supported by a sheet metal plant in Estonia and the development and leasing of industrial real estate. Harju Elekter Group’s plants in Estonia, Finland and Lithuania employ more than 600 specialists, and the annual sales revenue of the Group exceeds 60 million euros. Harju Elekter’s shares are listed on Nasdaq Tallinn.

Andres Allikmäe
Chairman of the Management Board
+372 6747 400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Termination of the contract of service of the managing director of a subsidiary

The managing director of Rifas UAB, Mr. Aidas Setikas, the head of the Group’s Lithuanian subsidiary, will be leaving his post. Since 1 August 2017, the tasks and responsibilities of the head of the subsidiary as CEO assumed by the CBDO of Rifas UAB, Mr. Tomas Prusas.

Mr. Prusas is a graduate of the Kaunas University of Technology in the field of electronics engineering and management (2001) and of the Vilnius University International Business School in business administration and international trade (2006). He has worked in the Harju Elekter Group as the CBDO since 2014.

AS Harju Elekter and Rifas UAB are grateful for the contribution that Mr. Aidas Setikas, as a managing director of Rifas UAB, has made to the development of the company.

Andres Allikmäe
Chairman of the Board/CEO
+372 674 7400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Harju Elekter Group financial results, 1-6/2017

The first half of the year was successful for the Harju Elekter Group. The large agreements and purchase orders concluded at the end of the year increased the sales revenues as well as the operating profit of the Group. Extraordinary revenue from the realisation of PKC Group Oyj shares resulted in a considerable increase in net profit and provided strong cash flow for prospective investments.

Change

January – June

Change

April – June

Year

(thousand euros)

%

2017

2016

%

2017

2016

2016

Sales revenue

47.2

42,622

28,965

45.9

25,102

17,208

61,167

Gross profit

24.0

6,476

5,222

20.7

3,805

3,153

10,348

EBITDA

16.3

2,894

2,486

8.1

1,844

1,706

4,777

EBIT

26.9

2,123

1,671

13.6

1,455

1,281

3,181

Profit for the period

1 233.5

26,389

1,979

-38.7

1,023

1,668

3,224

incl attributed to Owners of the Company

1 225.9

26,356

1,988

-40.9

982

1,664

3,219

Consolidated revenue for the reporting quarter was 25.1 (Q2 2016: 17.2) million euros, increasing 45.9% in relation to the comparable period. The Group’s revenue for six months was 42.6 (H1 2016: 29.0) million euros, increasing 47.2% in relation to the comparable period. The main reason for the high growth were the contracts concluded at the end of 2016.

During the reporting quarter 89% (Q2 2016: 93%) of revenue was earned from the Manufacturing segment, Real Estate and Unallocated activities contributed 11% (Q2 2016: 7%) of the consolidated sales volume. The sale of electrical equipment provides more than 96% of the sales volume of the Manufacturing segment. In the reporting quarter the sale of electrical equipment has increased by 6.5 million euros up to 21.6 million euros and in six months’ period by 12.0 up to 37.0 million euros.

The Group’s sales revenue earned outside Estonia accounted for 80.8% in Q2 2017 (Q2 2016: 80.9%) and 79.4% in H1 2017 (H1 2016: 78.0%).

Finland continues as the largest market of the Group. In the reporting quarter, 68.3% of the Group’s products and services (Q2 2016: 71.8%) were sold on the Finnish market, growing over the year by 4.8 million euros, i.e. 38.9%. Comparing the reporting half years, the increase was 45.8%, i.e. 9.1 million euros up to 28.8 million euros, accounting for 67.6% (H1 2016: 68.2%) of the consolidated sales revenue. The main reason for the growth were the contracts concluded with Finnish network companies at the end of 2016, whose orders already began in Q1 of 2017.

The Group has also increased the sales on the Norwegian market. The growth of sales to the Norwegian market in the reporting quarter was 1.5 million euros and in H1 1.8 million euros, compared to reference periods.

Growing the sales volume on the Swedish market is a continuous priority of the Group and AS Harju Elekter Elektrotehnika. The growth of sales to the Swedish market in the reporting quarter was 0.4 million euros and in H1 0.6 million euros, compared to the same periods last year.

Also sales on the Estonian market grew by 46.6%, i.e. 1.5 million euros, to 4.8 million euros in the reporting quarter, accounting for 19.2% of the consolidated sales revenue of the reporting quarter. In H1 2017, sales on the Estonian market grew by 37.9%, i.e. 2.4 million euros, up to 8.8 million euros, accounting for 20.6% of the consolidated sales revenue.

Operating expenses increased by 48.3% or 7.7 million euros in the second quarter and 48.2% or 13.2 million euros in a half-year compared to the reference period. The main part of operating expenses comprised the cost of sales, which grew faster than the sales revenue. The main reason was the global price appreciation of raw materials, but hiring an additional workforce as well. Increased export has also led to a rise in distribution costs, growing by 30.3% in the reporting quarter and 20.6% in the half-year in respect to the comparable period. Still, the rate of distribution costs dropped, accounting for 4.1% of the sales revenue of the reporting quarter (Q2 2016: 4.6%) and 4.3% in 6 months (H1 2016: 5.2%). Due to large orders and the development of new products in relation to this, new employees were hired, leading to an increase in the development costs and hence also in administrative expenses. Altogether, the rate of administrative expenses to revenue dropped and made 5.3% in the reporting quarter and 5.9% in the half-year, having decreased by 1.1 and 1.2 pp, respectively, compared to the reference periods.

In Q2 2017, an average of 542 employees worked in the Group, which was 88 people more than in the comparable period. In H1 2017, an average of 516 employees worked in the Group, which was 62 people more than in the reference period. At the end of the reporting period, there were 585 people working in the Group, which was 112 persons more than a year earlier. From the beginning of the year, the number of employees increased by 102 people. In the reporting quarter, the employees were paid as salaries and fees 3,308 (Q2 2016: 2,781) thousand euros, which was 19.0% higher than in the reference period. The H1 2017, the employees were paid 5,925 (H1 2016: 5,155) thousand euros, being 14.9% more than in the reference period. The growth of wages was due to hiring new employees related to the significant increase in production volumes. The average monthly salary for an employee of the Group was 1,914 (H1 2016: 1,894) euros, having increased by 1.1%.

In the reporting quarter the gross profit of the Group was 3,805 (Q2 2016: 3,153) thousand euros. The gross profit margin was 15.2% (Q2 2016: 18.3%). In H1 the gross profit of the Group was 6,476 (H1 2016: 5,222) thousand euros. The gross profit margin was 15.2% (H1 2016: 18.0%).

The Group’s operating profit in the reporting quarter was 1,455 (Q2 2016: 1,281) thousand euros and EBITDA 1,844 (Q2 2016: 1,706) thousand euros. Return of sales for the reporting quarter was 5.8% (Q2 2016: 7.4%) and return of sales before depreciation 7.3% (Q2 2016: 9.9%).

The operating profit of the Group in the first half year was 2,123 (H1 2016: 1,671) thousand euros and the EBITDA was 2,894 (H1 2016: 2,486) thousand euros. Return of sales for the reporting period was 5.0% (H1 2016: 5.8%) and return of sales before depreciation was 6.8% (H1 2016: 8.6%). Return of sales has decreased due to less rental income as PKC Group Oyj moved out from the Group’s rental premises in the beginning of 2017. Also, the non-recurrent expenses occurred in AS Harju Elekter Elektrotehnika, resulting from moving to new production facilities, has effect on return of sales.

In the reporting quarter, the consolidated net profit was 1,023 (Q2 2016: 1,668) thousand euros, of which the share of the owners of the Company was 982 (Q2 2016: 1,664) thousand euros. EPS in the Q2 2017 was 0.06 euros (Q2 2016: 0.09 euros). The decrease in net profit is related to PKC Group Oyj dividends of 766 thousand euros received in Q2 2016.

Overall, the consolidated net profit of the H1 2017 was 26,389 (H1 2016: 1,979) thousand euros. The share of the owners of the Company was 26,356 (H1 2016: 1,988) thousand euros. In H1, EPS was 1,49 (H1 2016: 0.11) euros. Large net profit was the result of Motherson Sumi Systems Limited acquiring the shares of PKC Group Oyj at the price of EUR 23.55 per share. AS Harju Elekter owned 1,094,641 shares of PKC Group Oyj. Financial income from the sale of shares was 24,839 thousand euros.

In three months’ period, the Group has made a total of 4.5 (H1 2016: 0.5) million euros worth of investments to property, plant and equipment and investment properties. Investment growth is related to the ongoing developments of Allika Industrial Park.

During the 6m period, Harju Elekter’s share in Nasdaq Tallinn increased by 46.6% from 2.83 euros up to 4.15 euros.

Andres Allikmäe
Chairman of the Management Board
+372 674 7400

For more information: Tiit Atso, CFO, +372 674 7400 or Interim report 1-6/2017

AS HARJU ELEKTER
CONSOLIDATED BALANCE SHEET,30.06.2017
Unaudited
EUR’000
ASSETS 30.06.17 31.12.16
Cash and cash equivalents 17 598 3 278
Trade receivables and other receivables 16 113 8 480
Prepayments 1 372 771
Prepaid income tax 73 24
Inventories 14 771 9 712
TOTAL CURRENT ASSETS 49 927 22 265
Deferred income tax asset 37 37
Other long-term financial investments 4 684 21 990
Investment property 15 934 13 273
Property, plant and equipment 11 301 10 972
Intangible assets 6 119 5 431
TOTAL NON-CURRENT ASSETS 38 075 51 703
TOTAL ASSETS 88 002 73 968
LIABILITIES AND OWNERS’ EQUITY
Interest-bearing loans and borrowings 178 804
Advances from customers 1 402 9 140
Trade payables and other payables 13 379 1 242
Payables to shareholders 0 1 075
Tax liabilities 2 567 133
Income tax liabilities 193 15
Short-term provision 81 12 409
TOTAL CURRENT LIABILITIES 17 800 1 167
NON-CURRENT LIABILITIES 3 014 13 576
TOTAL LIABILITIES 20 814 12 418
Share capital 11 176 -1 242
Share premium 804 804
Restricted reserves 2 847 19 214
Retained earnings 52 272 29 113
TOTAL OWNERS’ EQUITY 67 099 60 307
Non-controlling interests 89 85
TOTAL EQUITY 67 188 60 392
TOTAL LIABILITIES AND OWNERS’ EQUITY 88 002 73 968
CONSOLIDATED INCOME STATEMENT,  1-6/2017
Unaudited
EUR’000 Q2 2017 Q2 2016 6m 2017 6m 2016
Revenue 25 102 17 208 42 622 28 965
Cost of goods sold -21 297 -14 055 -36 146 -23 743
Gross profit 3 805 3 153 6 476 5 222
Distribution costs -1 028 -789 -1 824 -1 512
Administrative expenses -1 322 -1 104 -2 504 -2 051
Other income 28 42 30 52
Other expenses -28 -21 -55 -40
Operating profit 1 455 1 281 2 123 1 671
Finance income 0 766 24 846 767
Finance costs -7 -5 -16 -11
Profit from normal operations 1 448 2 042 26 953 2 427
Corporate income tax -425 -374 -564 -448
Profit for the period, attributable to 1 023 1 668 26 389 1 979
   owners of the Company 982 1 664 26 356 1 988
   non-controlling interests 41 4 33 -9
Basic earnings per share  (EUR) 0,06 0,09 1,49 0,11
Diluted earnings per share  (EUR) 0,06 0,09 1,49 0,11

Tiit Atso
CFO
+372 674 7400

Harju Elekter purchased Telesilta Oy

On 2 June 2017, AS Harju Elekter signed a contract for the purchase of all shares in Telesilta Oy, an electrical engineering company specializing in electrical contracting for the shipbuilding industry. After the transaction, Telesilta Oy will continue to operate under its own name and brand as a wholly-owned subsidiary of the Group. The purchase will provide new knowledge and skills in manufacture and installation of the electrical and automation equipment for ships, and opens the door to the promising Finnish shipbuilding sector.

The transaction was completed on the date of signing, when monetary settlements were also made. According to the agreement and as the transaction is not significant according to the Stock Exchange Rules, the parties will not disclose the value of the transaction.

Simo Puustelli was appointed Chairman and Andres Allikmäe, Tiit Atso, Pertti Vuorinen and Kari Laulajainen were appointed as Members of the Management Board of Telesilta Oy. Kari Laulajainen will continue as a Managing Director of Telesilta Oy.

The financial indicators of Telesilta Oy will be included in consolidated reports of Harju Elekter as of 1 July 2017.

Telesilta Oy is an electrical engineering company established in 1978, located in Uusikaupunki, Finland. The company specializes in electrical contracting for the shipbuilding industry – everything from planning to installation, implementation and service. The annual sales revenue of the company was 4.5 million euros in 2016, and the company employs 30 people.

After launching its activities in 1968, Harju Elekter Group has developed into a leading producer of MV/LV electrical and engineering devices in the Baltic countries and a well-known and respected manufacturer in Scandinavia. Harju Elekter’s main field of business is the development, manufacturing and sale of equipment necessary for the distribution and transmission of electric energy. The main business is supported by a sheet metal plant in Estonia and the development and leasing of industrial real estate. Harju Elekter Group’s plants in Estonia, Finland and Lithuania employ more than 500 specialists, and the annual sales revenue of the Group exceeds 60 million euros. Shares of Harju Elekter are listed on Nasdaq Tallinn.

This is not a transaction between related parties according to the Rules and Regulations of Nasdaq Tallinn.

Andres Allikmäe
Chairman of the Management Board/CEO
+372 6747 400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Commencement of negotiations

AS Harju Elekter announces that the Group has started negotiations with Telesilta Oy. The cooperation will provide new knowledge and skills in ship electrical and automation equipment manufacture and installation, and opens the door to the promising shipbuilding sector. Successful negotiations may lead to the acquisition of the company’s shares.

Telesilta Oy is an electrical engineering company established in 1978, located in Uusikaupunki, Finland. The company specializes in electrical contracting for the shipbuilding industry – everything from planning to installation, implementation and service.

After launching its activities in 1968, Harju Elekter Group has developed into a leading producer of MV/LV electrical and engineering devices in the Baltic countries and a known and respected manufacturer in Scandinavia. Harju Elekter’s main field of business is the development, manufacturing and sale of equipment necessary for the distribution and transmission of electric energy. The main business is supported by a sheet metal plant in Estonia and the development and leasing of industrial real estate. Harju Elekter Group’s plants in Estonia, Finland and Lithuania employ more than 500 specialists, and the annual sales revenue of the Group exceeds 60 million euros. Harju Elekter’s shares are listed on Nasdaq Tallinn.

Andres Allikmäe
Chairman of the Management Board
+372 6747 400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Extension of the authorisations of the Chairman of the Management Board

At its meeting on 3 May 2017, the Supervisory Board of Harju Elekter extended the authorisations of the Chairman of the Management Board, Andres Allikmäe, starting from 4 May 2017 for the next 3 years. Management Board members Tiit Atso and Aron Kuhi-Thalfeldt will continue to serve under their effective authorisations until 31 October 2019.

At the same time, the members of the Supervisory Board appointed former Chairman Endel Palla, as the Chairman of the Supervisory Board and Andres Toome as the Vice Chairman, elected from among the members by the General Meeting of Shareholders on 27 April 2017. Supervisory Board members Andres Toome and Triinu Tombak will continue as members of the Audit Committee.

Tiit Atso
Member of the Management Board
+372 6747 400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

AGM resolutions

Today, on 27 April 2017 starting at 10 a.m., the annual general meeting of the shareholders of AS Harju Elekter was held at Keskväljak 12, Keila. The AGM was attended by 97 shareholders and their authorised representatives who represented the total of 12,980,332 votes accounting for 73.17 % of the total votes.

The agenda of the general meeting was as follows:
1. Approval to AS Harju Elekter annual report of 2016;
2. Approval to profit distribution;
3. Extension of the authorisation of Supervisory board members, electing new Supervisory board members;
4. Approval of the remuneration of the Supervisory Board

1. Approval to AS Harju Elekter annual report of the year 2016

The general meeting resolved:
To approve the annual report of AS Harju Elekter of 2016, prepared by the management board and approved by the supervisory board, according to which the consolidated balance sheet total of AS Harju Elekter was 73,968 thousand euros as of 31.12.2016, while the sales revenue of the financial year was 61,167 thousand euros and net profit 3,224 thousand euros.

The number of the votes given in favor of the resolution was 12,980,332 which accounted for 100.0 % of the voted participants.

2. Approval to profit distribution

The general meeting resolved:
To approve the profit distribution proposal of AS Harju Elekter of 2016 as presented by the management board and as approved by the supervisory board as follows:

retained profit from previous periods on 31.12.2016 25,894,937 euros
total net profit of the financial year  3,218,644 euros
total retained profit on 31.12.2016 29,113,581 euros

Management board’s proposal for the distribution of profit as follows:

dividends (0,18 euros per share*)  3,193,178 euros
balance carried forward after profit distribution 25,920,403 euros

The dividends will be paid to the shareholders on 16 May 2017 by a transfer to the bank account of the shareholder. * The shareholders registered in the shareholders’ registry on 11 May 2017 at 23.59 shall be entitled to dividend.

The number of the votes given in favor of the resolution was 12,943,720 which accounted for 99.72 % of the voted participants.

3. Extension of the authorisation of Supervisory board members, electing new Supervisory board members

The general meeting resolved:
3.1  Extend the authorisation of Supervisory board members Endel Palla, Triinu Tombak, Andres Toome and Aare Kirsme for another five years, until 03.05.2022. Consents obtained.

The number of the votes given in favor of the resolution was 12,971,293 which accounted for 99.93 % of the voted participants.

The general meeting resolved:
3.2  Elect Arvi Hamburg as a new member of the Supervisory board starting from 04.05.2017, with authorisation valid for five years, until 03.05.2022. Consent obtained.

The number of the votes given in favor of the resolution was 12,941,562 which accounted for 99.70 % of the voted participants.

4. Approval of the remuneration of the Supervisory Board

The general meeting resolved:
To determine the remuneration of the Supervisory Board member of the company in the amount of 1000 euros per month and the remuneration of the chairman of the Supervisory Board in the amount of 1,600 euros per month. Establish remuneration of 200 euros to the supervisory board members for participating in the meeting. No remuneration is paid if the supervisory board member participates in the meeting by phone. To apply a valid bonus system of the company to the member of the supervisory board who is working in executive management.

The number of the votes given in favor of the resolution was 12,579,833 which accounted for 96.91 % of the voted participants.

Andres Allikmäe
Chairman of the Management Board
+372 674 7400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Harju Elekter Group financial results, 1-3/2017

The reporting quarter was successful for the Harju Elekter Group. The large agreements and purchase orders concluded at the end of the year increased the sales revenues and operating profit, and the realisations of the takeover bids for the shareholders of PKC Group Oyj earned a one-time financial profit in the amount of 24.8 million euros.

Change%

January – March

Year

2017

2016

2016

Revenue (thousand euros)

49.0

17,519

11,757

61,167

Gross profit (thousand euros)

29.0

2,670

2,069

10,348

EBITDA (thousand euros)

34.6

1,050

780

4,777

EBIT (thousand euros)

71.3

668

390

3,181

Profit for the period (thousand euros)

8,063.2

25,366

311

3,224

 incl attributed to Owners of the Company (thousand euros)

7,726.0

25,374

324

3,219

In the accounting quarter, the Group’s consolidated revenue was 17.5 (Q1 2016: 11.8) million euros. Sales revenue of the reporting quarter increased by 49% or 5.8 million euros in relation to the comparison period. 92% of revenue was earned from the Manufacturing segment, Real Estate and Unallocated activities contributed 8% of the consolidated sales volume. The sales of electrical equipment accounted for 95% (Q1 2016: 94%) of the sales revenue of the Production segment and 88% (Q1 2016: 84%) of the sales revenue of the whole Group. The sale of electrical equipment was up by 56% or 5.5 million euros.

The Group’s sales revenue earned outside Estonia accounted for 77.4% in Q1 2017 (Q1 2016: 73.8%).

The Finnish market, which is the Group’s largest, has grown by 57% or 4.2 million euros year-on-year. In the reporting quarter, 67% of the Group’s products and services were sold on the Finnish market (Q1 2016: 63%). The main reason for the growth was the contracts concluded with Finnish network companies at the end of 2016, whose orders already began in Q1 of 2017.

The purposeful work of the Group and AS Harju Elekter Elektrotehnika continued for growing sales volume on the Swedish market, which resulted in growth of sales to the Swedish market in the reporting quarter – compared to the same period last year – by a fifth, to 1.0 million euros.

During the reporting quarter grew by 28.7% or 0.9 million euros up to 4.0 million euros of the Group’s products and services were sold on the Estonian market. It was 22.6% of the consolidated sales revenue.

Operating expenses increased 48.1% or 5.5 million euros in the reporting quarter compared to the reference period. The main reason for the upsurge in costs is rise of metal prices on the world markets, while the salaries of the manufacturing staff of the Group’s Estonian companies have also grown. The continued focus of the Group towards increasing exports has led to a rise in distribution costs, growing by 10% in the reporting quarter in respect to the comparable period. The rate of distribution costs accounted for 4.5% of the sales revenue (Q1 2016: 6.1%). Administrative expenses increased by 24.8%, i.e. 235 thousand euros in the reporting quarter. More than half of the increase was due to growth in development expenses related to new orders and thereby development of new products. The rate of administrative expenses to revenue accounted for 6.7%, having decreased by 1.4 percentage points.

In Q1 of 2017, an average of 490 employees worked in the Group, which is 37 people more than in the comparable period. As at the balance day on 31 March, there were 517 people working in the Group, which was 45 persons more than a year ago. From the beginning of the year, the number of employees increased by 37. In the reporting quarter, the employees were paid as salaries and fees 2,616 (Q1 2016: 2,374) thousand euros, which was 10.2% higher than in the reference period. The growth of wages was due to hiring new employees in connection with the significant increase in production volumes. The average monthly salary for an employee of the Group was 1,780 (Q1 2016: 1,747) euros.

In the reporting quarter the gross profit of the Group was 2,670 (Q1 2016: 2,069) thousand euros. The gross profit margin was 15.2% (Q1 2016: 17.6%).

The Group’s operating profit in the reporting quarter was 668 (Q1 2016: 390) thousand euros and EBITDA 1,050 (Q1 2016: 780) thousand euros. Return of sales for the accounting quarter was 3.8% (Q1 2016: 3.3%) and return of sales before depreciation 6.0% (Q1 2016: 6.6%).

The profit before taxes for the reporting quarter was 25,505 (2016 QI: 385) thousand euros. The calculated income tax expense of three months was 139 (2016 IQ: 74) thousand euros.

In the reporting quarter, the consolidated net profit was 25,366 (Q1 2016: 311) thousand euros, of which the share of the owners of the Company was 25,374 (Q1 2016: 324) thousand euros. EPS in the Q1 2017 was 1.43 euros (Q1 2016: 0.02 euros). Large net profit was the result of Motherson Sumi Systems Limited acquiring the shares of PKC Group Oyj at the price of EUR 23.55 per share. AS Harju Elekter owned 1,094,641 shares of PKC Group Oyj. Financial income from the sale of shares was 24,839 thousand euros.

In Q1 2017, EPS was 1.43 (Q1 2016: 0.02) euros. During the reporting quarter, Harju Elekter’s share in Nasdaq Tallinn increased by 32.5% from 2.83 euros up to 3.75 euros.

In three months’ period, the Group has made a total of 1.7 million (Q1 2016: 49 thousand) euros worth of investments to property, plant and equipment and investment properties. Investment growth is related to the ongoing developments of Allika Industrial Park.

Andres Allikmäe
Chairman of the Management Board
+372 674 7400

For more information: Tiit Atso, CFO, +372 674 7400 or Interim report 1-3/2017

AS HARJU ELEKTER
CONSOLIDATED BALANCE SHEET,31.03.2017
Unaudited
EUR’000
ASSETS 31.03.17 31.12.16
Cash and cash equivalents 26 517 3 278
Trade receivables and other receivables 11 458 8 480
Prepayments 793 771
Prepaid income tax 70 24
Inventories 11 917 9 712
TOTAL CURRENT ASSETS 50 755 22 265
Deferred income tax asset 37 37
Other long-term financial investments 4 684 21 990
Investment property 14 181 13 273
Property, plant and equipment 11 004 10 972
Intangible assets 5 848 5 431
TOTAL NON-CURRENT ASSETS 35 754 51 703
TOTAL ASSETS 86 509 73 968
LIABILITIES AND OWNERS’ EQUITY
Interest-bearing loans and borrowings 720 804
Advances from customers 1 104 857
Trade payables and other payables 10 528 8 283
Payables to shareholders 0 1 242
Tax liabilities 1 675 1 075
Income tax liabilities 61 133
Short-term provision 15 15
TOTAL CURRENT LIABILITIES 14 103 12 409
NON-CURRENT LIABILITIES 3 014 1 167
TOTAL LIABILITIES 17 117 13 576
Share capital 11 176 11 176
Share premium 804 804
Restricted reserves 2 844 19 214
Retained earnings 54 487 29 113
TOTAL OWNERS’ EQUITY 69 311 60 307
Non-controlling interests 81 85
TOTAL EQUITY 69 392 60 392
TOTAL LIABILITIES AND OWNERS’ EQUITY 86 509 73 968
CONSOLIDATED INCOME STATEMENT,  1-3/2017
Unaudited
EUR’000 Q1 2017 Q1 2016
Revenue 17 519 11 757
Cost of goods sold -14 849 -9 688
Gross profit 2 670 2 069
Distribution costs -796 -723
Administrative expenses -1 182 -947
Other income 2 10
Other expenses -26 -19
Operating profit 668 390
Finance income 24 846 1
Finance costs -9 -6
Profit from normal operations 25 505 385
Corporate income tax -139 -74
Profit for the period, attributable to 25 366 311
   owners of the Company 25 374 324
   non-controlling interests -8 -13
Basic earnings per share  (EUR) 1,43 0,02
Diluted earnings per share  (EUR) 1,43 0,02

Tiit Atso
CFO
+372 674 7400

Harju Elekter purchased a majority holding in Energo Veritas

AS Harju Elekter purchased an 80.5% holding in Energo Veritas OÜ, a company trading in electrical materials and equipment. The transaction was completed as at 29 March 2017, when monetary settlements were also made. According to the agreement and based on the fact that the transaction is not relevant for the purpose of the Stock Exchange Rules, the parties will not disclose the value of the transaction. After the transaction, the business operations of AS Harju Elekter Trade Group will be merged with Energo Veritas OÜ, who will continue as a subsidiary of the Group.

With the purchase of Energo Veritas OÜ and establishment of a trade unit operating as a subsidiary of the Group, the Group increases its market share in Estonia, notably expands its offered product range, and creates prerequisites for boosting the sale of the Group’s products in Estonia and the Baltic states. The company focuses primarily on project-based trading activity.

The former manager of the company, Kristo Reinhold, will continue as the head of the Group’s new subsidiary, Energo Veritas OÜ. The following persons were appointed to the Supervisory board of the company: Chairman of the Management Board of AS Harju Elekter Mr Andres Allikmäe, Member of the Management Board of AS Harju Elekter Mr Tiit Atso and Sales Director of AS Harju Elekter Elektrotehnika Mr Tiit Luman.

Energo Veritas OÜ is a company, established in 2015 and based on local capital, trading in electrical materials and equipment, offering technical advice, solution development and kitting in accordance with the client’s wishes as well as deliveries to construction sites. The company’s largest suppliers are most of the manufacturers of electrical materials or their representatives; the company also imports several products. The turnover of the company was 4.2 million euros in 2016, and the company employs 7 people.

After launching its activities in 1968, Harju Elekter Group has developed into a leading producer of MV/LV electrical and engineering devices in the Baltic countries and a known and respected manufacturer in Scandinavia. Harju Elekter’s main field of business is the development, manufacturing and sale of equipment necessary for the distribution and transmission of electric energy. The main business is supported by a sheet metal plant in Estonia and the development and leasing of industrial real estate. Harju Elekter Group’s plants in Estonia, Finland and Lithuania employ more than 500 specialists, and the annual sales revenue of the Group exceeds 60 million euros. Shares of Harju Elekter are listed on Nasdaq Tallinn.

The transaction does not constitute a transaction between related parties within the meaning of NASDAQ Tallinn’s Rules and Regulations.

Andres Allikmäe
Chairman of the Management Board/CEO
+372 6747 400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

AS Harju Elekter notice of AGM

Annual general meeting of Harju Elekter shareholders will be held on Thursday, 27 April 2017, beginning at 10 a.m., at venue of Keila Kultuurikeskus (address: Keskväljak 12, Keila).

The Supervisory Board of the Joint Stock Company Harju Elekter determined the following agenda of the general meeting:

1. Approval to AS Harju Elekter annual report of the year 2016.
To approve the annual report of AS Harju Elekter of 2016, prepared by the management board and approved by the supervisory board, according to which the consolidated balance sheet total of AS Harju Elekter was 73,968 thousand euros as of 31.12.2016, while the sales revenue of the financial year was 61,167 thousand euros and net profit 3,224 thousand euros.

2. Approval to profit distribution.
To approve the profit distribution proposal of AS Harju Elekter of 2016 as presented by the management board and as approved by the supervisory board as follows:

retained profit from previous periods on 31.12.2016 25,894,937 euros
total net profit of the financial year  3,218,644 euros
total retained profit on 31.12.2016 29,113,581 euros

Management board’s proposal for the distribution of profit as follows:

dividends (0,18 euros per share*)  3,193,178 euros
balance carried forward after profit distribution 25,920,403 euros

The dividends will be paid to the shareholders on 16 May 2017 by a transfer to the bank account of the shareholder.
* The shareholders registered in the shareholders’ registry on 11 May 2017 at 23.59 shall be entitled to dividend.

3. Extension of the authorisation of Supervisory board members, electing new Supervisory board members
Extend the authorisation of Supervisory board members Endel Palla, Triinu Tombak, Andres Toome and Aare Kirsme for another five years, until 03.05.2022.

Elect Arvi Hamburg as a new member of the Supervisory board starting from 04.05.2017, with authorisation valid for five years, until 03.05.2022.

4. Approval of the remuneration of the Supervisory Board
To determine the remuneration of the Supervisory Board member of the company in the amount of 1000 euros per month and the remuneration of the chairman of the Supervisory Board in the amount of 1,600 euros per month. Establish remuneration of 200 euros to the supervisory board members for participating in the meeting. No remuneration is paid if the supervisory board member participates in the meeting by phone. To apply a valid bonus system of the company to the member of the supervisory board who is working in executive management.

The shareholders whose shares represent at least 1/20 of the share capital may request the inclusion of additional issues to the agenda of the general meeting, provided that the respective request has been submitted in writing no later than by 12 April 2017. The shareholders whose shares represent at least 1/20 of the share capital may submit a written draft of the resolution in respect to each item on the agenda no later than by 24 April 2017. More detailed information available on §287 of the Commercial Code (right of shareholder to information), §293 (2) (right to demand the inclusion of additional issues in the agenda) and §293’ (3) (obligation to submit simultaneously with the request on the modification of the agenda a draft of the resolution or substantiation) and §293’ (4) (right to submit a draft of the resolution in respect to each item on the agenda) about the rules and term of exercising these rights have been published on the homepage of AS Harju Elekter at www.harjuelekter.ee. The drafts of the resolutions and substantiations submitted by the shareholders will be published on the same homepage, if any are received. After the items on the agenda of the general meeting, including additional issues, have been discussed, the shareholders can ask for information from the management board about the activity of the public limited company.

The annual report of 2016, agenda and proposals to the AGM of shareholders are available for preliminary examination in the Internet, company’s home page or in Keila, 31 Paldiski Str. Since 3rd April 2017. Questions about agenda items can be sent to the address yldkoosolek@he.ee. Questions, answers and the positions of the meeting will be published on the website.

According to § 297 (5) of the Commercial Code, the list of shareholders entitled to vote at the meeting will be fixed at 23.59 on 20 April 2017. Registration of the participants starts on 27 April 2017 at 9 a.m.

Please submit the following documents to register the participants of the general meeting: a shareholder that is a natural person – personal identification document; a representative of a shareholder that is a natural person – personal identification document and a written letter of authorisation; a legal representative of a shareholder that is a legal person – an extract of the relevant (commercial) register in which the legal person is registered, and the personal identification document of the representative; a transactional representative of a shareholder that is a legal person is also required to submit a written authorisation issued by the legal representative of the legal person in addition to the above listed documents.

We ask the documents of a legal person registered in a foreign country to be legalised or having an apostil attached to the documents beforehand, unless specified otherwise in an international agreement. AS Harju Elekter may register a shareholder that is a legal person from a foreign country to the general meeting also in case all required information on the legal person and its representative are included in a notarised letter of authorisation issued in the foreign country and the respective letter of authorisation is accepted in Estonia. We ask you to present a passport or an ID-card as a personal identification document.

A shareholder may inform of the appointment of a representative or withdrawal of an authorisation given to a representative before the general meeting by e-mail on yldkoosolek@he.ee or by submitting the mentioned document(s) on business days from 8.30 AM to 4 PM no later than by 26 April 2017 to the secretariat of AS Harju Elekter at Paldiski Str 31 (3rd floor) in Keila.

Andres Allikmäe
Chairman of the Management Board
+372 6747 400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Audited annual report 2016

The Supervisory Board of AS Harju Elekter approved the audited financial results for the year 2016. The financial results remained unchanged, compared to the preliminary disclosure on 27th of February 2017.

Consolidated sales revenue for the reporting year reached 61.2 million euros, the consolidated operating profit as well as consolidated net profit were both 3.2 million euros.

Audited financial results for the year 2016 has been included as attachment to this announcement.

Andres Allikmäe
Chairman of the Management Board
+372 674 7400

Annual Report 2016

Year Book 2016

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

AS Harju Elekter accepted a takeover bid for shares of PKC Group Plc

At their meeting of 16 March 2017, the Supervisory Board of AS Harju Elekter decided to accept the offer by Motherson Sumi Systems Limited for the takeover of all the shares of PKC Group Plc at the price of EUR 23.55 per share. AS Harju Elekter owns 1,094,641 shares of PKC Group Plc. If the takeover is realised, it means that AS Harju Elekter will receive 25.8 million euros on 29 March 2017.

Motherson Sumi Systems Limited and PKC Group Plc have on January 19, 2017 entered into a combination agreement under which they agree to combine the wiring harness businesses of Motherson Sumi Systems Limited and PKC Group Plc. The period of the takeover bid is from 6 February 2017 to 21 March 2017.

AS Harju Elekter has been the shareholder of PKC Group Plc since the company’s founding in 1994.

Andres Allikmäe
Managing Director/CEO
+372 6747 400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Harju Elekter Group financial results, 1-12/2016

2016 for the Harju Elekter Group was similar to the previous financial year. Thanks to new agreements and internal transformations, sales revenue increased by 9.2% in Q4, and operating profit multiplied, creating good prospects for a successful 2017.

In 2016, the Group’s consolidated revenue was 61.2 (2015: 60.7) million euros and operating profit 3.2 (2015: 3.3) million euros. The consolidated net profit of the year was 3.22 (2015: 3.18) million euros. Consolidated revenue for the reporting quarter was 16.4 (Q4 2015: 15.0) million euros, increasing during the reporting quarter by 9.2% or 1.4 million euros in relation to the comparable period. In the reporting quarter the sale of electric equipment had increased by 1.2 million euros up to 14.2, which was the main reason for the sales growth in the reporting quarter.

 

October-December

Change

January-December

Change

(thousand euros)

2016

2015

%

2016

2015

%

Sales revenue

16,408

15,030

9.2

61,167

60,656

0.8

Gross profit

2,496

2,079

20.1

10,348

10,299

0.5

EBITDA

895

498

79.7

4,777

4,819

-0.9

EBIT

487

79

517.8

3,181

3,276

-2.9

Profit for the period

375

-16

2,443.7

3,224

3,186

1.2

incl attributable to Owners of the Company

369

-8

4,712.5

3,219

3,190

0.9

During the reporting quarter 91% (Q4 2015: 91%) of revenue was earned from the Manufacturing segment, Real Estate and Unallocated activities contributed 9% (Q4 2015: 9%) of the consolidated sales volume. The sale of electrical equipment provides a major part (94%-95%) of the sales volume of the Manufacturing segment.

The Group’s sales revenue earned outside Estonia accounted for 78.1% in 2016 (2015: 76.6%) and in the reporting quarter 75.4% (Q4 2015: 76.8%).

Sales on the Estonian market grew by 15.4%, i.e. 0.5 million euros, to 4.0 million euros in the reporting quarter, accounting for 24.6% of the consolidated sales revenues of the reporting quarter. In 2016, the Group sold 21.9% (2015: 23.4%) of its products and services to the Estonian market. Year on year, supply to the Estonian market decreased by 0.8 million euros or 5.8%. The downturn is the result of the continued decline in investments in Estonia’s energy distribution sector.

At the same time, deliveries in the direction of Finland have grown 5.5% or 2.1 million euros in the reporting year; in the reporting quarter, however, the sales volume remained mostly on the level of the comparable period. Most of the Group’s enterprises have managed to grow their sales volumes on the Finnish market, as a result of which the share of the Finnish market in the Group’s sales revenue grew to 67% (2015: 64.1%).

In 2016, the Group continued active work in the direction of Sweden, both, in terms of sales as well as product development. Sales revenue earned from the Swedish market increased by 24.2% in Q4 and 47.3% in a year.

Due to low oil prices and a change in ownership in the main customer of our Lithuanian company, deliveries towards Norway decreased by 1 million euros or 26.1% in 12 months. The order volumes recovered somewhat in Q4, having increased by 0.5 million euros in the reporting quarter to 1.1 million euros, contributing 6.8% of the Group’s sales revenue in the last quarter.

Operating expenses decreased 6.7% or 1 million euros in the reporting quarter and 1.1% or 0.6 million euros in the 12 months compared to the reference periods. The main reason for the upsurge in costs was the increase in the cost of sales. Cost of sales increased by 1 million euros, i.e. 7.4% compared to Q4 of 2015 and in a year-on-year comparison, 0.5 million euros, i.e. 0.9%, lagging in the reporting quarter behind the 9.2% growth rate for sales revenue in the same period. In a year-on-year comparison, the cost of sales increased in an equivalent pace with sales revenue: 0.8%.

The continued focus of the Group towards increasing exports has led to a rise in distribution costs, growing by 18% in the reporting quarter and 14% during the year in respect to the comparable periods. In terms of distribution costs, labour costs have increased the most, both due to structural changes in the companies as well as due to payment of additional remuneration. The majority of the increase of distribution costs was contributed by the Group’s Finnish companies. The rate of distribution costs accounted for 5% of the sales revenue (2015: 4.4%). Administrative expenses decreased by 6.8% in the reporting quarter and 4.6% in 12m in relation to the comparison periods, and the rate of administrative expenses to revenue accounted for 6.8%, having decreased by 0.3 percentage points.

As at the balance day on 31 December, there were 480 people working in the Group, (31.12.2015: 470).  In 2016, an average of 455 employees worked in the Group, which is 17 people less than in the comparable period. In the reporting quarter, the average number of employees increased by 4, to 467. Until Q3 2016, the process of optimising production in the Group’s Estonian undertakings caused a decrease in the number of employees; however, after the conclusion of several large-scale sales contracts, the company has once again started to create new jobs. Recruitment of new employees on the labour market is complicated due to prevailing fierce competition and increasing salary pressure. To hire employees and retain the existing ones, a review of salary levels was commenced in Q4. Besides, the sound financial results of the Group’s companies in Finland in 2016 have resulted in the payment of additional remuneration and an increase in reserves, which also led to higher labour costs for the Group. In the reporting quarter, the employees were paid as salaries and fees 3,167 (Q4 2015: 2,439) thousand euros and during the year 10,597 (2015: 9,697) thousand euros. The average monthly salary for an employee of the Group was 1,940 (2016: 1,711) euros.

In the reporting quarter the gross profit of the Group was 2,496 (Q4 2014: 2,079) thousand euros. The gross profit margin was 15.2% (Q4 2015: 13.8%). In the 12-months period, the gross profit of the Group was 10,348 (2015: 10,299) thousand euros and the gross profit margin was 16.9% (Q4 2014: 17.0%). The Group’s gross profit margin was influenced by an increase in the global metal price in the last half-year.

The Group’s operating profit in the reporting quarter was 487 (Q4 2015: 79) thousand euros and EBITDA 895 (Q4 2015: 498) thousand euros. Return of sales for the accounting quarter was 3.0% (Q4 2015: 0.5%) and return of sales before depreciation 5.5% (Q4 2015: 3.3%). The Group’s operating profit in was 3,181 (2015: 3,276) thousand euros and EBITDA 4,777 (2015: 4,819) thousand euros. One of the reasons for the decline in operating profit was direct additional costs resulting from the merger of metal factories, totalling at 134,000 euros. In Q4, the merger of metal factories was completed, failures in production, caused by the moving and readjustment of machinery and equipment, have been eliminated and problems with adhering to delivery dates have been minimised. Return of sales was 5.2% (2015: 5.4%) and return of sales before depreciation was 7.8% (2015: 7.9%).

In the reporting quarter, the consolidated net profit was 375 (Q4 2015: -16) thousand euros, of which the share of the owners of the Company was 369 (Q4 2015: -8) thousand euros. EPS in the Q4 2016 was 0.02 euros and in Q4 2015 was 0.00 euros. The net margin was 2.3% (Q4 2015: -0.1%).

All in all, the consolidated net profit of the year 2016 was 3,224 (2015: 3,186) thousand euros. The share of the owners of the Company was 3,219 (2015: 3,190) thousand euros. EPS was 0.18 (2015: 0.18) euros.

In twelve months period, the Group has made a total of 4.6 (2015: 2.3) million euros worth of invest-ments to property, plant and equipment and investment properties, of which 3 million euros the Group invested to the production facilities at Allika Industrial Park.

Andres Allikmäe
Chairman of the Management Board / CEO
+372 674 7400

For more information:
Tiit Atso, CFO, +372 674 7400 or Interim report 1-12/2016

AS HARJU ELEKTER
CONSOLIDATED BALANCE SHEET, 31.12.2016
Unaudited
EUR’000
ASSETS 31.12.2016 31.12.2015
Cash and cash equivalents 3 278 5 711
Trade receivables and other receivables 8 480 6 678
Prepayments 771 278
Prepaid income tax 24 28
Inventories 9 712 7 148
TOTAL CURRENT ASSETS 22 265 19 843
Deferred income tax asset 37 57
Other long-term financial investments 21 990 20 188
Investment property 13 273 12 990
Property, plant and equipment 10 972 8 010
Intangible assets 5 431 5 491
TOTAL NON-CURRENT ASSETS 51 703 46 736
TOTAL ASSETS 73 968 66 579
LIABILITIES AND OWNERS’ EQUITY
Interest-bearing loans and borrowings 804 296
Trade payables and other payables 9 140 6 043
Payables to shareholders 1 242 0
Tax liabilities 1 075 944
Income tax liabilities 133 146
Short-term provision 15 34
TOTAL CURRENT LIABILITIES 12 409 7 463
NON-CURRENT LIABILITIES 1 167 912
TOTAL LIABILITIES 13 576 8 375
Share capital 12 418 12 418
Unregistered share capital -1 242 0
Share premium 804 804
Restricted reserves 19 214 18 047
Retained earnings 29 113 26 817
TOTAL OWNERS’ EQUITY 60 307 58 086
Non-controlling interests 85 118
TOTAL EQUITY 60 392 58 204
TOTAL LIABILITIES AND OWNERS’ EQUITY 73 968 66 579
CONSOLIDATED INCOME STATEMENT,  1-12/2016
Unaudited
EUR’000 Q4 2016 Q4 2015 2016 2015
Revenue 16 408 15 030 61 167 60 656
Cost of goods sold -13 912 -12 951 -50 819 -50 357
Gross profit 2 496 2 079 10 348 10 299
Distribution costs -818 -696 -3 034 -2 657
Administrative expenses -1 165 -1 249 -4 138 -4 337
Other income 10 4 93 70
Other expenses -36 -59 -88 -99
Operating profit 487 79 3 181 3 276
Finance income 6 48 775 835
Finance costs -7 -9 -24 -49
Profit from normal operations 486 118 3 932 4 062
Corporate income tax -111 -134 -708 -876
Profit for the period, attributable to 375 -16 3 224 3 186
   owners of the Company 369 -8 3 219 3 190
   non-controlling interests 6 -8 5 -4
Basic earnings per share  (EUR) 0,02 0,00 0,18 0,18
Diluted earnings per share  (EUR) 0,02 0,00 0,18 0,18

Tiit Atso
CFO
+372 674 7400

Motherson Sumi Systems made a takeover bid for shares of PKC Group

Motherson Sumi Systems Limited and PKC Group Plc have on January 19, 2017 entered into a combination agreement under which they agree to combine the wiring harness businesses of Motherson Sumi Systems Limited and PKC Group Plc. The offer price for PKC Group Plc shareholders is EUR 23.55 in cash for each share in PKC Group Plc.

AS Harju Elekter has been the shareholder of PKC Group Plc since 1994. On the balance date 31.12.2016, AS Harju Elekter owned 1,094,641 PKC Group Plc shares.

For more information: (http://www.pkcgroup.com/investors/stock-exchange-releases.html).

Andres Allikmäe
Managing Director/CEO
+372 6747 400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

The payment related to reduction of the share capital

At 18 October 2016, the reduction of share capital of AS Harju Elekter on the basis adopted by resolution of the General Meeting of Shareholders held at 28 April 2016 was entered in the Commercial Register. The new amount of the registered share capital of the Company is 11,176,124.40 euros, which is divided into 17,739,880 ordinary shares without nominal value and with the calculated value of 0.63 euros per share.

The reduction of share capital in the amount of 1,241, 791.60 euros or 0.07 euros per share shall be paid to the shareholders three months after entry of the reduction of share capital in the commercial register, on 20th of January 2017.

The list of shareholders, who were entitled to receive the payment related to reduction of the share capital was closed on 12 May 2016 at 23:59.

Andres Allikmäe
Managing Director/CEO
+372 6747 400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

ADJUSTMENT: Large order received by Harju Elekter’s subsidiary

On 10 January 2017, AS Harju Elekter Elektrotehnika, a subsidiary of AS Harju Elekter, received two written orders for supplying total of 86 units of specialised pre-fabricated substations to Konecranes within a two-year period. Supplies are directed to the USA. By agreement, the total value of the transaction will not be disclosed.

Over the past few months Harju Elekter Group has signed 3 large-volume agreements, as a result of which the production of substations in the Estonian and Finnish plants of the Group will increase to a significant degree. As a result of the received orders, the production of substations in the Estonian and Finnish plants of the Group will increase to a significant degree, i.e. the current annual production, which is approx. 1100 substations, could increase up to a maximum of 2500 substations with these orders.

In order to ensure smooth fulfilment of the order volumes, the production capacity of AS Harju Elekter Elektrotehnika will be increased in the first half-year and the subsidiary will transfer its operations to new production halls – being vacated by PKC Eesti – in the Keila Industrial Park.

Konecranes is the world’s leading group providing hoisting equipment and services, servicing a diverse range of customers, incl. the manufacturing and processing industry, shipyards, ports and terminals.

After launching its activities in 1968, Harju Elekter Group has developed into a leading producer of MV/LV electrical and engineering devices in the Baltic countries and a known and respected manufacturer in Scandinavia. Harju Elekter’s main field of business is the development, manufacturing and sale of equipment necessary for the distribution and transmission of electric energy. The main business is supported by a sheet metal plant in Estonia and the development and leasing of industrial real estate. Harju Elekter Group’s plants in Estonia, Finland and Lithuania employ more than 500 specialists, and the annual sales revenue of the Group exceeds 60 million euros. Harju Elekter’s shares are listed on Nasdaq Tallinn.

Andres Allikmäe
Chairman of the Management Board/CEO
+372 6747 400

Additional information: Manager of AS Harju Elekter Elektrotehnika Mr Jan Osa (+372 674 7449).

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

 

Large order received by Harju Elekter’s subsidiary

Subsidiary of AS Harju Elekter, AS Harju Elekter Elektrotehnika, received an order for supplying 86 units of specialised pre-fabricated substations to Konecranes within a two-year period. By agreement, the total value of the contract will be disclosing. Substation supplies are directed to the USA.

Over the past few months Harju Elekter Group has signed 3 large-volume agreements, as a result of which the production of substations in the Estonian and Finnish plants of the Group will increase to a significant degree. In order to ensure smooth fulfilment of the order volumes, the production capacity of AS Harju Elekter Elektrotehnika will be increased in the first half-year and the subsidiary will transfer its operations to new production halls – being vacated by PKC Eesti – in the Keila Industrial Park.

Konecranes is the world’s leading group providing hoisting equipment and services, servicing a diverse range of customers, incl. the manufacturing and processing industry, shipyards, ports and terminals.

After launching its activities in 1968, Harju Elekter Group has developed into a leading producer of MV/LV electrical and engineering devices in the Baltic countries and a known and respected manufacturer in Scandinavia. Harju Elekter’s main field of business is the development, manufacturing and sale of equipment necessary for the distribution and transmission of electric energy. The main business is supported by a sheet metal plant in Estonia and the development and leasing of industrial real estate. Harju Elekter Group’s plants in Estonia, Finland and Lithuania employ more than 500 specialists, and the annual sales revenue of the Group exceeds 60 million euros. Harju Elekter’s shares are listed on Nasdaq Tallinn.

Andres Allikmäe
Chairman of the Management Board/CEO
+372 6747 400

Additional information: Manager of AS Harju Elekter Elektrotehnika Mr Jan Osa (+372 674 7449).

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Publication of financial reports in 2017

AS Harju Elekter wishes to the shareholders Happy Holiday Season and informs you that in the year 2017, the consolidated financial results of AS Harju Elekter will be published as following:

2016 4Q results                      27.02.2017
2017 1Q results                      26.04.2017
AGM                                      27.04.2017
2017 2Q results                      26.07.2017
2017 3Q results                      25.10.2017

After their release through the stock exchange information system all Harju Elekter’s announcements are also available on company’s internet homepage at http://www.harjuelekter.ee

Andres Allikmäe
Chairman of the Management Board /CEO
+372 674 7400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Harju Elekter Group signed a large volume contract

Harju Elekter Group won the procurement for the supply of substations held by Finland’s largest distribution network company Caruna. According to the contract awarded for 2+1+1 years, concluded on 19 December 2016, more than 1000 pre-fabricated substations per year shall be added to the current production of the Harju Elekter Group’s electric equipment plants in Estonia and Finland for Caruna Group, bringing about a considerable increase in production. The estimated volume of the contract is 12 million euros per year.

Caruna is the largest company in Finland dedicated to the transmission of electricity. Countrywide, Caruna holds a market share of about 20 per cent of local electricity transmission and provide electricity to 650,000 private and corporate customers in South, Southwest and West Finland, as well as in the city of Joensuu, the sub-region of Koillismaa and the Satakunta region.

Harju Elekter is the leading MV/LV electrical and engineering devices producer in the Baltic countries as well as well-known and respected company in Scandinavia. Harju Elekter Group includes manufacturers of electrical equipment in Estonia, Finland and Lithuania: AS Harju Elekter Elektrotehnika (100%), Satmatic Oy (100%), Finnkumu Oy (100%) and Rifas UAB (100%), as well as the telecommunications products manufacturer AS Harju Elekter Teletehnika (100%) in Estonia and real estate holding company Harju Elekter Kiinteistöt Oy (100%). In addition, AS Harju Elekter has financial investments in the Latvian electrical equipment sales company SIA Energokomplekss (14%), Estonian ultra-capacitors developer and manufacturer Skeleton Technologies Group OÜ (10%) and in the Finnish publicly listed company PKC Group Oyj (5%).

Andres Allikmäe
Chairman of the Management Board/CEO
+372 6747 400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Harju Elekter Group financial results, 1-9/2016

In the reporting quarter, the Group’s consolidated revenue was 15.8 (Q3 2015: 18.1) million euros. During the reporting quarter, sales revenue decreased 12.7% or 2.3 million euros in relation to the comparison period. 9 month consolidated revenue remained at the same level as the previous year and was 44.8 (9m 2015: 45.6) million euros. The consolidated net profit of the 9m 2016 was 2.85 (9m 2015: 3.20) million euros.

Change

July-September

Change

January-September

Year

(thousand euros)

%

2016

2015

%

2016

2015

2015

Sales revenue

-12.7

15,794

18,091

-1.9

44,759

45,626

60,656

Gross profit

-23.5

2,630

3,441

-4.5

7,852

8,220

10,299

EBITDA

-36.0

1,397

2,181

10.1

3,883

4,321

4,819

EBIT

-42.8

1,023

1,788

-15.7

2,694

3,197

3,276

Profit for the period

-46.3

870

1,620

-11.0

2,849

3,203

3,186

incl attributable to Owners of the Company

-47.0

862

1,627

-10.9

2,850

3,199

3,190

91.2% (Q3 2015: 92.9%) of revenue was earned from the Manufacturing segment, Real Estate and Unallocated activities contributed 8.8% (Q3 2015: 7.1%) of the consolidated sales volume. In the reporting quarter the sale of electrical equipment had decreased by 16.1% or 2,566 thousand euros in comparison with the comparison period and by 2.3% or 914 thousand euros in 9 month comparison, providing 85.6% of the sales revenue of the Group. In terms of other products and services, sales revenue in the reporting quarter has increased by 12.4%, being by 269,000 euros more than in the comparable period.

In 9m 2016, 79,1% (9m 2015: 76,5%) of the Group’s products and services were sold in foreign markets, outside Estonia and in the reporting quarter 81,2% (Q3 2015: 77,5%). The Finnish market, which is the Group’s largest, has grown by 7.6% or 2,185 thousand euros year-on-year. In the reporting quarter, 68.8% of the Group’s products and services were sold on the Finnish market (Q3 2015: 65.4%). Sales revenue from the Swedish market has increased by 68.3% in the third quarter and 57.8% during the year. AS Harju Elekter Elektrotehnika, which is responsible for the Sweden-oriented business activity, has been quite active in 2015 as well as in 2016 in sales as well as product development work, in order to increase the sales volumes of the group on the Swedish market.

The Group’s sales revenue from the Norwegian market have decreased by 45.6% over the 9 month period due to a change in the ownership of the main client of the Lithuanian company, as a result of which sales orders have been deferred to the following periods.

In the first 9 months of 2016, the Group sold 20.9% of its products and services to the Estonian market (2015: 23.5%). Year on year, supply to the Estonian market decreased by 1.1 million euros or 12.7%. The decline was precipitated by the continued decline in investments in the energy distribution sector in Estonia.

Operating expenses decreased 9.3% in the reporting quarter and 0.8% in the nine months compared to the reference period. Cost of sales decreased 10.1% in the reporting quarter and 1.3% in nine months compared to the reference period. Distribution costs increased by 14.7% in the reporting quarter and by 13% in 9m in relation to the comparison periods, the rate of distribution costs to revenue accounted for 5.0% (9m 2015: 4.3%). In the case of distribution costs, labour costs have increased the most, both due to structural changes in the companies as well as due to payment of additional remuneration. Administrative expenses decreased by 10.9% in the reporting quarter and 3.8% in 9m in relation to the comparison periods, and the rate of administrative expenses to revenue accounted for 6.6%, having decreased by 0.2 percentage points.

As at the end of the reporting period, the Group had 454 employees (30 September 2015: 477). Compared to the beginning of the year, the number of employees has decreased by 16. In the first 9 months of 2016, an average of 451 employees worked in the Group, which is 24 people less than in the comparable period. In the reporting quarter, the average number of employees decreased by 32, to 447. The sound financial results of the Group’s companies in Finland in 2016 have resulted in the payment of additional remuneration and an increase in reserves, which also led to higher labour costs for the Group. In the reporting quarter, the employees were paid as salaries and fees 2,722 (Q3 2015: 2,454) thousand euros and in nine months, 7,430 (9m 2015: 7,256) thousand euros. The average monthly salary for an employee of the Group was 1,829 (9m 2015: 1,696) euros.

Another 58,000 euros was added in the third quarter to the one-off expense of 71,000 euros incurred in the second quarter upon the merger of the metal factories, totalling 129,000 euros. The merger of the metal factories has reached the finishing line in the reporting period. Failures in production, caused by the moving and readjustment of machinery and equipment, had been eliminated to a large extent by the end of the third quarter. Production failures resulted in temporary standstills in production; accordingly, there have been problems in compliance with the delivery deadlines, which in turn have influenced the sales revenue for the first 9 months as well as of the reporting quarter and also the operating profit.

In nine months the gross profit of the Group was 7,852 (9m 2015: 8,220) thousand euros. The gross profit margin was 17.5% (9m 2015: 18.0%). In Q3 the gross profit margin was 16.7% (Q3 2015: 19.0%).

The operating profit of the Group in the nine months was 2,694 (9m 2015: 3,197) thousand euros and the EBITDA was 3,883 (9m 2015: 4,321) thousand euros. The operating margin of the reporting period was 6.0% (9m 2015: 7.0%) and the EBITDA margin was 8.7% (9m 2015: 9.5%).

The consolidated operating profit of the reporting quarter was 1,023 (Q3 2015: 1,788) thousand euros and the EBITDA was 1,397 (Q3 2015: 2,181) thousand euros. The operating margin of the reporting quarter was 6.5% (Q3 2015: 9.9%) and the EBITDA margin was 8.8% (Q3 2015: 12.1%).

In Q3 2016, the consolidated net profit was 870 (Q3 2015: 1,620) thousand euros, of which the share of the owners of the Company was 862 (Q3 2015: 1,627) thousand euros. EPS in the Q3 2016 was 0.05 (Q3 2015: 0.09) euros. The net margin was 5.5% (Q3 2015: 9.0%).

Overall, the consolidated net profit of the nine months 2016 was 2,849 (9m 2015: 3,203) thousand euros. The share of the owners of the Company was 2,850 (9k 2015: 3,199) thousand euros. EPS was 0.16 (9m 2015: 0.18) euros.

In nine months, the Group has made a total of 1,336 (9m 2015: 2,240) thousand euros worth of investments to property, plant and equipment and investment properties. In the 1st half of 2015, the Group invested 1,272 thousand euros to the production facilities at Allika Industrial Park. In Q3 2016 the Group invested 637,000 euros to the building of the next larger production complex at Allika Industrial Park.

Main events and post-balance events

Swiss CEAMS-CE Asset Management, along with its Baltic partners, announced the next nominees for the Corporate Excellence Award. AS Harju Elekter was recognised as the best listed company in Estonia while being the third in the overall Baltic assessment. It was recognised thanks to a significant improvement compared to the previous year, which was possible thanks to the continued expansion in Northern Europe, conservative balance sheet management as well as a stable and experienced management team. Positive recognition was awarded also to the Group’s Finnish company Oy Finnkumu, who reached high, 2nd ranking on the list of the Entrepreneurs of South Ostrobothnia.

On 14 October 2016, AS Harju Elekter bought the real estate company Kiinteistö Oy Uutvallinkulma. Following the transaction, it will bear the name of Harju Elekter Kiinteistö Oy. The contract price was 518,000 euros. To date, the acquired company has been leasing 2,470 m2 of production premises to the Group’s Finnish company, Finnkulmu Oy, and in the immediate future the production premises used by Satmatic Oy at Kerava and Ulvila, totalling 5,185 m2, will also be consolidated under the acquired real estate company. This activity is consistent with the policy of the Group, whereby any production premises used by companies in the Group are owned by the Group.

On 21 October 2016, in Allika Industrial Park, located on the city limits of Tallinn, the cornerstone was laid for two important buildings: the production and storage facilities of HE and the production and storage building of Stera Technologies Oy, the commercial producer of mechanical and electromechanical devices and components. Prior to that, in April 2016, a preliminary contract was concluded with Stera Technologies Oy for the construction and subsequent leasing of production facilities for the company and procurement conducted to identify a project manager, with construction company Rand and Tuulberg AS qualifying. The investment volume is 8.2 million euros, which will be covered from own funds and a bank loan. For this purpose, loan agreements in a total amount of 7 million euros, was signed with Swedbank AS. In total, 12,700 m2 of floor area for various purposes will be constructed.  First stage will be ready for delivery to the tenants in the first half of 2017.

AS Harju Elekter granted a loan of 660,000 euros to Skeleton Technologies OÜ. In Q3, an additional round of funding and involvement of investors was arranged and the loan was converted into the share capital of Skeleton Technologies OÜ. The respective entry in the Commercial Register was made on 24 August 2016.

On 28 April 2016, the AGM of shareholders of AS Harju Elekter was held; it approved the 2015 annual report and distribution of profit as well as the decision to pay the shareholders a dividend of 0.05 euros per share, or a total of 887,000 euros, for 2015. In addition, the AGM decided to introduce a no par value share and approved the new version of the articles of association of AS Harju Elekter. By virtue of the decision of the AGM, the share capital of AS Harju Elekter will be reduced by 1,242,000 euros, to 11,176,124.40 euros, by means of a reduction of the book value of the shares. The reduction of share capital was entered in the Commercial Register on 18 October 2016 and disbursements to the shareholders will be made in amount of 0.07 euros per share after the three-month term, stipulated by law, has passed as of the registering of the reduction of share capital in the Commercial Register, i.e. on 20 January 2017. The list of shareholders eligible to receive dividends as well as those participating in the reduction of share capital was fixed as at 23.59 on 13 May 2016. Dividends were transferred to the shareholders’ bank accounts on 17 May 2016.

At its 5 April 2016 meeting, the Supervisory Board of AS Harju Elekter decided to merge the metal factories of the Group’s Estonian subsidiaries, consolidating the sheet metal processing resources, capability and know-how of the entire Group into AS Harju Elekter Teletehnika. The outcome of restructuring is significant economy in terms of manufacturing as well as labour costs. After the changes, AS Harju Elekter Teletehnika will focus on the manufacturing of sheet metal products and details for the electrical engineering and telecommunications sector, while also maintaining the production line for telecommunications products and fibre-optic cables. By the end of Q3, 30 September, the distribution of assets of factories as well as transfer of employees has been completed.

The annual general meeting of the shareholders of PKC Group Oyj, which gathered on 4 April 2016, decided to pay dividends in the amount of 0.70 euros per share. Dividends were transferred to the shareholders’ bank accounts on 15 April 2016. AS Harju Elekter owns 1,094,641 shares. The dividend income of 766,000 euros is reflected in the profit of Q2 2016. The 15% income tax withheld from the dividends in Finland comprised 115,000 euros. PKC Group dividends added 651,000 euros to the cash flow from investment activities in Q2.

In February, our subsidiary Satmatic Oy in Finland and Finnkulmu Oy participated in the local trade fair Sähkö-Tele-Valo-AV, in Jyväskülä, and in October in the fair Energia 2016, in Tampere. In September, AS Harju Elekter Elektrotehnika presented its product range at the SLO autumn fair, and in April AS Harju Elekter Trade Group participated in the International Building Fair Estbuild, in Tallinn.

Andres Allikmäe
Managing director/ CEO
+372 674 7400

For more information:
Tiit Atso, CFO, +372 674 7400
Interim report 1-9/2016

 

AS HARJU ELEKTER
CONSOLIDATED BALANCE SHEET, 30.09.2016
Unaudited
EUR’000
ASSETS 30.09.16 31.12.15
Cash and cash equivalents 2 593 5 711
Trade receivables and other receivables 9 219 6 678
Prepayments 440 278
Prepaid income tax 26 28
Inventories 10 169 7 148
TOTAL CURRENT ASSETS 22 447 19 843
Deferred income tax asset 57 57
Other long-term financial investments 23 512 20 188
Investment property 13 493 12 990
Property, plant and equipment 7 802 8 010
Intangible assets 5 436 5 491
TOTAL NON-CURRENT ASSETS 50 300 46 736
TOTAL ASSETS 72 747 66 579
LIABILITIES AND OWNERS’ EQUITY
Interest-bearing loans and borrowings 75 296
Trade payables and other payables 7 470 6 043
Payables to shareholders 1 242 0
Tax liabilities 1 307 944
Income tax liabilities 138 146
Short-term provision 16 34
TOTAL CURRENT LIABILITIES 10 248 7 463
NON-CURRENT LIABILITIES 912 912
TOTAL LIABILITIES 11 160 8 375
Share capital 12 418 12 418
Unregistered share capital -1 242 0
Share premium 804 804
Restricted reserves 20 734 18 047
Retained earnings 28 756 26 817
TOTAL OWNERS’ EQUITY 61 470 58 086
Non-controlling interests 117 118
TOTAL EQUITY 61 587 58 204
TOT.LIABILIT.AND OWNERS’ EQUITY 72 747 66 579
CONSOLIDATED INCOME STATEMENT,  1-9/2016
Unaudited
EUR’000 Q3 2016 Q3 2015 9m 2016 9m 2015
Revenue 15 794 18 091 44 759 45 626
Cost of goods sold -13 164 -14 650 -36 907 -37 406
Gross profit 2 630 3 441 7 852 8 220
Distribution costs -704 -614 -2 216 -1 961
Administrative expenses -922 -1 035 -2 973 -3 088
Other income 31 5 83 66
Other expenses -12 -9 -52 -40
Operating profit 1 023 1 788 2 694 3 197
Finance income 2 3 769 788
Finance costs -6 -11 -17 -40
Profit from normal operations 1 019 1 780 3 446 3 945
Corporate income tax -149 -160 -597 -742
Profit for the period, attributable to 870 1 620 2 849 3 203
   owners of the Company 862 1 627 2 850 3 199
   non-controlling interests 8 -7 -1 4
Basic earnings per share  (EUR) 0,05 0,09 0,16 0,18
Diluted earnings per share  (EUR) 0,05 0,09 0,16 0,18

Changes in the Management Board of AS Harju Elekter

Due to the continued expansion and internationalisation of Harju Elekter Group and the need to develop the management structure of the Group, as well as based on the suggestions of the Corporate Governance Recommendations, the Supervisory Board of the company has, at their regular meeting held today, decided to expand the membership of the Management Board of AS Harju Elekter to three members.

Andres Allikmäe, the former manager of the public limited company, will be appointed as the Chairman of the Management Board and will continue on the basis of the current service contract and authorisations. In addition, Tiit Atso and Aron Kuhi-Thalfeldt will be appointed as members of the Management Board, with their authorisations beginning on 1 November 2016 and ending on 31 October 2019.

Tiit Atso has been working as the CFO of AS Harju Elekter since 2014 and has obtained higher education at the Faculty of Economics of the Tallinn University of Technology. Aron Kuhi-Thalfeldt has been working at AS Harju Elekter as the Head of Real Estate and Energy Services since 2003 and has obtained higher education at the Faculty of Power Engineering of the Tallinn University of Technology.

The precise areas of responsibility of the members of the Management Board will be established with the decision of the Supervisory Board and with the work regulations of the Management Board. The CVs of the members of the Management Board will be published on the website of the company.

Harju Elekter is the leading MV/LV electrical and engineering devices producer in the Baltic countries as well as well-known and respected company in Scandinavia. Harju Elekter Group includes manufacturers of electrical equipment in Estonia, Finland and Lithuania: AS Harju Elekter Elektrotehnika (100%), Satmatic Oy (100%), Finnkumu Oy (100%) and Rifas UAB (100%), as well as the telecommunications products manufacturer AS Harju Elekter Teletehnika (100%) in Estonia and recently purchased real estate holding company Harju Elekter Kiinteistöt Oy (100%). In addition, AS Harju Elekter has financial investments in the Latvian electrical equipment sales company SIA Energokomplekss (14%), Estonian ultra-capacitors developer and manufacturer Skeleton Technologies Group OÜ (10%) and in the Finnish publicly listed company PKC Group Oyj (5%).

Endel Palla
Chairman of the Supervisory Board
+372 674 7400

 

Prepared by
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Harju Elekter laid the cornerstone for two new buildings in Allika Industrial Park

On 21 October, in Allika Industrial Park, located in Saku Rural Municipality on the border of Tallinn, the cornerstone was laid to two important buildings: the production and storage facilities of HE and the production and storage building of Stera Group, the commercial producer of mechanical and electromechanical devices and components. In total, 12,700 m2 of floor area for various purposes will be constructed.

The construction of the buildings was commissioned by AS Harju Elekter, the planner was OÜ Architec and the project and construction manager is AS Rand ja Tuulberg. The sites will be completed and ready to be delivered to the lessees in the first half of 2017.

The volume of the investments is 8.2 million euros, which is covered with self-financing and a bank loan.

Allika Industrial Park is well connected to Tallinn Ring Road and Via Baltica, as well as the ports of Tallinn and Paldiski, and is becoming an increasingly important employer to the residents of the Õismäe and Astangu sub-districts and the rural municipalities of Harku and Saue.

Harju Elekter is the leading MV/LV electrical and engineering devices producer in the Baltic countries as well as well-known and respected company in Scandinavia. Harju Elekter Group includes manufacturers of electrical equipment in Estonia, Finland and Lithuania: AS Harju Elekter Elektrotehnika (100%), Satmatic Oy (100%), Finnkumu Oy (100%) and Rifas UAB (100%), as well as the telecommunications products manufacturer AS Harju Elekter Teletehnika (100%) in Estonia and recentely purchased real estate holding company Harju Elekter Kiinteistöt Oy (100%).

In addition, AS Harju Elekter has financial investments in the Latvian electrical equipment sales company SIA Energokomplekss (14%), Estonian ultra-capacitors developer and manufacturer Skeleton Technologies Group OÜ (10%) and in the Finnish publicly listed company PKC Group Oyj (5%).

Andres Allikmä
Managing Director/CEO
+372 674 7400

Reduction of share capital was entered in the Commercial Register

At 18 October 2016, the reduction of share capital of AS Harju Elekter on the basis adopted by resolution of the General Meeting of Shareholders held at 28 April 2016 was entered in the Commercial Register.

According to the resolutions of the General Meeting of Shareholders held on 28 April 2016 it was decided to reduce the share capital of the Company altogether by EUR 1,241,791.60 from EUR 12,417,916 to EUR 11,176,124.40. The share capital is reduced by reducing the book value of the shares from EUR 0.70 to EUR 0.63, whereas the number of the shares remains the same (i.e. 17,739, 880). The reduction of share capital in the amount of EUR 1,241, 791.60 (EUR 0.07 per share) shall be paid to the shareholders three months after entry of the reduction of share capital in the commercial register, on 20th of January 2017.

The list of shareholders, who were entitled to receive the payment related to reduction of the book value of shares was closed on 12 May 2016 at 23:59.

Andres Allikmäe
Managing Director/CEO
+372 6747 400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Harju Elekter acquired Finnish real estate company Kiinteistö Oy Uutvallinkulma

On 14 October 2016, AS Harju Elekter signed a contract for the purchase of the real estate company Kiinteistö Oy Uutvallinkulma. Following the transaction, the acquired company will trade under the name Harju Elekter Kiinteistöt Oy. Appointments to the Management Board include Andres Allikmäe (Chairman), and Tiit Atso (CFO of AS Harju Elekter) and Aron Kuhi-Thalfeldt (Head of Real Estate Dept of AS Harju Elekter) as Members. Simo Puustelli (Managing Director of Satmatic Oy) has been appointed CEO of the company. The contract price worked out to be 518,000 euros.

To date, the acquired company has been leasing 2,470 sq m of production premises to Finnkumu Oy, the Group’s Finnish company. The plan for the immediate future is to consolidate under the acquired real estate company also the production premises used by Satmatic Oy at Kerava and Ulvila, 5,185 sq m in total. This activity is consistent with the policy of the Group, whereby any production premises used by companies in the Group are owned by the Group.

Harju Elekter is the leading MV/LV electrical and engineering devices producer in the Baltic countries as well as well-known and respected company in Scandinavia. Harju Elekter Group includes manufacturers of electrical equipment in Estonia, Finland and Lithuania: AS Harju Elekter Elektrotehnika (100%), Satmatic Oy (100%), Finnkumu Oy (100%) and Rifas UAB (100%), as well as the telecommunications products manufacturer AS Harju Elekter Teletehnika (100%) in Estonia. In addition, AS Harju Elekter has financial investments in the Latvian electrical equipment sales company SIA Energokomplekss (14%), Estonian ultra-capacitors developer and manufacturer Skeleton Technologies Group OÜ (10%) and in the Finnish publicly listed company PKC Group Oyj (5%).

Andres Allikmäe
Managing Director/CEO
+372 674 7400

 

Prepared by
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

 

Harju Elekter Group financial results, 1-6/2016

The Group’s reporting quarter was successful. The consolidated sales revenue in the accounting quarter was 17.2 (H1 2015: 16.6) million euros, increased by 46% or 5.6 million euros compared to the previous quarter, and 4% or 0.6 million euros in relation to the comparison period. In H1, the consolidated sales revenue increased by 5.2% up to 29.0 (H1 2015: 27.5) million euros. The consolidated net profit of the H1 2016 was 2.0 million euros, which was 25.8% more than in the comparison period.

Change

April – June

Change

January – June

Year

(thousand euros)

%

2016

2015

%

2016

2015

2015

Sales revenue

3.7

17,208

16,590

5.2

28,965

27,535

60,656

Gross profit

2.3

3,153

3,081

9.3

5,222

4,779

10,299

EBITDA

-2.6

1,705

1,751

16.4

2,486

2,139

4,819

EBIT

-7.2

1,281

1,380

18.6

1,671

1,408

3,276

Profit for the period

6.0

1,668

1,573

25.8

1,979

1,573

3,186

incl attributed to Owners of the Company

6.9

1,664

1,557

27.7

1,988

1,557

3,190

There has been a growth in sales revenue among almost all products and services. 93% (Q2 2015: 92%) of the reporting quarter sales revenue was earned from the Production segment, and Real Estate together with other areas of activity contributed 7% (Q2 2015: 8%) of the consolidated sales volume. The sale of electric equipment had increased by 5% or 935,000 euros in comparison with the comparison period and by 7% or 1,652 thousand euros in 6 month comparison, providing 86% of the sales revenue of the Group. The addition of the new rental premises in 2015 has increased the rental revenue by 9% of 95,000 euros in the first six months of 2016.

In H1 2016, 78% (H1 2015: 76%) of the Group’s products and services were sold in foreign markets, outside Estonia and in the reporting quarter 81% (Q2 2015: 79%). As a result, that most of the Group’s subsidiaries increased them sales to Finland, the Group’s biggest market has grown by 16% or 1,735 thousand euros over a year. 72% (H1 2015: 64%) of the Group’s products and services were sold on the Finnish market in the reporting quarter.

Sales revenues from the Estonian market continued to decrease. During the reporting quarter 19% (Q2 2015: 21%) of the Group’s products and services were sold on the Estonian market. In 6 months, the share of Estonian market has dropped by two percentage points.

Operating expenses increased 5% in the reporting quarter and 4% in the first half of the year compared to the reference periods. Cost of sales increased 4% in the reporting period. Distribution costs increased by 19% in the reporting quarter and by 12% in H1 in relation to the comparison periods, the rate of distribution costs to revenue accounted for 5.2% (H1 2015: 4.9%). Administrative expenses increased by 7% in the reporting quarter, remaining on the same level in the H1 comparison. The rate of administrative expenses to revenue accounted for 7.1%, having decreased by 0.4 percentage points.

The optimisation of production that started in the second half of 2015 in the Estonian undertakings of the Group has brought about the reduction of the number of employees. In Q2 2016 as well as in H1 2016, the average 454 people worked in the Group; there were on the average by 20 persons less in H1 and by 27 persons less in Q2 compared to the reference periods. In the reporting quarter, employee wages and salaries totalled 2,335 (Q2 2015: 2,414) thousand euros and during the first 6 months 4,709 (H1 2015: 4,802) thousand euros. The average wages per employee per month amounted to 1,730 (H1 2015: 1,688) euros.

The optimisation of production, which began in the second half of the past year and is continuing in 2016, has improved the profit of the reporting period and the profit margins when compared to the reference period.

In 1H the gross profit of the Group was 5,222 (H1 2015: 1,408) thousand euros. The gross profit margin was 18.0% (H1 2015: 17.4%). In Q2 the gross profit margin was 18.3% (Q2 2015: 18.6%).

In H1 2016, the Group’s operating profit was 1,671 (H1 2015: 1,408) thousand euros and EBITDA 1,671 (H1 2015: 1,408) thousand euros. Return of sales for the 6-months period was 5.8% (H1 2015: 5.1%) and return of sales before depreciation 8.5% (H1 2015: 7.8%).

The Group’s operating profit in the reporting quarter was 1,281 (Q2 2015: 1,380) thousand euros and EBITDA 1,705 (Q2 2015: 1,751) thousand euros. Return of sales for the accounting quarter was 7.4% (Q2 2015: 8.3%) and return of sales before depreciation 10.0% decreasing by 0.5 per cent point, compering to the same period a year before. Q2 2016 was the time, when the Group made one-off expenses in the amount of 71,000 euros upon merging the metal factories.

The consolidated net profit of the Q2 2016 was 1,668 (Q2 2015: 1,573) thousand euros, of which the share of the owners of the Company was 1,664 (Q2 2015: 1,557) thousand euros. EPS in the Q2 as well as in the reference period was 0.09 euros. The net profit margin was 9.7% (Q2 2015: 9.5%).

Overall, the consolidated net profit of the H1 2016 was 1,979 (H1 2015: 1,583) thousand euros. The share of the owners of the Company was 1,988 (H1 2015: 1,572) thousand euros. In H1, EPS was 0.11 (H1 2015: 0.09) euros.

During the 6-months period, the Group’s investments to non-current assets totalled 478 (H1 2015: 2,047) thousand euros. In H1 2015, the Group invested 1,272,000 euros in its production facilities at Allika Industrial Park. In the second half of 2016, Allika Industrial Park will see the beginning of the construction of the next major production complex, adding further 8400 m2 in rental premises, and the construction of Stera Technologies Oy and Laohotell for proposed rental premises of 4100 m2.

Main events and post-balance events

On 28 April 2016, the AGM of shareholders of AS Harju Elekter was held; it approved the 2015 annual report and distribution of profit as well as the decision to pay the shareholders a dividend of 0.05 euros per share, or a total of 887,000 euros, for 2015. In addition, the AGM decided to introduce a no par value share and approve the new version of the articles of association of AS Harju Elekter. By virtue of the decision of the AGM, the share capital of AS Harju Elekter will be reduced by 1 242,000 euros, to 11,176,124.40 euro, by means of a reduction of the book value of the shares. Payments of 0.07 euros per share to the shareholders will be made during the term prescribe by law. The shareholders registered in the shareholders’ registry on 12 May 2016 at 23.59 entitled to dividend as well as reduction of share capital. The dividends was paid to the shareholders on 17 May 2016 by a transfer to the bank account of the shareholder.

In April 2016, a preliminary contract was concluded with Stera Technologies Oy that produces mechanical and electromechanical equipment and parts for the construction and subsequent rental production facilities in Allika Industrial Park, which belongs to the Group. The total size of the production facilities is 8400 m2 and they will be delivered to the lessee in two stages, in July 2017 and October 2018. Allika Industrial Park conducted a procurement to identify a project manager, with Ehitusfirma Rand ja Tuulberg AS qualifying. Both the production facilities to be built for Stera Technologies OÜ and the Laohotell site have received building permits.

At its 5 April 2016 meeting, the Supervisory Board of AS Harju Elekter decided to merge the metal factories of the Group’s Estonian subsidiaries, consolidating the sheet metal processing resources, capability and know-how of the entire Group into AS Harju Elekter Teletehnika. The outcome of restructuring is economy in terms of manufacturing as well as labour costs. After the changes, AS Harju Elekter Teletehnika will focus on the manufacturing of sheet metal products and details for the electrical engineering and telecommunications sector, while also maintaining the production line for telecommunications products and fibre-optic cables. At the same time, the reorganization will enable AS Harju Elekter Elektrotehnika to focus its activities to the core business – manufacturing of electrical equipment, and make it more efficient.

The general meeting of the shareholders of PKC Group Oyj, which gathered on 4 April 2016, decided to pay dividends in the amount of 0.70 euros per share. Dividends were transferred to the shareholders’ bank accounts on 15 April 2016. AS Harju Elekter owns 1,094,641 shares. The dividend income of 766,000 euros is reflected in the profit of Q2 2016. The 15% income tax withheld from the dividends in Finland comprised 115,000 euros. The dividends of PKC Group add 651,000 euros to the cash flow from investment activities in Q2.

AS Harju Elekter decided to provide Skeleton Technologies OÜ with a loan of 660,000 euros (of which, 330,000 euros was issued in the reporting quarter and 330,000 euros after the balance sheet date). In the event of an additional round of funding, the loan will be converted into share capital in order to preserve the holding of AS Harju Elekter.

In February, our Finnish subsidiaries Satmatic Oy and Finnkumu Oy participated in the local trade fair Sähkö-Tele-Valo-AV in Jyväskylä. In the beginning of April, AS Harju Elekter Kaubandusgrupp presented its product range in Tallinn at the international building fair Estbuild.

Andres Allikmäe
Managing director/ CEO
+372 674 7400

For more information: Interim report 1-6/2016

AS HARJU ELEKTER
CONSOLIDATED BALANCE SHEET, 30.06.2016
Unaudited
EUR’000
ASSETS 30.06.16 31.12.15
Cash and cash equivalents 4 476 5 711
Trade receivables and other receivables 9 007 6 678
Prepayments 372 278
Prepaid income tax 25 28
Inventories 9 807 7 148
TOTAL CURRENT ASSETS 23 687 19 843
Deferred income tax asset 57 57
Other long-term financial investments 20 954 20 188
Investment property 12 912 12 990
Property, plant and equipment 7 850 8 010
Intangible assets 5 442 5 491
Total non-current assets 47 215 46 736
TOTAL ASSETS 70 902 66 579
LIABILITIES AND OWNERS’ EQUITY
Interest-bearing loans and borrowings 148 296
Trade payables and other payables 8 260 6 043
Payables to shareholders 1 242 0
Tax liabilities 1 413 944
Income tax liabilities 103 146
Short-term provision 4 34
TOTAL CURRENT LIABILITIES 11 170 7 463
NON-CURRENT LIABILITIES 912 912
TOTAL LIABILITIES 12 082 8 375
Share capital 12 418 12 418
Unregistered share capital -1 242 0
Share premium 804 804
Restricted reserves 18 836 18 047
Retained earnings 27 895 26 817
TOTAL OWNERS’ EQUITY 58 711 58 086
Non-controlling interests 109 118
TOTAL EQUITY 58 820 58 204
TOT.LIABILIT.AND OWNERS’ EQUITY 70 902 66 579
CONSOLIDATED INCOME STATEMENT,  1-6/2016
Unaudited
EUR’000 Q2 2016 Q2 2015 6m 2016 6m 2015
NET SALES 17 208 16 590 28 965 27 535
Cost of goods sold -14 055 -13 509 -23 743 -22 756
Gross profit 3 153 3 081 5 222 4 779
Distribution costs -789 -663 -1 512 -1 347
Administrative expenses -1 104 -1 028 -2 051 -2 054
Other income 42 7 52 61
Other expenses -21 -17 -40 -31
Operating profit 1 281 1 380 1 671 1 408
Finance income 766 771 767 785
Finance costs -5 -22 -11 -29
Profit from normal operations 2 042 2 129 2 427 2 164
Corporate Income tax -374 -556 -448 -581
Profit for the period, attributable to 1 668 1 573 1 979 1 583
   owners of the Company 1 664 1 557 1 988 1 572
   non-controlling interest 4 16 -9 11
Basic earnings per share  (EUR) 0,09 0,09 0,11 0,09
Diluted earnings per share  (EUR) 0,09 0,09 0,11 0,09

Interim report 1-6/2016

Tiit Atso
CFO
+372 674 7422

Harju Elekter Group financial results, 1-3/2016

The reporting quarter was successful for the Harju Elekter Group. Despite the fact that the economic environment was unstable, we were able to reach the goals we set for ourselves.

January – March

Year

2016

2015

2015

Revenue (thousand euros)

11,757

10,945

60,656

Gross profit (thousand euros)

2,069

1,698

10,299

EBITDA (thousand euros)

780

388

4,819

EBIT (thousand euros)

390

29

3,276

Profit for the period (thousand euros)

311

10

3,186

 incl attributed to Owners of the Company (thousand euros)

324

16

3,190

In the accounting quarter, the Group’s consolidated revenue was 11.8 (2015 Q1: 10.9) million euros. Sales revenue of the reporting quarter increased by 7% or 0.8 million euros in relation to the comparison period. 89% of revenue was earned from the Manufacturing segment, Real Estate and Unallocated activities contributed 11% of the consolidated sales volume. The sales of electrical equipment accounted for 94% (Q1 2015: 91%) of the sales revenue of the Production segment and 84% (Q1 2015: 81%) of the sales revenue of the whole Group.  The sale of electrical equipment was up by 11% or 935,000 euros. The increase of rent revenue was mainly due to the completion of the production building in Allika Industrial Village in June 2015, due to which rental revenues have increased 8% (38,000 euros) in Q1 2016.

The Finnish market, which is the Group’s largest, has grown by 20% or 1,235,000 euros year-on-year. In the reporting quarter, 63% of the Group’s products and services were sold on the Finnish market (Q1 2015: 56%). Most of the Group’s enterprises have managed to grow their sales volumes on the Finnish market. According to the estimates made by the Group’s management, the share of the Finnish market is set to increase even further in 2016.

Sales to the Swedish market have grown by 160% or 487,000 euros year-on-year. While the operations of the Swedish company Harju Elekter AB have been suspended, AS Harju Elekter Elektrotehnika has been working towards increasing its sales volumes on the Swedish markets.

During the reporting quarter 26% (Q1 2015: 28%) of the Group’s products and services were sold on the Estonian market.

In the reporting quarter, the operating expenses increased by 4%. The cost of sales increased by 5% up to 9,688,000 euros. In the reporting quarter, the distribution costs increased by 39,000 euros to 723,000 euros, the rate of distribution costs to revenue accounted for 6.1% (Q1 2015: 6.2%). Administrative expenses were 79,000 euros lower than the indicator for the comparable period, and the rate of administrative expenses to revenue accounted for 8.1%, having decreased by 1.3 percentage points.

The optimisation of production, which started in the second half of 2015 in the Group’s Estonian enterprises, involved staff reductions. In Q1 2016, the average 453 people worked in the Group − on the average by 14 persons less than in the reference period; employee wages and salaries totalled 2,374,000 (Q1 2015: 2,388,000) euros. The average wages per employee per month amounted 1,747 (Q1 2015: 1,705) euros. The labor costs decreased by 4.5% to 2,950,000 euros and the share of labour costs in sales revenue from 28% in Q1 2015 to 25% in the reporting quarter.

In the reporting quarter, profits as well as profit margins have improved compared to the reference period. In the first quarter the gross profit of the Group was 2,069,000 (Q1 2015: 1,698,000) euros. The gross profit margin was 17.6% (Q1 2015: 15.5%).

The Group’s operating profit of Q1 2016 was 390,000 (Q1 2015:29,000) euros and EBITDA 780,000 (Q1 2015: 388,000) euros. Return of sales for the accounting quarter was 3.3% (Q1 2015: 0.3%) and return of sales before depreciation 6.6% (Q1 2015: 3.5%).

Overall, the consolidated net profit of the Q1 2016 was 311,000 (Q1 2015: 10,000) euros, of which the share of the owners of the Company was 324,000 (Q1 2015: 16,000) euros. EPS in the Q1 was 0.02 euros.

During the 3-months period, the Group’s investments to non-current assets totalled 49,000 euros (Q1 2015: 1.04 million euros). Major investments in the Group are planned to H2 2016.

Post-balance events

At its 5 April 2016 meeting, the Supervisory Board of AS Harju Elekter decided to merge the metal factories of the Group’s Estonian subsidiaries – AS Harju Elekter Elektrotehnika and AS Harju Elekter Teletehnika, consolidating the sheet metal processing resources of the entire Group into AS Harju Elekter Teletehnika. The outcome of restructuring is significant economy in terms of manufacturing as well as labour costs. The merger of factories will be realised over the course of 2016.

The general meeting of shareholders of PKC Group Oyj, held on 4 April 2016, decided to pay dividends amounting to 0.70 euros per share. Dividends were transferred to the bank accounts of shareholders on 15 April 2016. AS Harju Elekter owns 1,094,641 of PKC Group Oyj shares. The dividend income of 766,000 euros is reflected in the profit and cash flow from investment activity for Q2 of 2016. The 15% income tax on dividends, withheld in Finland, accounted for 115,000 euros. The cash flow from investment activity (PKC Group dividends) accounted for 651,000 euros.

The Management Board of AS Harju Elekter called an annual general meeting of shareholders on 28 April 2016. The Board will propose to the AGM to pay a dividend of 0.05 (2014: 0.15) euros per share for the year 2015, totalling 877 (2014: 2,610) thousand euros. The Management Board also supports the Supervisory Board’s proposals to amend the articles of association and the reduction of share capital to 11.2 million euros, involving an additional disbursement of 0.07 euro per share to the shareholders.

In April, a preliminary contract was concluded with Stera Technologies Oy, manufacturer of mechanical and electromechanical assemblies, for the construction and subsequent rental of production facilities in Allika Industrial Park, which belongs to the Group. The total size of the production facilities is 8400 m2 and they will be delivered to the lessee in two stages, in April 2017 and October 2018.

Andres Allikmäe
Managing director/ CEO
+372 674 7400

For more information: Internal report 1-3/2016

BALANCE SHEET, 31.03.2016
Unaudited
Group
EUR’000
ASSETS 31.03.16 31.12.15
Cash and cash equivalents 5 513 5 711
Trade receivables and other receivables 7 982 6 678
Prepayments 375 278
Prepaid income tax 56 28
Inventories 8 094 7 148
TOTAL CURRENT ASSETS 22 020 19 843
Deferred income tax asset 57 57
Other long-term financial investments 19 476 20 188
Investment property 12 868 12 990
Property, plant and equipment 7 816 8 010
Intangible assets 5 466 5 491
Total non-current assets 45 683 46 736
TOTAL ASSETS 67 703 66 579
LIABILITIES AND OWNERS’ EQUITY
Interest-bearing loans and borrowings 222 296
Trade payables and other payables 7 725 6 043
Tax liabilities 886 944
Income tax liabilities 146 146
Short-term provision 9 34
TOTAL CURRENT LIABILITIES 8 988 7 463
NON-CURRENT LIABILITIES 912 912
TOTAL LIABILITIES 9 900 8 375
Share capital 12 418 12 418
Share premium 804 804
Restricted reserves 17 335 18 047
Retained earnings 27 141 26 817
TOTAL OWNERS’ EQUITY 57 698 58 086
Non-controlling interests 105 118
TOTAL EQUITY 57 803 58 204
TOT.LIABILIT.AND OWNERS’ EQUITY 67 703 66 579
INCOME STATEMENT,  1-3/2016
Unaudited
EUR’000
GROUP Q1 2016 Q1 2015
NET SALES 11 757 10 945
Cost of goods sold -9 688 -9 247
Gross profit 2 069 1 698
Marketing expenses -723 -684
Administrative expenses -947 -1 025
Other revenue 10 54
Other expenses -19 -14
Operating profit 390 29
Finance income 1 14
Finance costs -6 -7
Profit from normal operations 385 36
Corporate Income tax -74 -26
Profit for the period, attributable to 311 10
   owners of the Company 324 16
   non-controlling interest -13 -6
Basic earnings per share  (EUR) 0,02 0,00
Diluted earnings per share  (EUR) 0,02 0,00

Interim report 1-3/2016

Tiit Atso
CFO
+372 674 7422

Resolution of AGM

Today, on 28 April 2016 starting at 10 a.m., the annual general meeting of the shareholders of AS Harju Elekter was held at Keskväljak 12, Keila. The AGM was attended by 81 shareholders and their authorised representatives who represented the total of 11,375,563 votes accounting for 64.12 % of the total votes.

The agenda of the general meeting was as follows:
1. Approval to AS Harju Elekter annual report of 2015;
2. Approval to profit distribution;
3. Introducing no par value shares and amendment of the articles of association;
4. Reduction of share capital

1. Approval to AS Harju Elekter annual report of the year 2015

The general meeting resolved:
To approve the annual report of AS Harju Elekter of 2015, prepared by the management board and approved by the supervisory board, according to which the consolidated balance sheet total of AS Harju Elekter was 66,579 thousand euros as of 31.12.2015, while the sales revenue of the financial year was 60,656 thousand euros and net profit 3,186 thousand euros.

The number of the votes given in favor of the resolution was 11,365,683 which accounted for 99.91 % of the voted participants.

2. Approval to profit distribution

The general meeting resolved:
To approve the profit distribution proposal of AS Harju Elekter of 2015 as presented by the management board and as approved by the supervisory board as follows:

retained profit from previous periods on 31.12.2015 23,626,972 euros
total net profit of the financial year  3,190,578 euros
total retained profit on 31.12.2015 26,817,550 euros

Management board’s proposal for the distribution of profit as follows:

dividends (0,05 euros per share*)    886,994 euros
increase of reserves     23,792 euros
balance carried forward after profit distribution 25,906,764 euros

The dividends will be paid to the shareholders on 17 May 2016 by a transfer to the bank account of the shareholder. * The shareholders registered in the shareholders’ registry on 12 May 2016 at 23.59 shall be entitled to dividend.

The number of the votes given in favor of the resolution was 10,793,733 which accounted for 94.89 % of the voted participants.

3. Introducing no par value shares and amendment of the articles of association

The general meeting resolved:
3.1    Introduce no par value shares.
3.1.1    In connection with introducing no par value shares, amend clauses 3.1, 3.2 and 11.3 of the articles of association of AS Harju Elekter and confirm their new wording as follows:
3.1 The minimum share capital of the company is EUR 5,000,000 (five million) and the maximum share capital is EUR 20,000,000 (twenty million).
3.2 The minimum number of no par value shares is 8,000,000 and the maximum number is 32,000,000. Each share grants one vote at the general meeting of shareholders. The company only has registered shares. The company only has one class of shares and these give the same rights to the shareholders.
11.3 The shareholders shall be paid a part of the profit (dividend) in accordance with the book value of their shares.
3.1.2    As a result of introducing a no par value share, AS Harju Elekter will have 17,739,880 no par value shares, whereas each share grants the shareholder one vote at the general meeting of shareholders. As a result of adopting the resolution specified in clause 3.1, the book value of an AS Harju Elekter share will be EUR 0.70.

3.2    Adjust the articles of association of AS Harju Elekter and approve its new wording as follows:
3.2.1    Exclude from the articles of association clauses 2.1.5, 2.1.6, 2.1.10, 2.1.11, 3.4, 3.5, 5.13 and 5.14.
3.2.2    Amend clauses 4.3, 5.2, 5.11 and 11.4 of the articles of association and approve these in a new wording as follows:
4.3 The shareholders shall be notified of the annual general meeting no later than three weeks in advance thereof. A notice of the general meeting shall be published in at least one national newspaper no later than three weeks prior to the general meeting.
5.2 The supervisory board consists of 3 (three) to 5 (five) members. The general meeting elects the members of the supervisory board for a term of 5 (five) years. The members of the supervisory board elect a chairman and, if necessary, a vice chairman from among themselves.
5.11 In the absence of the chairman of the supervisory board the chairman shall be replaced by the vice chairman or a supervisory board member authorised by the chairman.
11.4 Dividends may be paid on the basis of the approved annual report. The procedure for the payment of dividends shall be set out in a resolution of the general meeting.

3.2.3    Add the following clauses to the articles of association:
4.7 The shareholders may vote on the draft resolutions prepared in respect to the items on the agenda of a meeting of shareholders using electronic means prior to the meeting or during the meeting if it is specified in the notice convening the general meeting. The procedure for electronic voting shall be determined by the management board. The notice convening the general meeting shall specify whether electronic voting is possible and the manner for examining the procedure of electronic voting established by the management board. The shareholder who voted using electronic means shall be deemed to have taken part in the meeting and the votes represented by the shareholder’s share shall be accounted as part of the quorum of the meeting unless otherwise provided by law.
5.4.9 Electing and removing the members of the bodies formed by the supervisory board and establishing the work procedure, unless otherwise provided by law.

Introduce a no par value share and approve the new version of AS Harju Elekter articles of association together with the abovementioned changes.

The number of the votes given in favor of the resolution was 10,908,009 which accounted for 95.89 % of the voted participants.

4. Reduction of share capital

The general meeting resolved:
Reduce the share capital of AS Harju Elekter after the entry into force of amendments to the Articles of Association on the following conditions:
4.1    Reduce the share capital of AS Harju Elekter by EUR 1,241,791.60, from EUR 12,417,916 to EUR 11,176,124.40;
4.2    The share capital will be reduced by decreasing the book value of the shares: as a result of reduction, the book value of AS Harju Elekter share will decrease to EUR 0.63, from EUR 0.70, the number of shares will remain the same (17,739,880) and the new amount of share capital will be EUR 11,176,124.40;
4.3    The share capital will be reduced by making monetary a payment to shareholders. Payments to the shareholders shall be made during the term prescribe by law;
4.4    The reason for reducing the share capital is the fact that AS Harju Elekter has no need at the moment or in the near future to own share capital within the registered amount;
4.5    The list of shareholders participating in the reduction of share capital shall be fixed as at 23.59 on 12 May 2016.

The number of the votes given in favor of the resolution was 11,300,441 which accounted for 99.34 % of the voted participants.

Andres Allikmäe
Managing Director/CEO
+372 674 7400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

CORRECTION: Notice of the AGM

In the notice condition no 2 of the issuance of balance carried forward after profit distribution is 25,906,764 euros and condition no 4.1 reduce the share capital of AS Harju Elekter by EUR 1,241,791.60

Follows the corrected notice:

Annual general meeting of Harju Elekter shareholders will be held on Thursday, 28 April 2016, beginning at 10 a.m., at venue of Keila Kultuurikeskus (address: Keskväljak 12, Keila).

The Supervisory Board of the Joint Stock Company Harju Elekter determined the following agenda of the general meeting:

1. Approval to AS Harju Elekter annual report of the year 2015.

To approve the annual report of AS Harju Elekter of 2015, prepared by the management board and approved by the supervisory board, according to which the consolidated balance sheet total of AS Harju Elekter was 66,579 thousand euros as of 31.12.2015, while the sales revenue of the financial year was 60,656 thousand euros and net profit 3,186 thousand euros.

2. Approval to profit distribution.

To approve the profit distribution proposal of AS Harju Elekter of 2015 as presented by the management board and as approved by the supervisory board as follows:

retained profit from previous periods on 31.12.2015 23,626,972 euros
total net profit of the financial year  3,190,578 euros
total retained profit on 31.12.2015 26,817,550 euros

Management board’s proposal for the distribution of profit as follows:

dividends (0,05 euros per share*)    886,994 euros
increase of reserves     23,792 euros
balance carried forward after profit distribution 25,906,764 euros

The dividends will be paid to the shareholders on 17 May 2016 by a transfer to the bank account of the shareholder. * The shareholders registered in the shareholders’ registry on 12 May 2016 at 23.59 shall be entitled to dividend.

3. Introducing no par value shares and amendment of the articles of association

3.1 Introduce no par value shares.

3.1.1 In connection with introducing no par value shares, amend clauses 3.1, 3.2 and 11.3 of the articles of association of AS Harju Elekter and confirm their new wording as follows:

3.1 The minimum share capital of the company is EUR 5,000,000 (five million) and the maximum share capital is EUR 20,000,000 (twenty million).

3.2 The minimum number of no par value shares is 8,000,000 and the maximum number is 32,000,000. Each share grants one vote at the general meeting of shareholders. The company only has registered shares. The company only has one class of shares and these give the same rights to the shareholders.

11.3 The shareholders shall be paid a part of the profit (dividend) in accordance with the book value of their shares.

3.1.2 As a result of introducing a no par value share, AS Harju Elekter will have 17,739,880 no par value shares, whereas each share grants the shareholder one vote at the general meeting of shareholders. As a result of adopting the resolution specified in clause 3.1, the book value of an AS Harju Elekter share will be EUR 0.70.

3.2 Adjust the articles of association of AS Harju Elekter and approve its new wording as follows:

3.2.1 Exclude from the articles of association clauses 2.1.5, 2.1.6, 2.1.10, 2.1.11, 3.4, 3.5, 5.13 and 5.14.

3.2.2 Amend clauses 4.3, 5.2, 5.11 and 11.4 of the articles of association and approve these in a new wording as follows:

4.3 The shareholders shall be notified of the annual general meeting no later than three weeks in advance thereof. A notice of the general meeting shall be published in at least one national newspaper no later than three weeks prior to the general meeting.

5.2 The supervisory board consists of 3 (three) to 5 (five) members. The general meeting elects the members of the supervisory board for a term of 5 (five) years. The members of the supervisory board elect a chairman and, if necessary, a vice chairman from among themselves.

5.11 In the absence of the chairman of the supervisory board the chairman shall be replaced by the vice chairman or a supervisory board member authorised by the chairman.

11.4 Dividends may be paid on the basis of the approved annual report. The procedure for the payment of dividends shall be set out in a resolution of the general meeting.

3.2.3 Add the following clauses to the articles of association:

4.7 The shareholders may vote on the draft resolutions prepared in respect to the items on the agenda of a meeting of shareholders using electronic means prior to the meeting or during the meeting if it is specified in the notice convening the general meeting. The procedure for electronic voting shall be determined by the management board. The notice convening the general meeting shall specify whether electronic voting is possible and the manner for examining the procedure of electronic voting established by the management board. The shareholder who voted using electronic means shall be deemed to have taken part in the meeting and the votes represented by the shareholder’s share shall be accounted as part of the quorum of the meeting unless otherwise provided by law.

5.4.9 Electing and removing the members of the bodies formed by the supervisory board and establishing the work procedure, unless otherwise provided by law.

Introduce a no par value share and approve the new version of AS Harju Elekter articles of association together with the abovementioned changes.

4. Reduction of share capital

Reduce the share capital of AS Harju Elekter after the entry into force of amendments to the Articles of Association on the following conditions:

4.1 Reduce the share capital of AS Harju Elekter by EUR 1,241,791.60, from EUR 12,417,916 to EUR 11,176,124.40;

4.2 The share capital will be reduced by decreasing the book value of the shares: as a result of reduction, the book value of AS Harju Elekter share will decrease to EUR 0.63, from EUR 0.70, the number of shares will remain the same (17,739,880) and the new amount of share capital will be EUR 11,176,124.40;

4.3 The share capital will be reduced by making monetary a payment to shareholders. Payments to the shareholders shall be made during the term prescribe by law;

4.4 The reason for reducing the share capital is the fact that AS Harju Elekter has no need at the moment or in the near future to own share capital within the registered amount;

4.5 The list of shareholders participating in the reduction of share capital shall be fixed as at 23.59 on 12 May 2016.

The shareholders whose shares represent at least 1/20 of the share capital may request the inclusion of additional issues to the agenda of the general meeting, provided that the respective request has been submitted in writing no later than by 29 April 2015. The shareholders whose shares represent at least 1/20 of the share capital may submit a written draft of the resolution in respect to each item on the agenda no later than by 11 May 2015. More detailed information available on §287 of the Commercial Code (right of shareholder to information), §293 (2) (right to demand the inclusion of additional issues in the agenda) and §2931 (3) (obligation to submit simultaneously with the request on the modification of the agenda a draft of the resolution or substantiation) and §2931 (4) (right to submit a draft of the resolution in respect to each item on the agenda) about the rules and term of exercising these rights have been published on the homepage of AS Harju Elekter at www.harjuelekter.ee. The drafts of the resolutions and substantiations submitted by the shareholders will be published on the same homepage, if any are received. After the items on the agenda of the general meeting, including additional issues, have been discussed, the shareholders can ask for information from the management board about the activity of the public limited company.

The annual report of 2015, agenda and proposals to the AGM of shareholders are available for preliminary examination in the Internet, company’s home page or in Keila, 31 Paldiski Str. Questions about agenda items can be sent to the address yldkoosolek@he.ee. Questions, answers and the positions of the meeting will be published on the website.

According to § 297 (5) of the Commercial Code, the list of shareholders entitled to vote at the meeting will be fixed at 23.59 on 21.04.2016. Registration of the participants starts on 28 April 2016 at 9 a.m.

Please submit the following documents to register the participants of the general meeting: a shareholder that is a natural person – personal identification document; a representative of a shareholder that is a natural person – personal identification document and a written letter of authorisation; a legal representative of a shareholder that is a legal person – an extract of the relevant (commercial) register in which the legal person is registered, and the personal identification document of the representative; a transactional representative of a shareholder that is a legal person is also required to submit a written authorisation issued by the legal representative of the legal person in addition to the above listed documents.

We ask the documents of a legal person registered in a foreign country to be legalised or having an apostil attached to the documents beforehand, unless specified otherwise in an international agreement. AS Harju Elekter may register a shareholder that is a legal person from a foreign country to the general meeting also in case all required information on the legal person and its representative are included in a notarised letter of authorisation issued in the foreign country and the respective letter of authorisation is accepted in Estonia. We ask you to present a passport or an ID-card as a personal identification document.

A shareholder may inform of the appointment of a representative or withdrawal of an authorisation given to a representative before the general meeting by e-mail on yldkoosolek@he.ee or by submitting the mentioned document(s) on business days from 8.30 AM to 4 PM no later than by 27 April 2016 to the secretariat of AS Harju Elekter at Paldiski Str 31 (3rd floor) in Keila.

Andres Allikmäe
Managing Director/CEO
+372 6747 400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Audited annual report 2015

The Supervisory Board of AS Harju Elekter approved the audited financial results for the year 2015. The financial results remained unchanged, compared to the preliminary disclosure on 26th of February 2016.

Consolidated sales revenue for the reporting year reached 60.7 million euros, having increased 20% in relation to the comparable period, the consolidated operating profit increased by 47% up to 3.3 million euros and consolidated net profit was 3.2 million euros, decreasing by 67% compared to the previous period.

Audited financial results for the year 2015 as well as the yearbook have been included as attachments to this announcement.

Andres Allikmäe
Managing Director/CEO
+372 674 7400

Annual Report 2015

Year Book 2015

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Notice of the AGM

Annual general meeting of Harju Elekter shareholders will be held on Thursday, 28 April 2016, beginning at 10 a.m., at venue of Keila Kultuurikeskus (address: Keskväljak 12, Keila).

The Supervisory Board of the Joint Stock Company Harju Elekter determined the following agenda of the general meeting:

1. Approval to AS Harju Elekter annual report of the year 2015.

To approve the annual report of AS Harju Elekter of 2015, prepared by the management board and approved by the supervisory board, according to which the consolidated balance sheet total of AS Harju Elekter was 66,579 thousand euros as of 31.12.2015, while the sales revenue of the financial year was 60,656 thousand euros and net profit 3,186 thousand euros.

2. Approval to profit distribution.

To approve the profit distribution proposal of AS Harju Elekter of 2015 as presented by the management board and as approved by the supervisory board as follows:

retained profit from previous periods on 31.12.2015 23,626,972 euros
total net profit of the financial year  3,190,578 euros
total retained profit on 31.12.2015 26,817,550 euros

Management board’s proposal for the distribution of profit as follows:

dividends (0,05 euros per share*)    886,994 euros
increase of reserves     23,792 euros
balance carried forward after profit distribution 24,906,764 euros

The dividends will be paid to the shareholders on 17 May 2016 by a transfer to the bank account of the shareholder. * The shareholders registered in the shareholders’ registry on 12 May 2016 at 23.59 shall be entitled to dividend.

3. Introducing no par value shares and amendment of the articles of association

3.1 Introduce no par value shares.

3.1.1 In connection with introducing no par value shares, amend clauses 3.1, 3.2 and 11.3 of the articles of association of AS Harju Elekter and confirm their new wording as follows:

3.1 The minimum share capital of the company is EUR 5,000,000 (five million) and the maximum share capital is EUR 20,000,000 (twenty million).

3.2 The minimum number of no par value shares is 8,000,000 and the maximum number is 32,000,000. Each share grants one vote at the general meeting of shareholders. The company only has registered shares. The company only has one class of shares and these give the same rights to the shareholders.

11.3 The shareholders shall be paid a part of the profit (dividend) in accordance with the book value of their shares.

3.1.2 As a result of introducing a no par value share, AS Harju Elekter will have 17,739,880 no par value shares, whereas each share grants the shareholder one vote at the general meeting of shareholders. As a result of adopting the resolution specified in clause 3.1, the book value of an AS Harju Elekter share will be EUR 0.70.

3.2 Adjust the articles of association of AS Harju Elekter and approve its new wording as follows:

3.2.1 Exclude from the articles of association clauses 2.1.5, 2.1.6, 2.1.10, 2.1.11, 3.4, 3.5, 5.13 and 5.14.

3.2.2 Amend clauses 4.3, 5.2, 5.11 and 11.4 of the articles of association and approve these in a new wording as follows:

4.3 The shareholders shall be notified of the annual general meeting no later than three weeks in advance thereof. A notice of the general meeting shall be published in at least one national newspaper no later than three weeks prior to the general meeting.

5.2 The supervisory board consists of 3 (three) to 5 (five) members. The general meeting elects the members of the supervisory board for a term of 5 (five) years. The members of the supervisory board elect a chairman and, if necessary, a vice chairman from among themselves.

5.11 In the absence of the chairman of the supervisory board the chairman shall be replaced by the vice chairman or a supervisory board member authorised by the chairman.

11.4 Dividends may be paid on the basis of the approved annual report. The procedure for the payment of dividends shall be set out in a resolution of the general meeting.

3.2.3 Add the following clauses to the articles of association:

4.7 The shareholders may vote on the draft resolutions prepared in respect to the items on the agenda of a meeting of shareholders using electronic means prior to the meeting or during the meeting if it is specified in the notice convening the general meeting. The procedure for electronic voting shall be determined by the management board. The notice convening the general meeting shall specify whether electronic voting is possible and the manner for examining the procedure of electronic voting established by the management board. The shareholder who voted using electronic means shall be deemed to have taken part in the meeting and the votes represented by the shareholder’s share shall be accounted as part of the quorum of the meeting unless otherwise provided by law.

5.4.9 Electing and removing the members of the bodies formed by the supervisory board and establishing the work procedure, unless otherwise provided by law.

Introduce a no par value share and approve the new version of AS Harju Elekter articles of association together with the abovementioned changes.

4. Reduction of share capital

Reduce the share capital of AS Harju Elekter after the entry into force of amendments to the Articles of Association on the following conditions:

4.1 Reduce the share capital of AS Harju Elekter by EUR 1,241,792.60, from EUR 12,417,916 to EUR 11,176,124.40;

4.2 The share capital will be reduced by decreasing the book value of the shares: as a result of reduction, the book value of AS Harju Elekter share will decrease to EUR 0.63, from EUR 0.70, the number of shares will remain the same (17,739,880) and the new amount of share capital will be EUR 11,176,124.40;

4.3 The share capital will be reduced by making monetary a payment to shareholders. Payments to the shareholders shall be made during the term prescribe by law;

4.4 The reason for reducing the share capital is the fact that AS Harju Elekter has no need at the moment or in the near future to own share capital within the registered amount;

4.5 The list of shareholders participating in the reduction of share capital shall be fixed as at 23.59 on 12 May 2016.

The shareholders whose shares represent at least 1/20 of the share capital may request the inclusion of additional issues to the agenda of the general meeting, provided that the respective request has been submitted in writing no later than by 29 April 2015. The shareholders whose shares represent at least 1/20 of the share capital may submit a written draft of the resolution in respect to each item on the agenda no later than by 11 May 2015. More detailed information available on §287 of the Commercial Code (right of shareholder to information), §293 (2) (right to demand the inclusion of additional issues in the agenda) and §2931 (3) (obligation to submit simultaneously with the request on the modification of the agenda a draft of the resolution or substantiation) and §2931 (4) (right to submit a draft of the resolution in respect to each item on the agenda) about the rules and term of exercising these rights have been published on the homepage of AS Harju Elekter at www.harjuelekter.ee. The drafts of the resolutions and substantiations submitted by the shareholders will be published on the same homepage, if any are received. After the items on the agenda of the general meeting, including additional issues, have been discussed, the shareholders can ask for information from the management board about the activity of the public limited company.

The annual report of 2015, agenda and proposals to the AGM of shareholders are available for preliminary examination in the Internet, company’s home page or in Keila, 31 Paldiski Str. Questions about agenda items can be sent to the address yldkoosolek@he.ee. Questions, answers and the positions of the meeting will be published on the website.

According to § 297 (5) of the Commercial Code, the list of shareholders entitled to vote at the meeting will be fixed at 23.59 on 21.04.2016. Registration of the participants starts on 28 April 2016 at 9 a.m.

Please submit the following documents to register the participants of the general meeting: a shareholder that is a natural person – personal identification document; a representative of a shareholder that is a natural person – personal identification document and a written letter of authorisation; a legal representative of a shareholder that is a legal person – an extract of the relevant (commercial) register in which the legal person is registered, and the personal identification document of the representative; a transactional representative of a shareholder that is a legal person is also required to submit a written authorisation issued by the legal representative of the legal person in addition to the above listed documents.

We ask the documents of a legal person registered in a foreign country to be legalised or having an apostil attached to the documents beforehand, unless specified otherwise in an international agreement. AS Harju Elekter may register a shareholder that is a legal person from a foreign country to the general meeting also in case all required information on the legal person and its representative are included in a notarised letter of authorisation issued in the foreign country and the respective letter of authorisation is accepted in Estonia. We ask you to present a passport or an ID-card as a personal identification document.

A shareholder may inform of the appointment of a representative or withdrawal of an authorisation given to a representative before the general meeting by e-mail on yldkoosolek@he.ee or by submitting the mentioned document(s) on business days from 8.30 AM to 4 PM no later than by 27 April 2016 to the secretariat of AS Harju Elekter at Paldiski Str 31 (3nd floor) in Keila.

Andres Allikmäe
Managing Director/CEO
+372 6747 400

 

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
Tel: +372 671 2761

Restructuring of AS Harju Elekter subsidiaries in Estonia

At its 5 April 2016 meeting, the Supervisory Board of AS Harju Elekter decided to merge the metal factories of the Group’s Estonian subsidiaries – AS Harju Elekter Elektrotehnika and AS Harju Elekter Teletehnika, consolidating the sheet metal processing resources, capability and knowhow of the entire Group into AS Harju Elekter Teletehnika. The merger of factories will be realised over the course of 2016.

The aim of restructuring is to focus the operations of AS Harju Elekter Teletehnika as a manufacturer of competitively priced sheet metal products, both towards the Group’s companies as well as external customers, optimise costs and achieve more efficient use of resources. The outcome of restructuring is significant economy in terms of manufacturing as well as labour costs.

In connection with restructuring, changes were also made in the management bodies of AS Harju Elekter Teletehnika. Management Board of AS Harju Elekter Teletehnika will be expanded to include two members: former manager Urmas Paisnik will continue as a Management Board member; the supervisory board appointed Andre Koit as the second Management Board member, who, due to his appointment to the Management Board, was recalled from the Supervisory Board of the subsidiary on 5 April this year.

Andre Koit was born in 1969 and graduated from the Tallinn University of Technology Department of Machinery as a mechanical engineer. Andre Koit joined the Group in 1993, and has worked as the Chief Operating Officer since 1 January 2015. Starting from 5 April 2016, the composition of the Supervisory Board of AS Harju Elekter Teletehnika will be as follows: Chairman Endel Palla and members Andres Allikmäe, Tiit Atso, Kadri Kassmann, and Jan Osa (Managing Director of AS Harju Elekter Elektrotehnika) as a new member.

After the changes, AS Harju Elekter Teletehnika will focus on the manufacturing of sheet metal products and details for the electrical engineering and telecommunications sector, while also maintaining the production line for telecommunications products and fibre-optic cables.

AS Harju Elekter Elektrotehnika will continue in its current area of activity — the development, production and distribution of electrical equipment for the energy distribution, industrial and construction sectors.

Harju Elekter is the leading MV/LV electrical and engineering devices producer in the Baltic countries as well as well-known and respected company in Scandinavia. Harju Elekter Group includes manufacturers of electrical equipment in Estonia, Finland and Lithuania: AS Harju Elekter Elektrotehnika (100%), Satmatic Oy (100%), Finnkumu Oy (100%) and Rifas UAB (100%), as well as the telecommunications products manufacturer AS Harju Elekter Teletehnika (100%) in Estonia. In addition, AS Harju Elekter has financial investments in the Latvian electrical equipment sales company SIA Energokomplekss (14%), Estonian ultra-capacitors developer and manufacturer Skeleton Technologies Group OÜ (10%) and in the Finnish publicly listed company PKC Group Oyj (5%).

Andres Allikmäe
Managing Director/CEO
+372 674 7400

 

Prepared by
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Harju Elekter – 50 years of experience in offering solutions for electricity distribution! Harju Elekter Group financial results, 1-12/2015

2015 was a successful year for the Harju Elekter Group. Despite the fact that the economic environment was unstable, we were able to reach the goals we set for ourselves and earned the highest ever sales revenue and operating profit of the Group.

Consolidated sales revenue for the reporting year reached 60.7 million euros, having increased by 10.1 million euros or by 19.9% in relation to the comparable period. The Group’s operating profit in the reporting year was 3.3 million euros, having increased by 1.0 million euros or by 47.0% in relation to the comparable period. The consolidated net profit of 2015 was 3.2 (2014: 9.8) million euros. The Group’s sales revenue in the accounting quarter was 15.0 million euros, increasing by 6.1% or 0.8 million euros compared to the reference period. When comparing the results of the reporting period to the last year, the following circumstances had the greatest impact: in the financial results of 2014, the operations of Finnkumu Oy (acquired in June 2014) were only represented in the second half; also the net profit of the 12 months of 2014 included the consolidated profit of the associated company AS Draka Keila Cables in the amount of 0.8 million euros. The net profit of 2014 was impacted by the extraordinary revenues from the sales of financial investments. This includes the financial income of 1.8 million euros from the sales of the AS Draka Keila Cables minority holding and 4.6 million euros from the sales of the shares of PKC Group Oyj. Not including the extraordinary incomes from the sales of financial investments, the comparable 12-months net profit of 2014 was 3.4 million euros and of the current reporting period, 3.2 million euros.

October – December change January – December change
(thousand euros) 2015 2014 % 2015 2014 %
Revenue 15,030 14,166 6.1 60,656 50,606 19.9
Gross profit 2,079 2,222 -6.4 10,299 9,081 13.4
EBITDA 498 657 -24.2 4,819 3,741 28.8
EBIT 79 282 -72.0 3,276 2,228 47.0
Profit for the period

-16

253

-106.3

3,186

9,778

-67.4

incl attributed to Owners of the Company

-8

232

-103.2

3,190

9,697

-67.1

There has been a growth in sales revenue among almost all products and services. In the reporting quarter like in the reference period, 91% and in 12-months period, 92% (2014: 91%) of revenue was earned from the Manufacturing segment, Real Estate and Unallocated activities contributed 9% and 8% of the consolidated sales volume, respectively. 86% (Q4 2014: 87%) of the reporting quarter revenue originated from the sale of electrical equipment. There was 12.9 million euros worth of electrical equipment sold in the reporting quarter, which was 0.5 million euros or more than 4% more than in the comparison quarter, with sales of electrical equipment growing up more than one fifth to 52.1 (2014: 42.9) million euros in the 12-months period and formed 94% of the total sales revenue of Manufacturing segment.

In Q4 2015 as well as in 12-months, 77% (2014: 70%) of the Group’s products and services were sold in foreign markets, outside Estonia. Finland is the biggest market of the Group; accordingly, the sales volumes of the Group are strongly influenced by the events taking place on this market. In 12 months, 64% (2014: 58%) of the Group’s products and services were sold on the Finnish market. The sales in Finnish market grew by 9.4 million euros during a year. During the year, 23% (2014: 30%) of the Group’s products and services were sold on the Estonian market. Year on year, supply to the Estonian market decreased by 1 million euros or 6.5%. The decline was mainly caused by decreased investments in the energy distribution sector in Estonia starting from 2014. Despite this, the Estonian companies’ sales revenue outside the Group has remained at the levels of the comparative period. Sales to the Lithuanian market have decreased from year to year and this is due a change in the Lithuanian subsidiary’s sales strategy, as a result of which the main focus is on export markets. In the reporting year, the share of foreign markets in the subsidiary’s sales revenues grew to 93% (2014: 81%). Sales to the Norwegian market in the reporting year have grown 2.3 times or by 2.2 million euros, to 3.9 million euros. In addition, the company has grown the volume of its sales to the Finnish market. The United States was added as a new market.

Operating expenses increased 7% in the reporting quarter and 19% in the 12-months period compared to the reference periods. Cost of sales increased by 8% up to 13.0 million euros in the reporting quarter and by 21% up to 50.4 million euros during 12-months period. Distribution costs stood stable as a year ago; the rate of distribution costs to revenue accounted for 4.4% (2014: 5.4%). Administrative expenses increased by 73,000 euros up to 1.2 million euros in the reporting quarter and during 12-months period by 0.3 million euros to 4.3 million euros, at the same time the rate of administrative expenses to revenue decreased and accounted for 7.2% (2014: 8.0%).

In Q4 2015, the average 463 (Q4 2014: 465) people worked in the Group and in 12-months period, the average number of employees was 472 (2014: 459). In the accounting quarter, employee wages and salaries totalled 2.4 (Q4 2014: 2.5) million euros and during 12 months 9.7 (2014: 9.2) million euros. The average wages per employee per month amounted to 1,712 (2014: 1,669) euros.

In the fourth quarter the gross profit of the Group was 2.1 (Q4 2014: 2.2) million euros. The gross profit margin was 13.8% being 1.9 per cent point lower compering to the same period a year before. The annual stock-taking assesses and adjusts the costs of receivables, assets and reserves as well as seasonality are the reasons of which the profitability in the last quarter of the year is lower than usual. In the 12-months period, the gross profit of the Group was 10.3 (2014: 9.1) million euros and the gross profit margin was 17.0%, being 0.9 percent point lower comparing to the reference period.

The Group’s operating profit in the reporting quarter was 79 (Q4 2014: 282) thousand euros and EBITDA 498 (Q4 2014: 657) thousand euros. Return of sales for the accounting quarter was 0.5% (Q4 2014: 2.0%) and return of sales before depreciation 3.3% (Q4 2014: 4.7%).

In 12-months period, EBITDA increased by 1.1 million euros to 4.8 million euros and operating profit by 1.0 million euros to 3.3 million euros. Return of sales before depreciation was 7.9% (2014: 7.4%) and return of sales 5.4% (2014: 4.4%).

In April, PKC Group Oyj paid dividends to the shareholders 0.70 euros per share. Dividend income from the shares was 766 (2014: 906) thousand euros. In total, financial investments yielded a profit of 0.8 million euros during twelve months, which was 4.8 million euros lower than in the comparable period. In Q2 2014, 200,000 shares of PKC Group Oyj were sold and the financial income from selling the shares was 4.6 million euros. AS Harju Elekter sold it’s holding in associated company AS Draka Keila Cables on 9 July 2014. The transaction earned 1.8 million euros of financial income and an additional profit of 0.8 million euros was consolidated from the company. In total, a revenue of 2.6 million euros was made by the associated company in last year.

On balance, the profit for the reporting quarter before tax was 118 (Q4 2014: 304) thousand euros. The income tax assessed for the reporting quarter was 134 (Q4 2014: 51) thousand euros. The consolidated net loss for the reporting quarter was 16,000 euros, of which the share of the Owners of the Company was 8,000 euros. During the comparative period, the net profit was 253,000 euros, of which the share of the Owners of the Company was 232,000 euros.

The consolidated net profit of the year 2015 was 3.2 (2014: 9.8) million euros, included attributed to Owners of the Company 3.2 (2014: 9.7) million euros. The net profit margin was established at 5.3% (2014: 19.3%). EPS was 0.18 (2014: 0.56) euros.

During the 12-months period, the Group’s investments to non-current assets totalled 4.9 (2014: 6.7, incl through business combinations 4.9) million euros.

Andres Allikmäe
Managing director/ CEO
+372 674 7400

For more information: Internal report 1-12/2015

STATEMENT OF FINANCIAL POSITION, 31.12.2015
Consolidated, unaudited
EUR’000
ASSETS 31.12.15 31.12.14
Cash and cash equivalents 5 711 9 984
Available-for-sale financial assets 0 35
Trade receivables and other receivables 6 678 6 484
Prepayments 278 455
Prepaid income tax 28 79
Inventories 7 148 8 104
TOTAL CURRENT ASSETS 19 843 25 141
Deferred income tax asset 57 0
Other long-term financial investments 20 188 19 145
Investment property 12 980 12 109
Property, plant and equipment 8 020 7 968
Intangible assets 5 491 5 429
TOTAL NON-CURRENT ASSETS 46 736 44 651
TOTAL ASSETS 66 579 69 792
LIABILITIES AND OWNERS’ EQUITY
Interest-bearing loans and borrowings 296 278
Trade payables and other payables 5 350 6 146
Liabilities in fair value 713 843
Tax liabilities 944 1 072
Income tax liabilities 146 12
Short-term provision 14 39
TOTAL CURRENT LIABILITIES 7 463 8 390
NON-CURRENT LIABILITIES 912 1 560
TOTAL LIABILITIES 8 375 9 950
Share capital 12 418 12 180
Share premium 804 240
Restricted reserves 18 047 19 393
Retained earnings 26 817 26 664
TOTAL OWNERS’ EQUITY 58 086 58 477
Non-controlling interests 118 1 365
TOTAL EQUITY 58 204 59 842
TOT.LIABILIT.AND OWNERS’ EQUITY 66 579 69 792
STATEMENT OF PROFIT AND LOSS, 1-12/2015
Consolidated,unaudited
EUR’000 Q4 2015 Q4 2014 12m 2015 12m 2014
NET SALES 15 030 14 166 60 656 50 606
Cost of goods sold -12 951 -11 944 -50 357 -41 525
Gross profit 2 079 2 222 10 299 9 081
Marketing expenses -696 -745 -2 657 -2 720
Administrative expenses -1 249 -1 176 -4 337 -4 042
Other revenue 4 11 70 27
Other expenses -59 -30 -99 -118
Operating profit 79 282 3 276 2 228
Finance income 48 34 835 5 661
Finance costs -9 -12 -49 -38
Income from subsidiaries 0 0 0 2 602
Profit before income tax 118 304 4 062 10 453
Income tax expense -134 -51 -876 -675
Profit for the period, attributable to -16 253 3 186 9 778
   owners of the Company -8 232 3 190 9 697
   non-controlling interest -8 21 -4 81
Basic earnings per share  (EUR) 0,00 0,01 0,18 0,56
Diluted earnings per share  (EUR) 0,00 0,01 0,18 0,56

Interim report 1-12/2015

Tiit Atso
CFO
+372 674 7422

Publication of financial reports in 2016

AS Harju Elekter wishes to the shareholders Happy Holidays and informs you that in the year 2016, the consolidated financial results of AS Harju Elekter will be published as following:

2015 4Q results                      26.02.2016
2016 1Q results                      28.04.2016
AGM                                         28.04.2016
2016 2Q results                      28.07.2016
2016 3Q results                      27.10.2016

After their release through the stock exchange information system all Harju Elekter’s announcements are also available on company’s internet homepage at http://www.harjuelekter.ee

Andres Allikmäe
Managing Director/CEO
+372 674 7400

Harju Elekter Group financial results, 1-9/2015

04.11.2015

Harju Elekter Group financial results, 1-9/2015

The Group’s sales revenue in the accounting quarter was 18.1 (Q3 2014: 15.7) million euros. During the accounting quarter, sales revenue increased by 9% or 1.5 million euros compared to the previous quarter, and 15% or 2.4 million euros in relation to the comparison period. In 9-months, the Group’s sales revenue was 45.6 million euros, increasing by 25% compared to the previous period. The consolidated net profit of the 9M 2015 was 3.2 (9M 2014: 9.5) million euros. When comparing the results of the reporting period to the last year, the following circumstances had the greatest impact: in the financial results of 2014, the operations of Finnkumu Oy (acquired in June 2014) were only represented in the 3rd quarter; also the net profit of the 9 months of 2014 included the consolidated profit of the associated company AS Draka Keila Cables in the amount of 0.8 million euros. The net profit of 2014 was impacted by the extraordinary revenues from the sales of financial investments. This includes the revenue of 1.8 million euros from the sales of the AS Draka Keila Cables minority holding and 4.6 million euros from the sales of the shares of PKC Group Oyj. Not including the extraordinary revenues from the sales of financial investments, the comparable 9-months net profit of 2014 was 3.1 million euros and of the current reporting period, 3.2 million euros.

Change July-September Change January-September Year
(thousand euros) % 2015 2014 % 2015 2014 2014
Revenue 15.3 18,091 15,687 25.2 45,626 36,440 50,606
Gross profit 6.1 3,441 3,242 19.9 8,220 6,858 9,081
EBITDA 14.4 2,181 1,907 40.1 4,321 3,084 3,741
EBIT 17.1 1,788 1,527 64.4 3,197 1,945 2,228
Profit for the period -49.4 1,620 3,200 -66.4 3,203 9,525 9,778
incl attributed to Owners of the Company -47.5 1,627 3,102 -66.2 3,199 9,463 9,697

There has been a growth in sales revenue among almost all products and services. In the reporting quarter, 93% (Q3 2014: 92%) and in 9-months period, 92% (9M 2014: 90%) of sales revenue was earned from the Manufacturing segment, and Real Estate and Unallocated activities contributed 7% and 8% of the consolidated sales volume, respectively. 88% (Q3 2014: 87%) of the reporting quarter sales revenue originated from the sale of electrical equipment. There was 15.9 million euros worth of electrical equipment sold in the reporting quarter, which was 2.2 million euros or 16% more than in the comparison quarter, with sales of equipment growing up to 39.2 (9M 2014: 30.5) million euros in the 9-months period and formed 86% of the total sales revenue. The biggest contribution to the increase of electrical equipment sales volume came from Finnkumu Oy as well as from UAB Rifas. A significant growth came from the sales to the Norwegian market, which was 3.2 (9M 2014: 1.0) million euros.

In nine months, 77% (9M 2014: 70%) of the Group’s products and services were sold in foreign markets, outside Estonia and in the reporting quarter 77% (Q3 2014: 76%). Finland is the biggest market of the Group; accordingly, the sales volumes of the Group are strongly influenced by the events taking place on this market. In nine months, 63% of the Group’s products and services were sold on the Finnish market (9M 2014: 57%). The share of the Finnish market in the consolidated sales revenue has grown 1 percentage point in the accounting quarter and 6 percentage points during the 9-months period when compared to the respective periods of 2014. At the same time, the share of the Estonian market in the consolidated sales decreased during a year by 7 percentage points to 23.5%. The decline was mainly due to decrease in orders for the sales of low-voltage electrical equipment.

Operating expenses increased 16% in the reporting quarter and 23% in the 9-months period compared to the reference periods. Cost of sales increased by 18% up to 14,650 thousand euros in the reporting quarter and by 26% up to 37,406 thousand euros during 9-months period. Distribution costs decreased to 1,961 thousand euros in the 9-months period; the rate of distribution costs to revenue accounted for 4.3% (9M 2014: 5.4%). Administrative expenses increased during nine months by 223,000 euros to 3,088 thousand euros, at the same time the rate of administrative expenses to revenue decreased and accounted for 6.8% (9M 2014: 7.9%).

In Q3 2015, the average 479 (Q3 2014: 471) people worked in the Group and in 9-months period, the average number of employees was 475 (9M 2014: 451). In the third quarter, employee wages and salaries totalled 2,454 (Q3 2014: 2,361) thousand euros and during the first 9 months 7,256 (9M 2014: 6,692) thousand euros. The average wages per employee per month amounted to 1,696 (9M 2014: 1,647) euros.

In the third quarter the gross profit of the Group was 3,441 (Q3 2014: 3,242) thousand euros. The gross profit margin was 19.0% being 1.7 per cent point lower compering to the same period a year before. In the 9-months period, the gross profit of the Group was 8,220 (9M 2014: 6,858) thousand euros and the gross profit margin was 18.0% being 0.8 percent point lower comparing to the reference period.

The Group’s operating profit in the reporting quarter was 1,788 (Q3 2014: 1,527) thousand euros and EBITDA 2,181 (Q3 2014:1,907) thousand euros. Return of sales for the accounting quarter was 9.9% (Q3 2014: 9.7%) and return of sales before depreciation 12.1% being on the same level as a year before.

In 9-months period, EBITDA increased by 1,237 thousand euros to 4,321 (9M 2014: 3,084) thousand euros and operating profit by 1,252 thousand euros to 3,197 (9M 2014: 1,945) thousand euros. Return of sales before depreciation was 9.5% (9M 2014: 8.5%) and return of sales 7.0% (9M 2014: 5.3%).

In April, PKC Group Oyj paid dividends to the shareholders 0.70 euros per share. Dividend income from the shares was 766 (Q2 2014: 906) thousand euros. In total, financial investments yielded a profit of 785 thousand euros during nine months, which was 4,839 thousand euros lower, than in the comparable period. In Q2 2014, 200,000 shares of PKC Group Oyj were sold and the financial income from selling the shares was 4,616 thousand euros.

AS Harju Elekter sold its holding in AS Draka Keila Cables on 9 July 2014. The transaction earned 1,785 thousand euros of financial income and an additional profit of 817,000 euros was consolidated from the company. In total, a revenue of 2,602 thousand euros was made by the associated company in the 9 months of last year.

In Q3 2015, the consolidated net profit was 1,620 (Q3 2014: 3,200) thousand euros, of which the share of the owners of the Company was 1,627 (Q3 2014: 3,102) thousand euros. The net profit margin was established at 9.0% (Q3 2014: 20.4%). EPS in the Q3 was 0.09 (Q3 2014: 0.18) euros.

Overall, the consolidated net profit of the 9-months period was 3,203 (9M 2014: 9,525) thousand euros. The share of the owners of the Company was 3,199 (9M 2014: 9,463) thousand euros. The net profit margin was established at 7.0% (9M 2014: 26.1%). In 9-months period, EPS was 0.18 (9M 2014: 0.54) euros.

During the 9-months period, the Group’s investments to non-current assets totalled 4.7 (9M 2014: 5.8, incl through business combinations 4.9) million euros.

Andres Allikmäe
Managing director/ CEO
+372 674 7400

For more information: Internal report 1-9/2015

AS HARJU ELEKTER
BALANCE SHEET, 30.09.2015
Consolidated, unaudited
Group
EUR’000
ASSETS 30.09.15 31.12.14
Cash and cash equivalents 2 030 9 984
Available-for-sale financial assets 0 35
Trade receivables and other receivables 9 904 6 484
Prepayments 416 455
Prepaid income tax 60 79
Inventories 9 668 8 104
TOTAL CURRENT ASSETS 22 078 25 141
Other long-term financial investments 20 133 19 145
Investment property 13 053 12 109
Property, plant and equipment 8 239 7 968
Intangible assets 5 430 5 429
Total non-current assets 46 855 44 651
TOTAL ASSETS 68 933 69 792
LIABILITIES AND OWNERS’ EQUITY
Interest-bearing loans and borrowings 632 278
Trade payables and other payables 6 711 6 989
Tax liabilities 1 402 1 072
Income tax liabilities 58 12
Short-term provision 9 39
TOTAL CURRENT LIABILITIES 8 812 8 390
NON-CURRENT LIABILITIES 1 956 1 560
TOTAL LIABILITIES 10 768 9 950
Share capital 12 418 12 180
Share premium 804 240
Restricted reserves 17 980 19 393
Retained earnings 26 826 26 664
TOTAL OWNERS’ EQUITY 58 028 58 477
Non-controlling interests 137 1 365
TOTAL EQUITY 58 165 59 842
TOT.LIABILIT.AND OWNERS’ EQUITY 68 933 69 792
INCOME STATEMENT,  1-9/2015
Consolidated,unaudited
EUR’000
GROUP Q3 2015 Q3 2014 9m 2015 9m 2014
NET SALES 18 091 15 687 45 626 36 440
Cost of goods sold -14 650 -12 445 -37 406 -29 582
Gross profit 3 441 3 242 8 220 6 858
Marketing expenses -614 -680 -1 961 -1 976
Administrative expenses -1 035 -966 -3 088 -2 865
Other revenue 5 -20 66 16
Other expenses -9 -49 -40 -88
Operating profit 1 788 1 527 3 197 1 945
Finance income 3 79 788 5 627
Finance costs -11 -9 -40 -25
Income from subsidiaries 0 1 787 0 2 602
Profit from normal operations 1 780 3 384 3 945 10 149
Corporate Income tax -160 -184 -742 -624
Profit for the period, attributable to 1 620 3 200 3 203 9 525
   owners of the Company 1 627 3 102 3 199 9 463
   non-controlling interest -7 98 4 62
Basic earnings per share  (EUR) 0,09 0,18 0,18 0,54
Diluted earnings per share  (EUR) 0,09 0,18 0,18 0,54

Interim report 1-9/2015

Tiit Atso
CFO
+372 674 7422

Harju Elekter Group financial results, 1-6/2015

The Group’s sales revenue in the accounting quarter was 16.6 (H1 2014: 11.1) million euros and in 6- months period 27.5 (H1 2014: 20.8) million euros. During the reporting quarter, sales revenue increased by 52% or 5.6 million euros compared to the previous quarter, and 50% or 5.5 million euros in relation to the comparison period. The consolidated net profit of the H1 2015 was 1.6 million euros. The results of the first six months of the year were the most affected by the following circumstances: the reporting period that is compared does not reflect the business results of Finnkumu Oy (acquired in June 2014); the net profit of the first six months of 2014 include the financial income from the sale of PKC Group Oyj shares at 4.6 million euros and the consolidated profit of 0.8 million euros from the related company (AS Draka Keila Cables).

Change April – June Change January – June Year
(thousand euros) % 2015 2014 % 2015 2014 2014
Revenue 49.6 16,590 11,092 32.7 27,535 20,753 50,606
Gross profit 60.3 3,081 1,922 32.1 4,779 3,616 9,081
EBITDA 137.9 1,751 736 81.8 2,139 1,177 3,741
EBIT 281.2 1,380 362 236.8 1,408 418 2,228
Profit for the period -73.6 1,573 5,954 -75.0 1,583 6,325 9,778
incl attributed to Owners of the Company -73.9 1,557 5,970 -75.3 1,572 6,361 9,697

There has been a growth in sales revenue among almost all products and services. 91% of sales income was earned from the Production segment, and Real Estate together with other areas of activity contributed 9% of the consolidated sales volume.87%(Q2 2014: 81%) of the reporting quarter sales revenue originated from the sale of electrical equipment. There was 14.4 million euros worth of electrical equipment sold in the reporting quarter, which was 5.4 million euros or 59% more than in the comparison quarter, with sales of equipment growing 38% in the 1st half of the year, to 23.3 million euros. The biggest contribution to the increase of sales volume came from Finnkumu Oy, whose sales income not included in H1 2014 results and from UAB Rifas, whom realized a one large-scale project to Norwegian market in the reporting quarter.

In H1 2015, 76% (H1 2014: 65%) of the Group’s products and services were sold in foreign markets, outside Estonia and in the reporting quarter 79% (Q2 2014: 67%). Finland is the biggest market of the Group and 61% (H1 2014: 50%) of the Group’s products and services were sold on the Finnish market in first half of the year. The share of the Finnish market in the consolidated sales revenue has grown 9 percentage points in the second quarter and 11 percentage points during the half-year when compared to the respective periods of 2014. The share of the Estonian market in the consolidated sales decreased during a year by 10.5 percentage points to 24.1%. The decline was mainly due to the non-performance of the contractual order volume by Eesti Energia, which was one third less than in the comparable period.

Operating expenses increased 41% in the reporting quarter and 29% in the first half of the year compared to the reference periods. Cost of sales increased 47% in the reporting quarter. Since the sales revenue of the reporting quarter increased at a pace that exceeded the cost of sales, improved the gross profit margin. The cost of sales increased 33% during the first six months, at the same pace sales revenue. In H1, distribution cost as well as administrative expenses increased marginally and the rates to revenue decreased accounted  4.9%  (H1 2014: 6.2%) and 7.5% (H1 2014: 9.2%), respectively.

In Q2 2015, the average 481 people worked in the Group − on the average by 37 persons more than in the reference period. In the first half of the year, the average number of employees increased by 32 to 474. During the first 6 months employee wages and salaries totalled 4,802 (H1 2014: 4,331) thousand euros. The average wages per employee per month amounted to 1,714 (H1 2013: 1,633) euros.

In the second quarter the gross profit of the Group was 3,081 (Q2 2014: 1,922) thousand euros. The gross profit margin was 18.6% being 1.3 per cent point better compering to the same period a year before. In the first half of the year, the gross profit of the Group was 4,779 (H1 2014: 3,616) thousand euros and the gross profit margin was 17.4% being on the same level as a year before.

The Group’s operating profit in the reporting quarter was 1,380 (Q2 2014: 362) thousand euros and EBITDA 1,751 (Q2 2014: 736) thousand euros. Return of sales for the accounting quarter was 8.3% (Q2 2014: 3.3%) and return of sales before depreciation 10.6% improving by 4.0 per cent point, compering to the same period a year before.

In H1 2015, EBITDA increased by 962 thousand euros to 2,139 thousand euros and operating profit by 990 thousand euros to 1,408 thousand euros. Return of sales before depreciation 7.8% (H1 2014: 5.7%) and return of sales 5.1% (H1 2014: 2.0%).

PKC Group Oyj paid dividends to the shareholders 0.70 euros per share. Dividend income from the shares was 766 (Q2 20134 906) thousand euros. In total, financial investments yielded a profit of 785 thousand euros in the first half of the year, which was 4,763 thousand euros lower, than in the comparable period. In Q2 2014, 200,000 shares of PKC Group Oyj were sold.

The consolidated net profit of the Q2 2015 was 4,573 (Q2 2014: 5,954) thousand euros, of which the share of the owners of the Company was 1,557 (Q2 2014: 5,970) thousand euros. EPS in the Q2 was 0.09 (Q2 2014: 0.34) euros.

Overall, the consolidated net profit of the H1 2015 was 1,583 (H1 2014: 6,325) thousand euros. The share of the owners of the Company was 1,572 (H1 2014: 6,361) thousand euros. In H1, EPS was 0.09 (H1 2014: 0.37) euros.

During the 6-months period, the Group’s investments to non-current assets totalled 4.5 (H1 2014: 4.0, incl through business combinations 3.3) million euros.

Andres Allikmäe
Managing director/ CEO
+372 674 7400

For more information: Internal report 1-6/2015

 

AS HARJU ELEKTER
BALANCE SHEET, 30.06.2015
Consolidated, unaudited
Group
EUR’000
ASSETS 30.06.15 31.12.14
Cash and cash equivalents 2 263 9 984
Available-for-sale financial assets 0 35
Trade receivables and other receivables 8 914 6 484
Prepayments 688 455
Prepaid income tax 49 79
Inventories 11 141 8 104
TOTAL CURRENT ASSETS 23 055 25 141
Other long-term financial investments 24 128 19 145
Investment property 13 165 12 109
Property, plant and equipment 8 294 7 968
Intangible assets 5 448 5 429
Total non-current assets 51 035 44 651
TOTAL ASSETS 74 090 69 792
LIABILITIES AND OWNERS’ EQUITY
Interest-bearing loans and borrowings 1 641 278
Trade payables and other payables 8 572 6 989
Tax liabilities 1 104 1 072
Income tax liabilities 271 12
Short-term provision 4 39
TOTAL CURRENT LIABILITIES 11 592 8 390
NON-CURRENT LIABILITIES 1 956 1 560
TOTAL LIABILITIES 13 548 9 950
Share capital 12 180 12 180
Unregistered share capital 238 0
Share premium 804 240
Restricted reserves 21 976 19 393
Retained earnings 25 200 26 664
TOTAL OWNERS’ EQUITY 60 398 58 477
Non-controlling interests 144 1 365
TOTAL EQUITY 60 542 59 842
TOT.LIABILIT.AND OWNERS’ EQUITY 74 090 69 792
INCOME STATEMENT,  1-6/2015
Consolidated,unaudited
EUR’000
GROUP    Q2 2015   Q2 2014    H1 2015    H1 2014
NET SALES 16 590 11 092 27 535 20 753
Cost of goods sold -13 509 -9 170 -22 756 -17 137
Gross profit 3 081 1 922 4 779 3 616
Marketing expenses -663 -646 -1 347 -1 296
Administrative expenses -1 028 -929 -2 054 -1 899
Other revenue 7 26 61 35
Other expenses -17 -11 -31 -38
Operating profit 1 380 362 1 408 418
Finance income 771 5 531 785 5 548
Finance costs -22 -9 -29 -16
Income from subsidiaries 0 491 0 815
Profit from normal operations 2 129 6 375 2 164 6 765
Corporate Income tax -556 -421 -581 -440
Profit for the period, attributable to 1 573 5 954 1583 6 325
   owners of the Company 1 557 5 970 1572 6 361
   non-controlling interest 16 -16 11 -36
Basic earnings per share  (EUR) 0,09 0,34 0,09 0,37
Diluted earnings per share  (EUR) 0,09 0,34 0,09 0,37

Interim report 1-6/2015

Tiit Atso
CFO
+372 674 7422

Registration of the share capital increase in the Commercial Register

Pursuant to decision (No 4.12 and 4.13) of the annual general meeting of the shareholders of AS Harju Elekter held on 14 May 2015, the subscription deadline of 600,000 share options under the share option programme, which was directed to the members of the directing bodies, leading specialists and engineers of companies within the same group with AS Harju Elekter and the members of the management board of affiliated companies of AS Harju Elekter, was 16–30 June 2015.

In so far as 339,880 shares have been subscribed by the end of the subscription period of 30 June 2015. In connection with performing the option contracts, the share capital of AS Harju Elekter increased by EUR 237,916 for which purpose 339,880 new ordinary shares, with a nominal value of EUR 0.70, was issued. The share capital increase was registered in the Commercial Register on 22 July 2015.

 

Andres Allikmäe

Managing Director/CEO

+372 674 7400

 

Prepared by:

Moonika Vetevool

Corporate communication and investor relations manager

+372 671 2761

AS Harju Elekter acquired a 10% holding in the ultracapacitors’ manufacturer Skeleton Technologies Group OÜ.

At its 2 June 2015 meeting, the Supervisory Board of AS Harju Elekter decided to approve a strategic investment in Skeleton Technologies Group OÜ, a company developing and manufacturing ultracapacitors, by acquiring a 10% holding in the company. According to the agreement and based on the fact that the transaction is not relevant for the purpose of the Stock Exchange Rules, the parties will not disclose the value of the transaction.

AS Harju Elekter sees the attractiveness of the given innovative investment in both, an increase of its value as well as the possible participation of the company in the development, production and use of the modular systems of ultra-capacitors in the management and switching systems.

Over the last 8 years, the market of ultracapacitors has increased 30% per year and the respective storage and switching solutions are in the focus in terms of both their energy efficiency as well as renewable energy developments. Ultracapacitors are environmentally friendly and cost-efficient energy storage devices, which are suitable for storing and discharging large amounts of energy in a short period of time. Ultracapacitors can survive more than a million charge and discharge cycles at the temperatures from -40 °C to +65 °C and can achieve the power density of an above 60 kW/kg, which exceeds several times the power of batteries.

Skeleton started to develop the production of ultracapacitors, devised and patented by the Estonian scientists, in 2009 and has reached a technological level, which enables to hold notably more power in smaller dimensions compared to the products offered at the market. The technology is protected with 5 patent families, covering the entire product, starting from the materials used up to the manufacturing technology. Skeleton’s customer portfolio includes several leading automotive companies, developers of electric energy and renewable energy solutions as well as the European Space Agency.

Harju Elekter is the leading MV/LV electrical and engineering devices producer in the Baltic States as well as well-known and respected company in Scandinavia. Harju Elekter Group includes manufacturers of electrical equipment in Estonia, Finland and Lithuania: AS Harju Elekter Elektrotehnika (100%), Satmatic Oy (100%), Finnkumu Oy (100%) and Rifas UAB (100%), as well as the telecommunications products manufacturer AS Harju Elekter Teletehnika (100%) in Estonia. In addition, AS Harju Elekter has financial investments in the Latvian electrical equipment sales company SIA Energokomplekss (14%) and in the Finnish publicly listed company PKC Group Oyj (5%).

The transaction does not constitute a transaction between related parties within the meaning of NASDAQ Tallinn’s Rules and Regulations.

 

Andres Allikmäe

Managing Director/CEO

+372 674 7400

Additional information: Andres Allikmäe, Managing Director of AS Harju Elekter; Endel Palla, Chairman of the Supervisory Board (+372 674 7400).

Prepared by:

Moonika Vetevool

Corporate communication and investor relations manager

+372 671 2761

Termination of the contract of service of the managing director of a subsidiary

After 10 years of service as the managing director of AS Harju Elekter Elektrotehnika, Mr Ülo Merisalu, the head of the biggest subsidiary of AS Harju Elekter, will be leaving his post. Starting from 1 June 2015, the position of management board member and the tasks and responsibilities of the head of the subsidiary will be assumed by the marketing director of AS Harju Elekter Elektrotehnika, Mr Jan Osa.

Mr Osa is a graduate of the Tallinn Polytechnic School in the field of electrical equipment of industrial companies (1989) and of the Tallinn University of Technology in industrial automation and robotics (1994). He has worked in the Harju Elekter Group since 1994; as the marketing director of AS Harju Elekter Elektrotehnika starting from 1996.

AS Harju Elekter and AS Harju Elekter Elektrotehnika are grateful for the contribution that Mr Ülo Merisalu, as a managing director of AS Harju Elekter Elektrotehnika, has made to the development of the company.

 

Andres Allikmäe

Managing Director/CEO

+372 674 7400

 

Prepared by:

Moonika Vetevool

Corporate communication and investor relations manager

+372 671 2761

Resolutions of AGM

Today, on 14 May 2015 starting at 10 a.m., the annual general meeting of the shareholders of AS Harju Elekter was held at Keskväljak 12, Keila. The AGM was attended by 84 shareholders and their authorised representatives who represented the total of 12,392,987 votes accounting for 71.22 % of the total votes.

The agenda of the general meeting was as follows:
1. Approval to AS Harju Elekter annual report of 2014;
2. Approval to profit distribution;
3. Appointment and remuneration of auditors;
4. Increasing the share capital

  1. Approval to AS Harju Elekter annual report of the year 2014

The general meeting resolved:
To approve the annual report of AS Harju Elekter of 2014, prepared by the management board and approved by the supervisory board, according to which the consolidated balance sheet total of AS Harju Elekter was 69,792 thousand euros as of 31.12.2014, while the sales revenue of the financial year was 50,606 thousand euros and net profit 9,697 thousand euros.

The number of the votes given in favor of the resolution was 12,392,987 which accounted for 100.00 % of the voted participants.

  1. Approval to profit distribution

    The general meeting resolved:
    To approve the profit distribution proposal of AS Harju Elekter of 2014 as presented by the management board and as approved by the supervisory board as follows:

retained profit from previous periods on 31.12.2014 16,967 thousand euros
total net profit of the financial year  9,697 thousand euros
total retained profit on 31.12.2014 26,664 thousand euros

Management board’s proposal for the distribution of profit as follows:

dividends (0,15 euros per share*)  2,610 thousand euros
balance carried forward after profit distribution 24,054 thousand euros

The dividends will be paid to the shareholders on 3 June 2015 by a transfer to the bank account of the shareholder. * The shareholders registered in the shareholders’ registry on 28 May 2015 at 23.59 shall be entitled to dividend.

The number of the votes given in favor of the resolution was 12,375,417 which accounted for 99.86 % of the voted participants.

  1. Appointment and remuneration of auditors

The general meeting resolved:
To appoint KPMG Baltics OÜ, register code 10096082 to perform the audit of AS Harju Elekter on the years 2015-2017. Consent obtained. The auditor will be remunerated according to the agreement.

The number of the votes given in favor of the resolution was 12,376,787 which accounted for 99.87 % of the voted participants.

  1. Increasing the share capital

The general meeting resolved:
4.1 According to the AGM decision No. 6 from 3 May 2012, to realize the targeted share issue (share option) program, which was directed to the members of the directing bodies, leading specialists and engineers of companies within the same group with AS Harju Elekter and the members of the management board of affiliated companies of AS Harju Elekter.

4.2 To increase the share capital by 420,000 (four hundred twenty one thousand) euros up to 12,600,000 (twelve million six hundred thousand) euros, by issuing new shares by monetary contributions.

4.3 Increase the share capital by issuing 600 000 (six hundred thousand) new ordinary shares with nominal value 0.70 euros.

4.4 In accordance with the decision of the AGM No 6 clause 6.4 from 3rd of May 2012, the issue price of the share is 2.36 euros per share including issue premium in the amount of 1,66 euros.

4.5 In accordance with the decision of the AGM No 4 clause 6.3 from 3rd of May 2012, the pre-emption of the current shareholders to subscribe for new shares is precluded.

4.6 In accordance with the decision of the AGM No 6 clause 6.6 and 6.7 from 3rd of May 2012, the right to subscribe for new shares have the persons with whom have been concluded the preliminary contract and which is valid at the time of subscription for shares, taking into consideration the differences in the decision of the AGM No 6 clause 6.7 from 3rd of May 2012 due to retirement.

4.7 Subscription for the shares to be issued shall be during the time period of 16.06-30.06.2015.

4.8 The Management Board shall send out the subscription notice to the persons, specified in clause 4.6 herein, within 14 calendar days after the adoption of this resolution.

4.9 Subscription for the shares shall be taken place at the premises of the management board of AS Harju Elekter at the address Paldiski mnt 31, 76606 KEILA, on working days from 10.00-14.00.

4.10 In accordance with the decision of the AGM No 6 clause 6.8 from 3rd of May 2012 the payment for the shares to be subscribed for shall be made before the subscription by transferring the above mentioned amount to the bank account of AS Harju Elekter, a/c no EE172200221011207998 Swedbank, presenting upon subscription a payment document, evidencing the payment for the shares to the extent of the shares to be subscribed for.

4.11 In accordance with the decision of the AGM No 6 clause 6.14 from 3rd of May 2012, new shares shall give the right to receive dividends as of the financial year of 2015.

4.12 Authorize the management board of AS Harju Elekter within 15 days from the end of the subscription period to cancel the shares which have not been subscribed or which have not been paid for at the end of subscription and payment period.

4.13 In accordance with the clause 4.12 herein, in case of cancelling the shares by the management board of AS Harju Elekter, the share capital shall be increased in the amount less of nominal value of the cancelled shares and the number of shares issued.

The number of the votes given in favor of the resolution was 12,104,448 which accounted for 97.67 % of the voted participants.

Andres Allikmäe
Managing Director/CEO
+372 674 7400

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

 

29.04.2015

Financial results, 1-3/2015

In Q1 2015, AS Harju Elekter was affected by normal seasonality. Finnkumu Oy was consolidated and added to the Group’s results; although, compared to last year, the profit from AS Draka Keila Cables was no longer consolidated. A decline in the Estonian segment was mostly due to the non-performance of the contractual order volume by Eesti Energia.

  January – March Year
  2015 2014 2014
Revenue (EUR’000) 10,945 9,661 50,606
Gross profit (EUR’000) 1,698 1,701 9,081
EBITDA (EUR’000) 388 441 3,741
EBIT (EUR’000) 29 56 2,228
Profit for the period (EUR’000) 10 371 9,778
incl attributed to Owners of the Company 16 391 9,697

In the accounting quarter, the Group’s consolidated revenue was 10.9 million euros, which was 13.3% compared to the reference period. 90% of sales income was earned from the Production segment, and Real Estate together with other areas of activity contributed 10% of the consolidated sales volume.

There has been a growth in sales revenue among almost all products and services. More than 91% of sales revenue originated from the sale of electrical equipment, having increased 14% in the reporting quarter. 72% of the Group’s products and services were sold in foreign markets, outside Estonia (Q1 2014: 64%). Finland is the biggest market of the Group. In the reporting quarter, 56% of the Group’s products and services were sold in Finland (Q1 2014: 45%). The sales volume of Estonian segment has decreased by 11.2%.

In the reporting quarter, the operating expenses increased by 14.3%. Since the cost of sales increased at a pace that exceeded the sales revenue, the gross profit margin decreased by 2.1 percentage points in comparison to the indicator for the comparable period. Because of the Group’s Estonian and Finnish subsidiaries participation in Tampere energy fair, the distribution costs increased by 33,000 euros to 684,000 euros, the rate of distribution costs to revenue accounted for 6.2% (Q1 2014: 6.7%) in the reporting quarter. Administrative expenses were 49,000 euros higher than the indicator for the comparable period, and the rate of administrative expenses to revenue accounted for 9.4%, having decreased by 0.7 percentage points.

In Q1 2015, the average 467 people worked in the Group − on the average by 27 persons more than in the reference period. In the first quarter, employee wages and salaries totalled 2,388 (Q1 2014: 2,170) thousand euros. The average wages per employee per month amounted 1,705 (Q1 2014: 1,645) euros. The labour and salary costs increased by 9.7% up to 3.1 million euros in Q1 2015 and the rate of labour costs decreased to 28.2%, from 29.1% in Q1 2014.

In the first quarter the gross profit of the Group was 1.7 (Q1 2014: 1.7) million euros. The gross profit margin was 15.5% (Q1 2014: 17.6%). The Group’s operating profit of Q1 2015 was 29 (Q1 2014:56) thousand euros and EBITDA 388 (Q1 2014: 441) thousand euros. Return of sales for the accounting quarter was 0.3% (Q1 2014: 0.6%) and return of sales before depreciation 3.5% (Q1 2014: 4.6%). In Q1 2014, the Group consolidated from the associated company a profit of 324,000 euros. The Group sold the associated company in 2014. The consolidated profit of AS Draka Keila Cables contributed 87% of the Group’s net profit for Q1 2014.

Overall, the consolidated net profit of the Q1 2015 was 10 (Q1 2014: 371) thousand euros, of which the share of the owners of the Company was 16 (Q1 2013: 391) thousand euros.

During 3 months, the amount of the consolidated balance sheet increased by 5.3 million euros and compered to the period under review increased by 4.2 million euros up to 75.0 million euros, as of 31 March 2015.

During the 3-months period, the Group’s investments to non-current assets totalled 1.04 (Q1 2014: 0.40) million euros.

Subsequent events:
The general meeting of shareholders of PKC Group Oyj, held on 1 April 2015, decided to pay dividends amounting to 0.70 euros per share. Dividends were transferred to the bank accounts of shareholders on 14 April 2015. AS Harju Elekter owns 1,094,641 of PKC Group Oyj shares. The net dividend income of 651,000 euros is reflected in the profit and cash flow from investment activity for Q2 of 2015.

The Management Board of AS Harju Elekter sent out invitations to its shareholders on convening an annual general meeting of shareholders in the Keila Kultuurikeskus, on 14 May 2015. The Board will propose to the AGM to pay a dividend of 0.15 (2013: 0.10) euros per share for the year 2014, totalling 2.61 (2013: 1.74) million euros.

On 23 April 2015, AS Harju Elekter signed a contract for the purchase of all shares in Lithuanian subsidiary UAB Rifas. In the transaction, AS Harju Elekter acquired a holding of 37% in their subsidiary UAB Rifas, in addition to the previously acquired 63%, and in doing so became the sole owner of the company. Acquiring all of the shares of UAB Rifas was a strategic move by the Group, helping to secure their position in Lithuania and on export markets.

Andres Allikmäe
Managing director/ CEO
+372 674 7400

For more information: Internal report 1-3/2015

AS HARJU ELEKTER    
BALANCE SHEET, 31.03.2015    
Consolidated, unaudited    
     
Group    
EUR’000    
ASSETS 31.03.15 31.12.14
Cash and cash equivalents 8 292 9 984
Available-for-sale financial assets 0 35
Trade receivables and other receivables 6 847 6 484
Prepayments 842 455
Prepaid income tax 99 79
Inventories 10 274 8 104
TOTAL CURRENT ASSETS 26 354 25 141
Other long-term financial investments 22 505 19 145
Investment property 12 364 12 109
Property, plant and equipment 8 390 7 968
Intangible assets 5 429 5 429
Total non-current assets 48 688 44 651
TOTAL ASSETS 75 042 69 792
LIABILITIES AND OWNERS’ EQUITY  
Interest-bearing loans and borrowings 205 278
Trade payables and other payables 8 935 6 989
Tax liabilities 1 080 1 072
Income tax liabilities 12 12
Short-term provision 20 39
TOTAL CURRENT LIABILITIES 10 252 8 390
NON-CURRENT LIABILITIES 1 560 1 560
TOTAL LIABILITIES 11 812 9 950
Share capital 12 180 12 180
Share premium 240 240
Restricted reserves 22 754 19 393
Retained earnings 26 698 26 664
TOTAL OWNERS’ EQUITY 61 872 58 477
Non-controlling interests 1 358 1 365
TOTAL EQUITY 63 230 59 842
TOT.LIABILIT.AND OWNERS’ EQUITY 75 042 69 792
     
   
INCOME STATEMENT,  1-3/2015    
Consolidated,unaudited    
     
EUR’000    
GROUP    Q1 2015    Q1 2014
     
NET SALES 10 945 9 661
Cost of goods sold -9 247 -7 960
Gross profit 1 698 1 701
Marketing expenses -684 -651
Administrative expenses -1 025 -976
Other revenue 54 9
Other expenses -14 -27
Operating profit 29 56
Finance income 14 17
Finance costs -7 -8
Income from subsidiaries 0 324
Profit from normal operations 36 389
Corporate Income tax -26 -18
Profit for the period, attributable to 10 371
   owners of the Company 16 391
   non-controlling interest -6 -20
Basic earnings per share  (EUR) 0,00 0,02
Diluted earnings per share  (EUR) 0,00 0,02

 

Financial results, 1-3/2015

 

In Q1 2015, AS Harju Elekter was affected by normal seasonality. Finnkumu Oy was consolidated and added to the Group’s results; although, compared to last year, the profit from AS Draka Keila Cables was no longer consolidated. A decline in the Estonian segment was mostly due to the non-performance of the contractual order volume by Eesti Energia.

January – March Year
2015 2014 2014
Revenue (EUR’000) 10,945 9,661 50,606
Gross profit (EUR’000) 1,698 1,701 9,081
EBITDA (EUR’000) 388 441 3,741
EBIT (EUR’000) 29 56 2,228
Profit for the period (EUR’000) 10 371 9,778
incl attributed to Owners of the Company 16 391 9,697

In the accounting quarter, the Group’s consolidated revenue was 10.9 million euros, which was 13.3% compared to the reference period. 90% of sales income was earned from the Production segment, and Real Estate together with other areas of activity contributed 10% of the consolidated sales volume.

There has been a growth in sales revenue among almost all products and services. More than 91% of sales revenue originated from the sale of electrical equipment, having increased 14% in the reporting quarter. 72% of the Group’s products and services were sold in foreign markets, outside Estonia (Q1 2014: 64%). Finland is the biggest market of the Group. In the reporting quarter, 56% of the Group’s products and services were sold in Finland (Q1 2014: 45%). The sales volume of Estonian segment has decreased by 11.2%.

In the reporting quarter, the operating expenses increased by 14.3%. Since the cost of sales increased at a pace that exceeded the sales revenue, the gross profit margin decreased by 2.1 percentage points in comparison to the indicator for the comparable period. Because of the Group’s Estonian and Finnish subsidiaries participation in Tampere energy fair, the distribution costs increased by 33,000 euros to 684,000 euros, the rate of distribution costs to revenue accounted for 6.2% (Q1 2014: 6.7%) in the reporting quarter. Administrative expenses were 49,000 euros higher than the indicator for the comparable period, and the rate of administrative expenses to revenue accounted for 9.4%, having decreased by 0.7 percentage points.

In Q1 2015, the average 467 people worked in the Group − on the average by 27 persons more than in the reference period. In the first quarter, employee wages and salaries totalled 2,388 (Q1 2014: 2,170) thousand euros. The average wages per employee per month amounted 1,705 (Q1 2014: 1,645) euros. The labour and salary costs increased by 9.7% up to 3.1 million euros in Q1 2015 and the rate of labour costs decreased to 28.2%, from 29.1% in Q1 2014.

In the first quarter the gross profit of the Group was 1.7 (Q1 2014: 1.7) million euros. The gross profit margin was 15.5% (Q1 2014: 17.6%). The Group’s operating profit of Q1 2015 was 29 (Q1 2014:56) thousand euros and EBITDA 388 (Q1 2014: 441) thousand euros. Return of sales for the accounting quarter was 0.3% (Q1 2014: 0.6%) and return of sales before depreciation 3.5% (Q1 2014: 4.6%). In Q1 2014, the Group consolidated from the associated company a profit of 324,000 euros. The Group sold the associated company in 2014. The consolidated profit of AS Draka Keila Cables contributed 87% of the Group’s net profit for Q1 2014.

Overall, the consolidated net profit of the Q1 2015 was 10 (Q1 2014: 371) thousand euros, of which the share of the owners of the Company was 16 (Q1 2013: 391) thousand euros.

During 3 months, the amount of the consolidated balance sheet increased by 5.3 million euros and compered to the period under review increased by 4.2 million euros up to 75.0 million euros, as of 31 March 2015.

During the 3-months period, the Group’s investments to non-current assets totalled 1.04 (Q1 2014: 0.40) million euros.

Subsequent events:
The general meeting of shareholders of PKC Group Oyj, held on 1 April 2015, decided to pay dividends amounting to 0.70 euros per share. Dividends were transferred to the bank accounts of shareholders on 14 April 2015. AS Harju Elekter owns 1,094,641 of PKC Group Oyj shares. The net dividend income of 651,000 euros is reflected in the profit and cash flow from investment activity for Q2 of 2015.

The Management Board of AS Harju Elekter sent out invitations to its shareholders on convening an annual general meeting of shareholders in the Keila Kultuurikeskus, on 14 May 2015. The Board will propose to the AGM to pay a dividend of 0.15 (2013: 0.10) euros per share for the year 2014, totalling 2.61 (2013: 1.74) million euros.

On 23 April 2015, AS Harju Elekter signed a contract for the purchase of all shares in Lithuanian subsidiary UAB Rifas. In the transaction, AS Harju Elekter acquired a holding of 37% in their subsidiary UAB Rifas, in addition to the previously acquired 63%, and in doing so became the sole owner of the company. Acquiring all of the shares of UAB Rifas was a strategic move by the Group, helping to secure their position in Lithuania and on export markets.

Andres Allikmäe
Managing director/ CEO
+372 674 7400

For more information: Internal report 1-3/2015

AS HARJU ELEKTER
BALANCE SHEET, 31.03.2015
Consolidated, unaudited
Group
EUR’000
ASSETS 31.03.15 31.12.14
Cash and cash equivalents 8 292 9 984
Available-for-sale financial assets 0 35
Trade receivables and other receivables 6 847 6 484
Prepayments 842 455
Prepaid income tax 99 79
Inventories 10 274 8 104
TOTAL CURRENT ASSETS 26 354 25 141
Other long-term financial investments 22 505 19 145
Investment property 12 364 12 109
Property, plant and equipment 8 390 7 968
Intangible assets 5 429 5 429
Total non-current assets 48 688 44 651
TOTAL ASSETS 75 042 69 792
LIABILITIES AND OWNERS’ EQUITY
Interest-bearing loans and borrowings 205 278
Trade payables and other payables 8 935 6 989
Tax liabilities 1 080 1 072
Income tax liabilities 12 12
Short-term provision 20 39
TOTAL CURRENT LIABILITIES 10 252 8 390
NON-CURRENT LIABILITIES 1 560 1 560
TOTAL LIABILITIES 11 812 9 950
Share capital 12 180 12 180
Share premium 240 240
Restricted reserves 22 754 19 393
Retained earnings 26 698 26 664
TOTAL OWNERS’ EQUITY 61 872 58 477
Non-controlling interests 1 358 1 365
TOTAL EQUITY 63 230 59 842
TOT.LIABILIT.AND OWNERS’ EQUITY 75 042 69 792
INCOME STATEMENT,  1-3/2015
Consolidated,unaudited
EUR’000
GROUP    Q1 2015    Q1 2014
NET SALES 10 945 9 661
Cost of goods sold -9 247 -7 960
Gross profit 1 698 1 701
Marketing expenses -684 -651
Administrative expenses -1 025 -976
Other revenue 54 9
Other expenses -14 -27
Operating profit 29 56
Finance income 14 17
Finance costs -7 -8
Income from subsidiaries 0 324
Profit from normal operations 36 389
Corporate Income tax -26 -18
Profit for the period, attributable to 10 371
   owners of the Company 16 391
   non-controlling interest -6 -20
Basic earnings per share  (EUR) 0,00 0,02
Diluted earnings per share  (EUR) 0,00 0,02

Interim report 1-3/2015

 

AS Harju Elekter acquired all of the shares of their Lithuanian subsidiary UAB Rifas

Yesterday, on 23 April 2015, AS Harju Elekter signed a contract for the purchase of all shares in Lithuanian subsidiary UAB Rifas. In the transaction, AS Harju Elekter acquired a holding of 37% in their subsidiary UAB Rifas, in addition to the previously acquired 63%, and in doing so became the sole owner of the company. The purchase transaction enters into force on 28 April 2015, at the latest. According to the contract, the price of the transaction will not be made public.

After the transaction, Rifas UAB will continue to operate under its own name and brand as a wholly-owned subsidiary of AS Harju Elekter. Acquiring all of the shares of UAB Rifas was a strategic move by the Group, helping to secure their position in Lithuania and on export markets.

 

Andres Allikmäe was appointed Chairman and Endel Palla, Tiit Atso (Group’s FO), Jan Osa (Sales Director of AS Harju Elekter Elektrotehnika) and Aidas Šetikas was appointed Member of the Management Board of Rifas UAB. Aidas Šetikas will also continue as a Managing Director of Rifas UAB.

 

UAB Rifas Group, financial summary 2012–2014

1000 euros                              2014    2013    2012

Cash and cash equivalents     662      633      602

Trade receivables                 1,030   1,005   2,158

Inventories                             1,285      827      733

Non-current assets                1,615   1,664   1,769

Total assets                              4,592   4,129   5,262

Current liabilities                    1,165       671   1,723

Long-term liabilities                         0     2    10

Equity                                            3,427 3,456 3,529

incl. share capital                       222   222   222

Revenue                                       5,283 5,809 7,221

EBIT                                                 109    17   273

Net profit                                         54   -49   224

Basic earnings per share (EUR)      7    -6    29

Number of shares                    7,650 7,650 7,650

Dividend per share                     9.46  9.46 11.36

 

Since the end of the previous financial year there are no significant change in the UAB Rifas business activities.

UAB Rifas was established in 1991. The main area of the activities of the company is the production and marketing of the industrial automation equipment and electric power distribution and transfer equipment. The Rifas Group comprises the Lithuanian manufacturing company Rifas UAB, and its subsidiary, Automatikos Iranga (51%), which specialises in design. In 2014, the company’s audited sales revenue amounted to 5.3 million euros, of which 80% was sold outside Lithuania. There are 80 employees working in the Rifas Group. AS Harju Elekter acquired a holding of 51% in the Lithuanian company UAB Rifas in 2003 and increased it to 63% in December 2012.

Harju Elekter is the leading MV/LV electrical and engineering devices producer in the Baltic States as well as well-known and respected company in Scandinavia. Harju Elekter Group includes manufacturers of electrical equipment in Estonia, Finland and Lithuania: AS Harju Elekter Elektrotehnika (100%), Satmatic Oy (100%) and Rifas UAB (100%), as well as the telecommunications products manufacturer AS Harju Elekter Teletehnika (100%) in Estonia. In addition, AS Harju Elekter has financial investments in the Latvian electrical equipment sales company SIA Energokomplekss (14%) and in the Finnish publicly listed company PKC Group Oyj (5%).

The transaction does not constitute a transaction between related parties within the meaning of NASDAQ Tallinn’s Rules and Regulations. The management board and the supervisory board members of AS Harju Elekter are not personally interested in this transaction in any other way.

 

Andres Allikmäe

Managing Director/CEO

+372 674 7400

 

Additional information: Andres Allikmäe, Managing Director of AS Harju Elekter; Endel Palla, Chairman of the Supervisory Board (+372 674 7400).

 

Prepared by:

Moonika Vetevool

Corporate communication and investor relations manager

+372 671 2761

AS Harju Elekter Supervisory Board approved audited annual report 2014

The Supervisory Board of AS Harju Elekter approved the audited financial results for the year 2014. The financial results remained unchanged, compared to the preliminary disclosure on 25th of February 2015.

Consolidated sales revenue for the reporting year reached 50.6 million euros, having increased 5% in relation to the comparable period, the consolidated operating profit increased by 28% up to 2.2 million euros and consolidated net profit was 9.8 million euros, increasing by 89% compared to the previous period.

Audited financial results for the year 2014 as well as the yearbook have been included as attachments to this announcement.

Andres Allikmäe

Managing Director/CEO

+372 674 7400

Prepared by

Moonika Vetevool

Corporate communication and investor relations manager

+372 671 2761

AS Harju Elekter notice of the annual general meeting

Annual general meeting of Harju Elekter shareholders will be held on Thursday, 14 May 2015, beginning at 10 a.m., at venue of Keila Kultuurikeskus (address: Keskväljak 12, Keila).

 

The Supervisory Board of the Joint Stock Company Harju Elekter determined the following agenda of the general meeting:

  1. Approval to AS Harju Elekter annual report of the year 2014.

To approve the annual report of AS Harju Elekter of 2014, prepared by the management board and approved by the supervisory board, according to which the consolidated balance sheet total of AS Harju Elekter was 69,792 thousand euros as of 31.12.2014, while the sales revenue of the financial year was 50,606 thousand euros and net profit 9,697 thousand euros.

  1. Approval to profit distribution.

To approve the profit distribution proposal of AS Harju Elekter of 2014 as presented by the management board and as approved by the supervisory board as follows:

retained profit from previous periods on 31.12.2014 16,967 thousand euros

total net profit of the financial year             9,697 thousand euros

total retained profit on 31.12.2014 26,664 thousand euros

Management board’s proposal for the distribution of profit as follows:

 

dividends (0,15 euros per share*)  2,610 thousand euros

balance carried forward after profit distribution       24,054 thousand euros

The dividends will be paid to the shareholders on 3 June 2015 by a transfer to the bank account of the shareholder. * The shareholders registered in the shareholders’ registry on 28 May 2015 at 23.59 shall be entitled to dividend.

  1. Appointment and remuneration of auditors

To appoint KPMG Baltics OÜ, register code 10096082 to perform the audit of AS Harju Elekter on the years 2015-2017. Consent obtained. The auditor will be remunerated according to the agreement.

  1. Increasing the share capital

According to the AGM decision No. 6 from 3 May 2012, to realize the targeted share issue (share option) program, and to increase the share capital by 420,000 (four hundred twenty thousand) euros up to 12,600,000 (twelve million six hundred thousand) euros, by issuing 600,000 (six hundred thousand) new ordinary shares through monetary contributions.

 

———————————————————————————————————————–

According to § 297 (5) of the Commercial Code, the list of shareholders entitled to vote at the meeting will be fixed at 23.59 on 7.05.2015. Registration of the participants starts on 14 May 2015 at 9 AM. Please submit the following documents to register the participants of the general meeting: a shareholder that is a natural person – personal identification document; a representative of a shareholder that is a natural person – personal identification document and a written letter of authorisation; a legal representative of a shareholder that is a legal person – an extract of the relevant (commercial) register in which the legal person is registered, and the personal identification document of the representative; a transactional representative of a shareholder that is a legal person is also required to submit a written authorisation issued by the legal representative of the legal person in addition to the above listed documents. We ask the documents of a legal person registered in a foreign country to be legalised or having an apostil attached to the documents beforehand, unless specified otherwise in an international agreement. AS Harju Elekter may register a shareholder that is a legal person from a foreign country to the general meeting also in case all required information on the legal person and its representative are included in a notarised letter of authorisation issued in the foreign country and the respective letter of authorisation is accepted in Estonia. We ask you to present a passport or an ID-card as a personal identification document.

A shareholder may inform of the appointment of a representative or withdrawal of an authorisation given to a representative before the general meeting by e-mail on yldkoosolek@he.ee or by submitting the mentioned document(s) on business days from 8.30 AM to 4 PM no later than by 13 May 2015 to the secretariat of AS Harju Elekter at Paldiski Str 31 (3nd floor) in Keila.

The annual report of 2014, agenda and proposals to the AGM of shareholders are available for preliminary examination in the Internet, company’s home page or in Keila, 31 Paldiski Str. Questions about agenda items can be sent to the address yldkoosolek@he.ee. Questions, answers and the positions of the meeting will be published on the website.

The shareholders whose shares represent at least 1/20 of the share capital may request the inclusion of additional issues to the agenda of the general meeting, provided that the respective request has been submitted in writing no later than by 29 April 2015. The shareholders whose shares represent at least 1/20 of the share capital may submit a written draft of the resolution in respect to each item on the agenda no later than by 11 May 2015. More detailed information available on §287 of the Commercial Code (right of shareholder to information), §293 (2) (right to demand the inclusion of additional issues in the agenda) and §2931 (3) (obligation to submit simultaneously with the request on the modification of the agenda a draft of the resolution or substantiation) and §2931 (4) (right to submit a draft of the resolution in respect to each item on the agenda) about the rules and term of exercising these rights have been published on the homepage of AS Harju Elekter at www.harjuelekter.ee. The drafts of the resolutions and substantiations submitted by the shareholders will be published on the same homepage, if any are received. After the items on the agenda of the general meeting, including additional issues, have been discussed, the shareholders can ask for information from the management board about the activity of the public limited company.

 

Andres Allikmäe

Managing Director/CEO

+372 6747 400

 

Prepared by:

Moonika Vetevool

Corporate communication and investor relations manager

+372 671 2761

Financial results, 1-12/2014

 

2014 was an eventful and successful year for the Harju Elekter Group. Despite the fact that the economic environment and the markets were unstable and volatile, we were able to reach the goals we set for ourselves and increasing Group’s sales revenue and profit.

In July 2014, Group’s subsidiary Satmatic Oy purchased all shares of Finland’s largest pre-fabricated substation producer Finnkumu Oy, whose financial statements of the second half of the year comprises Group’s Q4 and 1-12/2014 interim report since 1 July 2014. In July 2014, Group sold its 34% holding in AS Draka Keila Cables to the core investor Prysmian Group. Affiliated company’s profit is consolidated by the equity method till 30.6.2014. Both of these events had an impact on both the Group’s accounting quarter as well as 12-months consolidated financial results.

October-December change January-December change
(thousand euros) 2014 2013 % 2014 2013 %
Revenue 14,166 12,288 15.3 50,606 48,288 4.8
Gross profit 2,222 2,131 4.3 9,081 8,458 7.4
EBITDA 657 626 5.0 3,741 3,269 14.4
EBIT 282 214 31.8 2,228 1,743 27.8
Profit for the period 253 298 -15.1 9,778 5,173 89.0

The Group’s revenue increased in the reporting quarter by 15.3%, compared to the Q4 2013 and amounted to 14.2 million euros. Consolidated sales revenue for the reporting year reached 50.6 million euros, having increased 4.8% in relation to the comparable period. 70% of the Group’s products and services were sold outside Estonia.

90.5% of sales revenue was earned from the Production segment, and Real Estate together with Unallocated Activities contributed 9.5% of the consolidated sales volume. The Manufacturing segment is engaged in the manufacturing and sales of electricity distribution and control equipment and in related activities. The revenue from the sales of electrical equipment comprised 93.6% of the sales volume for Manufacturing and 84.7% of the consolidated revenue. The sale of electrical equipment grew by 21.8% to 12.4 million euros in Q4, and 7.3% to 42.9 million euros in the 12 month period.

As at the balance date on 31 December, there were 483 people working in the Group, which were 32 employees more than a year before. With the purchase of Finnkumu Oy, the Group gained 18 employees. In Q4 2014, the average 465 people worked in the Group – on the average by 29 persons more than in the reference period. During 12 months, the average number of employees decreased by 4 to 459.

Labour costs increased in Q4 by 9.6% to 3.2 million euros and in 12-months period by 6.0% to 12.0 million euros. The rate of labour costs to revenue formed 23.8% (2013: 23.5%). In the Q4, employee wages and salaries totalled 2,503 (Q4 2013: 2,247) thousand euros and during the 12-months period 9,194 (2013: 8,645) thousand euros. The average wages per employee per month amounted to 1,669 (2013: 1,584) euros.

Cost of sales increased 17.6% in the reporting quarter and 4.3% in 12-months period, at a rate slightly higher the sales revenue by 2.2 percentage points in reporting quarter and below by 0.5 percentage points in 12-months. Overall, the growth rate of operating expenses lagged behind that of sales revenue, having increased in the reporting quarter by 15.1%, to 14.9 million euros, in the 12-month period by 3.8%, to 48.3 million euros.

Accordingly, the Group’s operating profit in the reporting quarter was 0.3 (Q4 2013: 0.2) million euros and EBITDA 0.7 (Q4 2013: 0.6) million euros. Return of sales for the accounting quarter was 2.0% (Q4 2013: 1.7%) and return of sales before depreciation 4.6% being 0.5 per cent point lower compering to the same period a year before. During 12-months period, EBITDA as well EBIT increased both by 0.5 million euros to 3.7 million and to 2.2 million euros, respectively. Return of sales before depreciation for the accounting year improved by 0.6 per cent point and was 7.4% and return of sales by 0.8 per cent point being 4.4%.

PKC Group Oyj paid dividends to the shareholders 0.70 euros per share. Dividend income from the shares was 907 (2013: 948) thousand euros. In the second quarter, also 200,000 shares of PKC Group Oyj were sold and the financial income from selling the shares was 4.6 (2013: 1.7) million euros. The profit from financial investment totalled 5.6 million euros in the 12-months period (2013: 2.6 million euros). During the 12 months, finance income amounted to 5.7 (2013: 2.6) million euros.

In the Q3 2014, the Group sold their 34% holding in AS Draka Keila Cables and the financial income from selling the shares was 1.8 million euros. In the accounting period, the Group consolidated from the associated company a profit of 0.8 (2013: 1.3) million euros.

The consolidated net profit of the reporting year was 9.8 million euros, increasing approximately 4.6 million euros compared to the previous period.  The share of the owners of the Company was 9.7 million euros. EPS in 12 months was 0.56 (2013: 0.30) euros.

Andres Allikmäe
Managing director/ CEO
Tel +372 674 7400

For more information: Internal report 1-12/2014

 

AS HARJU ELEKTER
BALANCE SHEET, 31.12.2014
Consolidated, unaudited
Group
EUR’000
ASSETS 31.12.14 31.12.13
Cash and cash equivalents 9 984 4 102
Available-for-sale financial assets 35 0
Trade receivables and other receivables 6 484 5 699
Prepayments 455 256
Prepaid income tax 79 41
Inventories 8 104 5 801
TOTAL CURRENT ASSETS 25 141 15 899
Deferred income tax asset 0 7
Investments in associates 0 3 598
Other long-term financial investments 19 145 31 339
Investment property 12 109 11 663
Property, plant and equipment 7 968 8 129
Intangible assets 5 429 436
Total non-current assets 44 651 55 172
TOTAL ASSETS 69 792 71 071
LIABILITIES AND OWNERS’ EQUITY
Interest-bearing loans and borrowings 278 654
Trade payables and other payables 6 989 4 437
Tax liabilities 1 072 969
Income tax liabilities 12 15
Short-term provision 39 36
TOTAL CURRENT LIABILITIES 8 390 6 111
NON-CURRENT LIABILITIES 1 560 1 141
TOTAL LIABILITIES 9 950 7 252
Share capital 12 180 12 180
Share premium 240 240
Restricted reserves 19 393 31 424
Retained earnings 26 664 18 635
TOTAL OWNERS’ EQUITY 58 477 62 479
Non-controlling interests 1 365 1 340
TOTAL EQUITY 59 842 63 819
TOT.LIABILIT.AND OWNERS’ EQUITY 69 792 71 071
INCOME STATEMENT,  1-12/2014
Consolidated,unaudited
EUR’000
GROUP Q4 2014 Q4 2013 M12 2014 M12 2013
NET SALES 14 166 12 288 50 606 48 288
Cost of goods sold -11 945 -10 157 -41 525 -39 830
Gross profit 2 222 2 131 9 081 8 458
Marketing expenses -745 -737 -2 720 -2 627
Administrative expenses -1 176 -1 169 -4 042 -4 067
Other revenue 11 8 27 38
Other expenses -30 -19 -118 -59
Operating profit 282 214 2 228 1 743
Finance income 34 2 5 661 2 648
Finance costs -12 -16 -38 -46
Income from subsidiaries 0 153 2 602 1 303
Profit from normal operations 304 353 10 453 5 648
Corporate Income tax -51 -55 -675 -475
Profit after taxes, incl 253 298 9 778 5 173
Net profit for the year 232 327 9 697 5 162
Non-controlling interest 21 -29 81 11
Basic earnings per share  (EUR) 0,01 0,02 0,56 0,3
Diluted earnings per share  (EUR) 0,01 0,02 0,56 0,3

Interim report 1-12/2014

Karin Padjus
FO
+372 674 7403

 

Publication of financial reports in 2015

AS Harju Elekter wishes to the shareholders Happy Holidays and informs you that in the year 2015, the consolidated financial results of AS Harju Elekter will be published as following:

2014 4Q results                      25.02.2015
2015 1Q results                      29.04.2015
AGM                                     14.05.2015
2015 2Q results                      05.08.2015
2015 3Q results                      04.11.2015

After their release through the stock exchange information system all Harju Elekter’s announcements are also available on company’s internet homepage at http://www.harjuelekter.ee

Andres Allikmäe
Managing Director/CEO
+372 674 7400

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Financial results, 1-9/2014

In Q3, the Group’s revenue and earnings increased comparing to the previous quarter as well as to the comparable period.

In July 2014, Group’s subsidiary Satmatic Oy purchased all shares of Finland’s largest pre-fabricated substation producer Finnkumu Oy, whose Q3 financial statements comprises Group’s Q3 and 1-9/2014 interim report since 1 July 2014. In July 2014, Group sold its 34% holding in AS Draka Keila Cables to the core investor Prysmian Group. Affiliated company’s profit is consolidated by the equity method till 30.6.2014.  Both of these events have an impact on both the Group’s accounting quarter as well as 9-months consolidated financial results.

change

July-September

change

January-September

Year

(thousand euros)

%

2014

2013

%

2014

2013

2013

Revenue

35.8

15,687

11,551

1.2

36,440

36,000

48,288

Gross profit

43.4

3,242

2,262

8.4

6,858

6,327

8,458

EBITDA

67.8

1,907

1,136

16.7

3,084

2,643

3,269

EBIT

100.1

1,527

763

27.1

1,945

1,531

1,743

Profit for the period

33.0

3,200

2,407

95.3

9,525

4,876

5,173

Incl.attributed to Owners of the Company

27.5

3,102

2,432

95.7

9,463

4,835

5,162

Revenue increased in the reporting quarter compared to the previous quarter by 35.8% and reached 15.7 million euros. Because 50% of the growth came from Finnkumu Oy, the comparable increase in Q3 sales volumes was 10.9%. Consolidated sales revenue for the nine month period reached 36.4 million euros, having increased 1.2% in relation to the comparable period. 70% of the Group’s products and services sold outside Estonia.

90% of sales revenue was earned from the Production segment, and Real Estate together with Unallocated Activities contributed 10% of the consolidated sales volume. The Manufacturing segment is engaged in the manufacturing and sales of electricity distribution and control equipment and in related activities. The revenue from the sales of electrical equipment comprised 92.7% of the sales volume for Manufacturing and 83.7% of the consolidated revenue.

In the reporting quarter, the number of employees in the Group was an average of 14 more than in the comparable period. The Group companies have recruited new employees, and in Q3 additional temporary staff is traditionally used. Compared to the beginning of the year, the number of employees in the Group has increased by 22, with 18 added to the Group as a result of the acquisition of Finnkumu Oy in Q3. Labour costs increased in 9-months period by 4.7% to 8.8 million euros. The rate of labour costs to revenue formed 24.2% (9M 2013: 23.4%). In the Q3, employee wages and salaries totalled 2,361 (Q3 2013: 1,985) thousand euros and during the 9-months period 6,692 (9M 2013: 6,398) thousand euros. The average wages per employee per month amounted to 1,647 (9M 2013: 1,542) euros.

Cost of sales increased 34% in the reporting quarter and decreased 0.3% in 9-months period, at a rate slightly below the sales revenue by 1.8 percentage points in reporting quarter and by 1.5 percentage point in 9-months. Overall, the growth rate of operating expenses lagged behind that of sales revenue, having increased in the reporting quarter by 30.6%, to 14.1 million euros, but having decreased in the 9-month period by 0.1%, to 34.4 million euros.

Accordingly, the Group’s operating profit in the reporting quarter was 1.5 (Q3 2013: 0.8) million euros and EBITDA 1.9 (Q3 2013: 1.1) million euros.  Return of sales for the accounting quarter was 9.7% (Q3 2013: 6.6%) and return of sales before depreciation 12.2% being 2.4 per cent point better compering to the same period a year before. During 9-months period, EBITDA as well EBIT increased both by 0.4 million euros to 3.1 million and to 1.9 million euros, respectively.

PKC Group Oyj paid dividends to the shareholders 0.70 euros per share. Dividend income from the shares was 907 (2013: 948) thousand euros. In the second quarter, also 200,000 shares of PKC Group Oyj were sold and the financial income from selling the shares was 4.6 (9M 2013:1.7) million euros. The profit from financial investment totalled 5.5 million euros in the 9-months period; in the comparable period it was 2.6 million euros. During the 9 months, finance income amounted to 5.6 (9M 2013: 2.6) million euros.

In the reporting quarter, the Group sold their 34% holding in AS Draka Keila Cables and the financial income from selling the shares was 1.8 million euros. During the reporting period, the Group consolidated from the associated company a profit of 0.8 (9M 2013: 1.2) million euros.

The consolidated net profit of the reporting quarter was 3.2 (Q3 2013: 2.4) million euros, of which the share of the owners of the Company was 3.1 (Q3 2013: 2.4) million euros. EPS in the Q3 was 0.18 (Q3 2013: 0.14) euros.

Overall, the consolidated net profit of the 9M 2014 was 9.5 million euros, being 2 times higher compared to the previous period.  The share of the owners of the Company was 9.5 million euros. EPS in 9 months was 0.54 (9M 2013: 0.28) euros.

Andres Allikmäe
Managing director/ CEO
Tel +372 674 7400

For more information: Internal report 1-9/2014

AS HARJU ELEKTER
BALANCE SHEET, 30.09.2014
Consolidated, unaudited
Group
EUR’000
ASSETS 30.09.14 31.12.13
Cash and cash equivalents 9 135 4 102
Available-for-sale financial assets 30 0
Trade receivables and other receivables 8 184 5 699
Prepayments 225 256
Prepaid income tax 9 41
Inventories 9 713 5 801
TOTAL CURRENT ASSETS 27 296 15 899
Deferred income tax asset 6 7
Investments in associates 0 3 598
Other long-term financial investments 17 548 31 339
Investment property 11 464 11 663
Property, plant and equipment 8 043 8 129
Intangible assets 5 364 436
Total non-current assets 42 425 55 172
TOTAL ASSETS 69 721 71 071
LIABILITIES AND OWNERS’ EQUITY
Interest-bearing loans and borrowings 412 654
Trade payables and other payables 7 035 4 437
Tax liabilities 1 335 969
Income tax liabilities 221 15
Short-term provision 23 36
TOTAL CURRENT LIABILITIES 9 026 6 111
NON-CURRENT LIABILITIES 2 724 1 141
TOTAL LIABILITIES 11 750 7 252
Share capital 12 180 12 180
Share premium 240 240
Restricted reserves 17 793 31 424
Retained earnings 26 412 18 635
TOTAL OWNERS’ EQUITY 56 625 62 479
Non-controlling interests 1 346 1 340
TOTAL EQUITY 57 971 63 819
TOT.LIABILIT.AND OWNERS’ EQUITY 69 721 71 071
INCOME STATEMENT,  1-9/2014
Consolidated,unaudited
EUR’000
GROUP Q3 2014 Q3 2013 M9 2014 M9 2013
NET SALES 15 687 11 551 36 440 36 000
Cost of goods sold -12 445 -9 289 -29 582 -29 673
Gross profit 3 242 2 262 6 858 6 327
Marketing expenses -680 -586 -1 976 -1 890
Administrative expenses -966 -913 -2 865 -2 897
Other revenue -20 13 16 32
Other expenses -49 -13 -88 -41
Operating profit 1 527 763 1 945 1 531
Finance income 79 1 228 5 627 2 645
Finance costs -9 -7 -25 -30
Income from subsidiaries 1 787 467 2 602 1 150
Profit from normal operations 3 384 2 451 10 149 5 296
Corporate Income tax -184 -44 -624 -420
Profit after taxes, incl 3 200 2 407 9 525 4 876
Net profit for the year 3 102 2 432 9 463 4 835
Non-controlling interest 98 -25 62 41
Basic earnings per share  (EUR) 0,18 0,14 0,54 0,28
Diluted earnings per share  (EUR) 0,18 0,14 0,54 0,28

Interim report 1-9/2014

 

Financial results, 1-6/2014

The Group’s six months sales revenue was 20.8 million euros and in the accounting quarter 11.1 million euros, which was 15% higher comparing to the Q1 2014. Most of the operating profit in the amount of 0.4 million euros earned in the reporting quarter. Two important events took place in Q2: purchasing of the Finland’s largest substations manufacturer Finnkumu Oy and in order to promptly finance the purchase of the Finnish subsidiary also 200,000 shares of PKC Group Oyj at an extraordinarily high price level were sold. Overall, the consolidated net profit of the H1 2014 increased to 6.4 million euros and to 6.0 million euros in Q2 2014.

Change

April – June

Change

January – June

Year

(thousand euros)

%

2014

2013

%

2014

2013

2013

Revenue

-15.1

11,092

13,060

-15.1

20,753

24,450

48,288

Gross profit

-18.0

1,922

2,344

-11.1

3,616

4,066

8,458

EBITDA

-22.6

736

951

-21.9

1,177

1,507

3,269

EBIT

-37.5

362

579

-45.5

418

768

1,743

Profit for the period

239.8

5,954

1,752

156.1

6,325

2,470

5,173

incl attributed to Owners of the Company

250.1

5,970

1,705

164.7

6,361

2,403

5,162

Business at the beginning of this year has started more slowly than in previous years, but there were some improvements in Q2. Revenue increased in the reporting quarter compared to the previous quarter, 15% or 1.4 million euros, remaining nonetheless 15% below the comparable periods. 89% of sales revenue was earned from the Production segment, and Real Estate together with Unallocated Activities contributed 11% of the consolidated sales volume. The Manufacturing segment is engaged in the manufacturing and sales of electricity distribution and control equipment and in related activities. The revenue from the sales of electrical equipment comprised 91% of the sales volume for Manufacturing and 81% of the consolidated revenue, down by more than 17% both in the reporting quarter and in H1 2014.

Decreased investments in the energy distribution sector in Estonia this year have resulted in a decrease in the sales volumes for medium voltage distribution equipment and substations. Sales on the Estonian market declined 27% in the reporting quarter and one-fifth in the first half of the year, decreasing the share of the Estonian market in the consolidated revenue to 34.6%. The Finnish export sector remains in recession, and once again we have to recognise the 10% drop in the sales volumes of the technology sector, compared to the first half of 2013. Sales from the Group’s Finnish company in this sector decreased 17.5% in the first half of the year. At the same time, the 6-months revenue for the Finnish company has increased 8%, due to the resale of other Group’s companies’ products. Revenue from the resale of products from the Group’s Estonian and Lithuanian companies made up 43% of the revenue for the Finnish company, increasing 2.3 times to 4.2 million euros, in the first six months. A considerable portion of the consolidated sales revenue, including the decline in the sales of electrical equipment, came from the Lithuanian segment, where revenue decreased by 41% against the comparable period, mainly due to a decrease in the sales from projects. In the first half of the year, sales on the Lithuanian market decreased 80%, generating just 1.8% (H1 2013: 7.3%) of the consolidated revenue. At the same time, companies in the Lithuanian segment have increased their sales volumes to foreign markets by more than 15%.

The revenue earned by the Group outside Estonia made up 65.4% in the first half of 2014, rising to 66.5% in the reporting quarter. Increasing the share of foreign markets has been, and also will be in the longer term, one of the strategic objectives for the managers of the Group. More than 86% revenue received from home markets of the Group’s companies. The tense situation in Ukraine has decreased deliveries by 0.5 million euros in the direction of Eastern Europe. Switzerland and Czech were added as new markets.

Operating expenses decreased 13.8% to 10.7 million euros in the reporting quarter and 14.1% to 20.3 million euros in the first half of the year, at a rate slightly below the sales revenue (15.1%). There was a decrease in operating expenses, with the cost of sales decreasing 14.4% to 9.2 million euros in Q2 and 15.9% to 17.1 million euros in the first six months. Since the cost of sales decreased at a pace that exceeded the sales revenue during the six months, the gross profit margin improved by 0.8 percentage points in comparison to the indicator for the comparable period.

In Q2 2014, the average 444 people worked in the Group − on the average by 20 persons less than in the reference period. In the first half of the year, the average number of employees decreased by 21 against the comparable period, to 442. Although the adjustment in the salaries of the Group’s staff in 2013 resulted in a rise in fixed costs, the Group was able to respond promptly to the decrease in sales orders and implemented austerity measures. Labour costs decreased by 5.1% to 3.0 million euros and by 1.3% to 5.8 million euros, respectively. In the accounting quarter, employee wages and salaries totalled 2,162 (Q2 2013: 2,305) thousand euros and during the first 6 months 4,331 (H1 2013: 4,414) thousand euros. The average wages per employee per month amounted to 1,633 (H1 2013: 1,591) euros.

The Group’s operating profit in the reporting quarter was 362 (Q2 2013: 579) thousand euros and EBITDA 736 (Q2 2013: 951) thousand euros. Return of sales for the accounting quarter was 3.3% (Q2 2013: 4.4%) and return of sales before depreciation 6.6% being 0.7 per cent point lower compering to the same period figure a year before. The Group’s EBITDA in first half of the year decreased by 0.33 million euros to 1.18 million euros and EBIT by 0.35 million euros to 0.42 million euros. The decrease in operating profit was the result of the decreased proportion of value added products in the product portfolio. In H1, return of sales before depreciation was 5.7% (H1 2013: 6.2%) and return of sales for the accounting quarter was 2.0% (H1 2013: 3.1%).

In the reporting quarter, dividend income was 906 (Q2 2013: 948) thousand euros and also 200,000 PKC Group Oyj shares were sold. The financial income from selling the shares amounted to 4.6 million euros. In total, financial investments yielded a profit of 5.5 million euros both in the reporting quarter as well as in the first half of the year. In the comparable periods these figures were 0.9 million euros and 1.4 million euros respectively. In Q2, the Group consolidated from the associated company a profit of 491 (Q2 2013: 608) thousand euros and totally in H1 815 (H1 2013: 683) thousand euros.

The consolidated net profit of the quarter under review was 5.95 (Q2 2013: 1.75) million euros; the share of the owners of the Company was 5.97 (Q2 2013: 1.71) million euros. EPS in the Q2 was 0.34 (Q2 2013: 0.10) euros. Overall, the consolidated net profit of the H1 2014 was 6.33 million euros, being 2.6 times better. The share of the owners of the Company was 6.36 million euros. EPS in the H1 was 0.37 (H1 2013: 0.14) euros.

Andres Allikmäe
Managing director/ CEO
Tel +372 674 7400

For more information: Internal report 1-6/2014

AS HARJU ELEKTER
BALANCE SHEET, 30.06.2014
Consolidated, unaudited
Group
EUR’000
ASSETS 30.06.14 31.12.13
Cash and cash equivalents 3 252 4 102
Available-for-sale financial assets 112 0
Trade receivables and other receivables 7 912 5 699
Prepayments 414 256
Prepaid income tax 64 41
Inventories 9 352 5 801
TOTAL CURRENT ASSETS 21 106 15 899
Deferred income tax asset 7 7
Investments in associates 4 413 3 598
Other long-term financial investments 22 922 31 339
Investment property 11 566 11 663
Property, plant and equipment 8 184 8 129
Intangible assets 3 774 436
Total non-current assets 50 866 55 172
TOTAL ASSETS 71 972 71 071
LIABILITIES AND OWNERS’ EQUITY
Interest-bearing loans and borrowings 941 654
Trade payables and other payables 8 547 4 437
Tax liabilities 1 057 969
Income tax liabilities 136 15
Short-term provision 25 36
TOTAL CURRENT LIABILITIES 10 706 6 111
NON-CURRENT LIABILITIES 1 139 1 141
TOTAL LIABILITIES 11 845 7 252
Share capital 12 180 12 180
Share premium 240 240
Restricted reserves 23 167 31 424
Retained earnings 23 292 18 635
TOTAL OWNERS’ EQUITY 58 879 62 479
Non-controlling interests 1 248 1 340
TOTAL EQUITY 60 127 63 819
TOT.LIABILIT.AND OWNERS’ EQUITY 71 972 71 071
INCOME STATEMENT,  1-6/2014
Consolidated,unaudited
EUR’000
GROUP Q2 2014 Q2 2013 H1 2014 H1 2013
NET SALES 11 092 13 060 20 753 24 450
Cost of goods sold -9 170 -10 716 -17 137 -20 384
Gross profit 1 922 2 344 3 616 4 066
Marketing expenses -646 -704 -1 296 -1 304
Administrative expenses -929 -1 045 -1 899 -1 984
Other revenue 26 1 35 18
Other expenses -11 -17 -38 -28
Operating profit 362 579 418 768
Finance income 5 531 955 5 548 1 417
Finance costs -9 -15 -16 -23
Income from subsidiaries 491 608 815 683
Profit from normal operations 6 375 2 127 6 765 2 845
Corporate Income tax -421 -375 -440 -375
Profit after taxes, incl 5 954 1 752 6 325 2 470
Net profit for the year 5 970 1 705 6 361 2 403
Non-controlling interest -16 47 -36 67
Basic earnings per share  (EUR) 0,34 0,1 0,37 0,14
Diluted earnings per share  (EUR) 0,34 0,1 0,37 0,14

Interim report 1-6/2014

Karin Padjus
FO
+372 674 7403

AS Harju Elekter sold its holding in AS Draka Keila Cables

Today, on 9th of July 2014 AS Harju Elekter and Prysmian Finland Oy concluded a contract 
according to which AS Harju Elekter sells their 34% holding in AS Draka Keila Cables to 
the core investor Prysmian Group. In the negotiations, the final price of the sales 
transaction was established at 6.2 million euros. According to the first semi-annual consolidated 
financial report of AS Harju Elekter, the value of AS Draka Keila Cables is estimated at 4.2 million euros. 
This means that the presumed profit from the transaction is 2.0 million euros, which will be written under 
finance income in the Group’s profit report for the third quarter.
Selling the holding was a strategic decision of Harju Elekter Group, making it possible to put more focus 
on the management of the enterprises in its main activity area and the expansion to the field of electrical 
engineering, incl. financing the purchase of Finnkumu Oy, the largest substation manufacturer in Finland. 
AS Harju Elekter is going to continue close cooperation with AS Draka Keila Cables in the procurements 
of low voltage and other cable products; similarly long-term rental contracts of production facilities are 
going to remain in force.
Harju Elekter is the leading MV/LV electrical and engineering devices producer in the Baltic States as well 
as well-known and respected in Scandinavia. Harju Elekter Group includes manufacturers of electrical equipment 
in Estonia, Finland and Lithuania: AS Harju Elekter Elektrotehnika (100%), Satmatic Oy (100%), Finnkumu 
Oy (100%) and Rifas UAB (63%), as well as the telecommunications products manufacturer AS Harju Elekter 
Teletehnika (100%) in Estonia. In addition, AS Harju Elekter has financial investments in the Latvian electrical 
equipment sales company SIA Energokomplekss (14%) and in the Finnish public listed company PKC 
Group Oyj (5%).

Prysmian Group is world leader in the energy and telecom cables and systems industry. With more than 130
years of experience, sales of €7 billion in 2013, about 19,000 employees across 50 countries and 91 plants,
the Group is strongly positioned in high-tech markets and offers the widest range of products, services, technologies
and know-how.

The transaction does not constitute a transaction between related parties within the meaning of NASDAQ OMX Tallinn’s
Rules and Regulations. The management board and the supervisory board members of AS Harju Elekter are not
personally interested in this transaction in any other way.

Andres Allikmäe
Managing Director/CEO
+372 674 7400

Additional information: Andres Allikmäe, Managing Director of AS Harju Elekter; Endel Palla, Chairman of the
Supervisory Board (+372 674 7400).

Prepared by:
Moonika Vetevool
Corporate communication and IR manager
+372 671 2761

 

Group’s Finnish subsidiary purchases Finnkumu Oy

On 17 June 2014, Satmatic Oy, a subsidiary of AS Harju Elekter in Finland, signed a contract for the purchase of all shares in Finnkumu Oy, Finland’s largest 
pre-fabricated substation producer. After the transaction, Finnkumu Oy will continue to operate under its own name and brand as a wholly-owned subsidiary of 
Satmatic Oy. By purchasing Finnkumu Oy, the Group will increase our market share in Finland as well as elsewhere in Scandinavia and increases the product range.

Simo Puustelli, Managing Director of Satmatic Oy, was appointed Chairman and Endel Palla, Andres Allikmäe, Ülo Merisalu (Managing Director of AS Harju Elekter Elektrotehnika) and Matti Ollila was appointed Member of the Management Board of Finnkumu Oy. Matti Ollila will also continue as a Managing Director of Finnkumu Oy.

The transaction took effect on 17 June 2014, which is also when accounts were settled. For the purchase transaction, EUR 6,575 thousand was paid. Pursuant to the contract, after the audited annual report is approved, in 2015 an additional 50% of the company’s operating profit in 2014, and in 2016 an additional 40% of the company’s operating profit in 2015 shall be paid to the sellers. The purchase transaction was funded out of the own funds of AS Harju Elekter.

Finnkumu Oy, financial summary 2011–2013
1000 euros 2013 2012 2011  
Cash and cash equivalents 820 413 512  
Securities 374 174 155  
Trade receivables 811 935 389  
Inventories 1 504 925 532  
Non-current assets 43 32 31  
Total assets 3 552 2 479 1 619  
Current liabilities 804 834 327  
Equity 2 748 1 645 1 292  
   incl. share capital 24 24 254  
Revenue 10 391 6 634 4 126  
EBIT 1 626 884 419  
Net profit 1 250 664 273  
Basic earnings per share (EUR) 511 271 108  
Number of shares 2 448 2 448 2 540  
Dividend per share 88 60 45  
Since the end of the previous financial year there are no significant changes in the Finnkumu’s business activities. We confirm that there are no valid contracts between 
Group’s enterprises and Finnkumu Oy, and Finnkumu Oy has no loans or any court or arbitration proceedings involving the commercial undertaking.

Satmatic Oy is the leading producer of automated industrial equipment and the importer and distributor of the Group’s products in Finland. The company’s headquarter 
located in Ulvila and plants in Ulvila and in Kerava. In 2013, the enterprise’s turnover amounted to EUR 19.7 (2012: 21.3) million, and there are 76 employees working in 
the enterprise.

Harju Elekter is the leading MV/LV electrical and engineering devices producer in the Baltic States as well as well-known and respected in Scandinavia. Harju Elekter Group 
includes manufacturers of electrical equipment in Estonia, Finland and Lithuania: AS Harju Elekter Elektrotehnika (100%), Satmatic Oy (100%) and Rifas UAB (63%), as 
well as the telecommunications products manufacturer AS Harju Elekter Teletehnika (100%) in Estonia. In addition, AS Harju Elekter has a holding in the affiliated company 
AS Draka Keila Cables (34%) and financial investments in the Latvian electrical equipment sales company SIA Energokomplekss (14%) and in the Finnish publicly listed 
company PKC Group Oyj (5%).

The transaction does not constitute a transaction between related parties within the meaning of NASDAQ OMX Tallinn’s Rules and Regulations. The management board and the supervisory board members of AS Harju Elekter are not personally interested in this transaction in any other way.

Andres Allikmäe
Managing Director/CEO
+372 674 7400

Additional information: Andres Allikmäe, Managing Director of AS Harju Elekter; Endel Palla, Chairman of the Supervisory Board (+372 674 7400).

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Purchase of Finnkumu Oy approved by Supervisory Board

At their meeting on 10 June 2014, the supervisory board of AS Harju Elekter decided to approve the purchase of 100% of the shares in Finnkumu Oy, Finland’s largest producer of pre-fabricated substations, by Satmatic Oy, the Group’s subsidiary in Finland. The contract is due to be concluded on 17 June, whereupon Finnkumu Oy will become a wholly-owned subsidiary of Satmatic Oy. With the purchase of Finnkumu Oy, the Group will increase its market share in Finland and also elsewhere in Scandinavia and significantly expand its product range. The transaction is being financed by AS Harju Elekter; under the terms of the contract, its value will not be disclosed.

Finnkumu Oy is a leading Finnish enterprise involved in the planning, production and sale of electricity distribution devices, mainly pre-fabricated 
substations and distribution cabinets. In 2013, the company’s turnover amounted to EUR 10.4 (2012: 6.6) million and net profit EUR 1.25 (2012: 0.66) 
million euros.

Satmatic Oy is the leading producer of automated industrial equipment and the importer and distributor of the Group’s products in Finland. The 
company’s headquarters and plants are located in Ulvila and Kerava. In 2013, the enterprise’s turnover amounted to EUR 19.7 (2012: 21.3) million, and 
there are 76 employees working in the enterprise.

Harju Elekter is the leading MV/LV electrical and engineering devices producer in the Baltic States as well as well-known and respected in Scandinavia. 
Harju Elekter Group includes manufacturers of electrical equipment in Estonia, Finland and Lithuania: AS Harju Elekter Elektrotehnika (100%), Satmatic
 Oy (100%) and Rifas UAB (63%), as well as the telecommunications products manufacturer AS Harju Elekter Teletehnika (100%) in Estonia. In 
addition, AS Harju Elekter has a holding in the affiliated company AS Draka Keila Cables (34%) and financial investments in the Latvian electrical 
equipment sales company SIA Energokomplekss (14%) and in the Finnish publicly listed company PKC Group Oyj (5%).

The transaction does not constitute a transaction between related parties within the meaning of NASDAQ OMX Tallinn’s Rules and Regulations.

Andres Allikmäe
Managing Director/CEO
+372 674 7400

Additional information: Andres Allikmäe, Managing Director of AS Harju Elekter; Endel Palla, Chairman of the Supervisory Board (+372 674 7400).

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Notice on the decrease of an important holding

AS Harju Elekter announces the sale of 200,000 shares of PKC Group Oyj. The realisation of the financial investment created a financial return of 4.6 million euros, which is reflected in the profit for Q2 and has a significant impact on the Group’s earnings. Profit created from the sale of the shares is directed into the development and expansion of the Group’s main operations, investments, and potential takeovers.

Following this transaction, AS Harju Elekter owns 1,094,641 shares of PKC Group Oyj and their holding in the enterprise decreased to 4.6%.

Andres Allikmäe
Managing Director/CEO
+372 674 7400

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Resolutions of AGM

Today, on 8 May 2014 starting at 10 a.m., the annual general meeting of the shareholders of AS Harju Elekter was held at Keskväljak 12, Keila. The AGM was attended by 93 shareholders and their authorised representatives who represented the total of 11,409,796 votes accounting for 65.57 % of the total votes.

The agenda of the general meeting was as follows:
1. Approval to AS Harju Elekter annual report of 2013;
2. Approval to profit distribution;
3. Election of the new supervisory board member to replace the resigned member

1. Approval to AS Harju Elekter annual report of the year 2013

The general meeting resolved:
To approve the annual report of AS Harju Elekter of 2013, prepared by the management board and approved by the supervisory board, according to which the consolidated balance sheet total of AS Harju Elekter was 71,071 thousand euros as of 31.12.2013, while the turnover of the financial year was 48,288 thousand euros and net profit 5,162 thousand euros.

The number of the votes given in favor of the resolution was 11,409,589 which accounted for 100.00 % of the voted participants.

2. Approval to profit distribution

The general meeting resolved:
To approve the profit distribution proposal of AS Harju Elekter of 2013 as presented by the management board and as approved by the supervisory board as follows:

retained profit from previous periods on 31.12.2013 13,473 thousand euros
total net profit of the financial year  5,162 thousand euros
total retained profit on 31.12.2013 18,635 thousand euros

Management board’s proposal for the distribution of profit as follows:

dividends (0,10 euros per share*)  1,740 thousand euros
balance carried forward after profit distribution 16,895 thousand euros

The dividends will be paid to the shareholders on 27 May 2014 by a transfer to the bank account of the shareholder. * The shareholders registered in the shareholders’ registry on 22 May 2014 at 23.59 shall be entitled to dividend.

The number of the votes given in favor of the resolution was 11,394,226 which accounted for 99.86 % of the voted participants.

3. Election of the new supervisory board member to replace the resigned member

The general meeting resolved:
Accordance with § 319 (7) of the Commercial Code, to acknowledge the letter of resignation of Mr Madis Talgre from the supervisory board from 8th of May 2014, dated 16.04.2014 and to elect Mr Aare Kirsme as the new supervisory board member of AS Harju Elekter. Mandate enters into force date of this decision. Mr Kirsme has submitted his written acceptance on becoming the new supervisory board member of AS Harju Elekter.

The number of the votes given in favor of the resolution was 11,375,476 which accounted for 99.70 % of the voted participants.

Andres Allikmäe
Managing Director/CEO
+372 674 7400

Financial results, 1-3/2014

January – March Year
2014 2013 2013
Revenue (EUR’000) 9,661 11,390 48,288
Gross profit (EUR’000) 1,701 1,721 8,458
EBITDA (EUR’000) 441 555 3,269
EBIT (EUR’000) 56 188 1,743
Profit for the period (EUR’000) 371 717 5,173
incl attributed to Owners of the Company 391 698 5,162

Business at the beginning of this year has started more slowly than in previous years. In the accounting quarter, the Group’s consolidated revenue was 9.7 million euros, which was 15% lower compared to the reference period. More than 80% of the return on sales originated from the sale of electrical equipment. The sale of electrical equipment decreased 16.5% in the reporting quarter, which was also the main reason for the decline in sales revenue. 64.0% of the Group’s products and services were sold in foreign markets, outside Estonia (Q1 2013: 65.3%) and 81% revenues received from the Group’s companies home markets – Estonia, Finland and Lithuania. The biggest contribution to the decline in sales volumes came from the Lithuanian segment, where sales revenue decreased by one half with respect to the comparable period and this was mainly caused by the decline in revenue received from various projects. The biggest markets of the Group are Estonia and Finland; accordingly, the sales volumes of the Group are strongly influenced by the events taking place on these markets. In the reporting quarter, 45% (Q1 2013:47%) of the Group’s products and services were sold on the Finnish and 36% (Q1 2013:35%) in Estonian market.

The Finnish industrial sector remains in recession, and once again we have to recognise the 10% drop in the sales volumes of the technology sector, compared to Q1 2013. Finland is the biggest market of the Group; accordingly, the sales volumes of the Group are strongly influenced by the events taking place on this market. In the reporting quarter, 45% of the Group’s products and services were sold on the Finnish market (Q1 2013: 47%).

In the reporting quarter, the operating expenses decreased by 14.5%, including the cost of sales by 1.7 million euros or by 17.7% to 8.0 million euros. Since the cost of sales decreased at a pace that exceeded the return on sales, the gross profit margin improved by 2.5 percentage points to 17.6% in comparison to the indicator for the comparable period.

In the reporting quarter, the distribution costs increased by 52,000 euros to 651,000 euros, the rate of distribution costs to revenue accounted for 6.7% (Q1 2013: 5.3%). Administrative expenses increased by 4% to 976,000 euros, and the rate of administrative expenses to revenue accounted for 10.1%, having increased by 1.9 percentage points.

In Q1 2014, the average 440 people worked in the Group − on the average by 22 persons less than in the reference period. In the first quarter, employee wages and salaries totalled 2,170 (Q1 2013: 2,108) thousand euros. The average wages per employee per month amounted 1,645 (2013 Q1: 1, 520) euros. In the second half of 2013, the salaries of the Group’s employees were adjusted, which was also the main cause of the increase in fixed costs. In the reporting quarter the labour and salary costs increased by 2.9%, which also brought with it a decrease in the operating profit margin.

The Group’s operating profit of Q1 2014 was 56 (Q1 2013: 188) thousand euros and EBITDA 441 (Q1 2013: 555) thousand euros. Return of sales for the accounting quarter was 0.6% (Q1 2013: 1.7%) and return of sales before depreciation 4.6% (Q1 2013: 4.9%).

Group consolidated from the associated company a profit of 324,000 (Q1 2013: 75,000) euros.

Overall, the consolidated net profit of the Q1 2014 was 371,000 (Q1 2013: 717,000) euros, and the Q1 2013 figure includes the profit from the sale of financial assets in the amount of 453,000 euros.  The share of the owners of the Company in Q1 2014 was 391,000 (Q1 2013: 698,000) euros and EPS was 0.02 (Q1 2013: 0.04) euros.

Andres Allikmäe
Managing director/ CEO
+372 674 7400

For more information: Internal report 1-3/2014

AS HARJU ELEKTER
BALANCE SHEET, 31.03.2014
Consolidated, unaudited
Group
EUR’000
ASSETS 31.03.14 31.12.13
Cash and cash equivalents 4 186 4 102
Trade receivables and other receivables 5 928 5 699
Prepayments 363 256
Prepaid income tax 54 41
Inventories 6 812 5 801
TOTAL CURRENT ASSETS 17 343 15 899
Deferred income tax asset 6 7
Investments in associates 3 922 3 598
Other long-term financial investments 29 319 31 339
Investment property 11 676 11 663
Property, plant and equipment 8 066 8 129
Intangible assets 498 436
Total non-current assets 53 487 55 172
TOTAL ASSETS 70 830 71 071
LIABILITIES AND OWNERS’ EQUITY
Interest-bearing loans and borrowings 582 654
Trade payables and other payables 6 151 4 437
Tax liabilities 761 969
Income tax liabilities 15 15
Short-term provision 32 36
TOTAL CURRENT LIABILITIES 7 541 6 111
NON-CURRENT LIABILITIES 1 141 1 141
TOTAL LIABILITIES 8 682 7 252
Share capital 12 180 12 180
Share premium 240 240
Restricted reserves 29 394 31 424
Retained earnings 19 044 18 635
TOTAL OWNERS’ EQUITY 60 858 62 479
Non-controlling interests 1 290 1 340
TOTAL EQUITY 62 148 63 819
TOT.LIABILIT.AND OWNERS’ EQUITY 70 830 71 071
INCOME STATEMENT,  1-3/2014
Consolidated,unaudited
EUR’000
GROUP     Q1 2014   Q1 2013
NET SALES 9 661 11 390
Cost of goods sold -7 960 -9 669
Gross profit 1 701 1 721
Marketing expenses -651 -599
Administrative expenses -976 -939
Other revenue 9 17
Other expenses -27 -12
Operating profit 56 188
Finance income 17 462
Finance costs -8 -8
Income from subsidiaries 324 75
Profit from normal operations 389 717
Corporate Income tax -18 0
Profit after taxes, incl 371 717
Net profit for the year 391 698
Non-controlling interest -20 19
Basic earnings per share  (EUR) 0,02 0,04
Diluted earnings per share  (EUR) 0,02 0,04

Interim report 1-3/2014

Karin Padjus
FO
+372 674 7403

Commencement of negotiations

AS Harju Elekter announces that Satmatic Oy, the Group’s subsidiary in Finland, has started negotiations with Finnkumu Oy, Finland’s largest pre-fabricated substation producer. Successful negotiations will increase market share in Finland and may also lead to the acquisition of the company’s shares.

Finnkumu Oy is a leading Finnish enterprise involved in the planning, production and sale of electricity distribution devices, mainly pre-fabricated substations and distribution cabinets. In 2013, the company’s turnover amounted to EUR 10.4 (2012: 6.6) million.

Satmatic Oy is the leading producer of automated industrial equipment and the importer and distributor of the Group’s products in Finland. The company’s headquarters and plant are located in Ulvila. In 2013, the enterprise’s turnover amounted to EUR 19.7 (2012: 21.3) million, and there are 76 employees working in the enterprise.

Harju Elekter is the leading MV/LV electrical and engineering devices producer in the Baltic States as well as well-known and respected in Scandinavia. Harju Elekter Group includes manufacturers of electrical equipment in Estonia, Finland and Lithuania: AS Harju Elekter Elektrotehnika (100%), Satmatic Oy (100%) and Rifas UAB (63%), as wellas the telecommunications products manufacturer AS Harju Elekter Teletehnika (100%) in Estonia. In addition, AS Harju Elekter has a holding in the affiliated company AS Draka Keila Cables (34%) and financial investments in the Latvian electrical equipment sales company SIA Energokomplekss (14%) and in the Finnish publicly listed company PKC Group
Oyj (5%).

Andres Allikmäe
Manager
+372 674 7400

Additional information: Andres Allikmäe, Manager of AS Harju Elekter; Endel Palla, Chairman of the Supervisory Board (+372 674 7400).

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Audited annual report 2013

The year 2013 audited annual report of AS Harju Elekter as well as the yearbook are available on the Internet homepage of NASDAQ OMX Tallinn and on the company’s homepage http://www.harjuelekter.ee

Andres Allikmäe
Managing Director/CEO
+372 674 7400

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
+372 671 2761

Resignation Application from a Member of the Supervisory Board

AS Harju Elekter hereby informs that today, on 16 April 2014, a member of the Supervisory Board of AS Harju Elekter Mr Madis Talgre presented to the company an application for his resignation from the position of AS Harju Elekter Supervisory Board member, effective as of 8th of May 2014. Mr Talgre requested this application would be provided to the AGM.

AS Harju Elekter is grateful for the contribution that Mr Madis Talgre, as a member of the Supervisory Board of AS Harju Elekter, has made to the development of the company.

Andres Allikmäe
Managing Director
+372 674 7400

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
Tel: +372 671 2761

Invitation, agenda and proposals to the AGM of shareholders

Annual general meeting of Harju Elekter shareholders will be held on Thursday, 8 May 2014, beginning at 10:00 a.m., at venue of Keila Kultuurikeskus (address: Keskväljak 12, Keila).

The Supervisory Board of the Joint Stock Company Harju Elekter determined the following agenda of the general meeting:

1. Approval to AS Harju Elekter annual report of the year 2013.
To approve the annual report of AS Harju Elekter of 2013, prepared by the management board and approved by the supervisory board, according to which the consolidated balance sheet total of AS Harju Elekter was 71,071 thousand euros as of 31.12.2013, while the turnover of the financial year was 48,288 thousand euros and net profit 5,162 thousand euros.

2. Approval to profit distribution.
To approve the profit distribution proposal of AS Harju Elekter of 2013 as presented by the management board and as approved by the supervisory board as follows:

retained profit from previous periods on 31.12.2013 13,473 thousand euros
total net profit of the financial year  5,162 thousand euros
total retained profit on 31.12.2013 18,635 thousand euros

Management board’s proposal for the distribution of profit as follows:

dividends (0,10 euros per share*)  1,740 thousand euros
balance carried forward after profit distribution 16,895 thousand euros

The dividends will be paid to the shareholders on 27 May 2014 by a transfer to the bank account of the shareholder. * The shareholders registered in the shareholders’ registry on 22 May 2014 at 23.59 shall be entitled to dividend.

3. Election of the new supervisory board member to replace the resigned member
3.1. To acknowledge the letter of resignation of Mr Madis Talgre from the supervisory board from 8th of May 2014, dated 16.04.2014;
3.2. To elect Mr Aare Kirsme as the new supervisory board member of AS Harju Elekter. Mandate enters into force date of this decision. Mr Kirsme has submitted his written acceptance on becoming the new supervisory board member of AS Harju Elekter.

Information concerning the procedure for and term of exercising the rights specified in § 287 of the Commercial Code, § 293 (2), § 293 (3) and § 2931 (4) is available on the website of AS Harju Elekter: www.harjuelekter.ee

Since 17.4.2014 the annual report of 2013, agenda and proposals to the AGM of shareholders are available for preliminary examination in the Internet, company’s home page or in Keila, 31 Paldiski Road. Questions about agenda items can be sent to the address yldkoosolek@he.ee. Questions, answers and the positions of the meeting will be published on the website.

According to § 297 (5) of the Commercial Code, the list of shareholders entitled to vote at the meeting will be fixed at 23.59 on 1.05.2014. Registration of the participants starts on 8 May 2014 at 9 a.m. For the registration we ask you to take with you an identification document. A representative of shareholder is requested to take with him/her a document certifying their right of representation or a valid copy of the commercial register card.

Andres Allikmäe
Managing Director/CEO
+372 6747 400

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
Tel: +372 671 2761

AS Harju Elekter consolidated unaudited results for Q4 and 12 months 2013

In the accounting quarter, the Group’s consolidated revenue was 12.3 million euros, which was 2.2% lower compared to the reference period. Operating profit of Q4 2013 was 214,000 euros, increasing by 28.1%. The consolidated net profit of the Q4 increased by 56.0% and was 298,000 euros.

The Group’s twelve month sales revenue was 48.3 million euros, which was 8.5% lower compared the reference period. The operating profit decreased by 11.5% to 1.74 million euros, but net profit increased by 43.6% to 5.17 million euros, in 12-months period.

Change % October – December Change % January – December
(thousand euros) 2013 2012 2013 2012
Revenue -2.2 12,288 12,565 -8.5 48,288 52,801
Gross profit 10.2 2,131 1,933 -2.3 8,458 8,653
EBITDA 16.1 627 540 -4.9 3,269 3,439
EBIT 28.1 214 167 -11.5 1,743 1,970
Profit for the period 56.0 298 191 43.6 5,173 3,603
incl attributed to Owners of the Company 58.0 327 207 46.8 5,162 3,517
EPS (EUR) 0.02 0.01 0.30 0.21

The decrease in consolidated sales revenue was caused by a decrease in sales and commissions in the production segment, which accounted for about 90% of sales revenue this year. Around 83% of the sales revenue came from the production and sale of electrical equipment. In 2013, the production and sales volume of electrical devices was 40.0 million euros, being 4.1 million euros lower compared to the reference period. The greatest setbacks in the production volumes of electrical devices occurred in the segments of Finland (-2.2 million euros) and Lithuania (-1.2 million euros).

Home markets were still dominant. Export markets lost some of their significance and their development will depend largely on the activeness of our key clients in the respective countries.

In 2013, one-off projects in Belgium, Malaysia, Belarus and Switzerland were concluded, but also some new projects were started in the United States. Deliveries to Norway and Russia have increased, and in the last couple of years these countries have increasingly joined the Group’s other target markets.

63% of the Group’s products and services were sold in foreign markets, outside Estonia (2012: 66%) and 93% revenues received from the Group’s companies home markets – Estonia, Finland, Sweden, Lithuania.

In the reporting quarter, the operating expenses decreased by 2.5% to 12.1 million euros, including the cost of sales by 4.5% to 10.2 million euros. In the reporting quarter, doubtful receivables in the total amount of 155,000 euros were written off. All in all, the distribution costs and administrative expenses were stable, on the same level as a year before; costs related to sold products decreased by 4.3 million euros (a tenth) and operating expenses totally by 8.5% to 46.5 million euros.

As at the balance day on 31 December, there were 451 people working in the Group, which were 27 employees less than in the beginning of the year. In Q4 2013, the average 436 people worked in the Group − on the average by 21 persons less than in the reference period. During the 12 months, the average number of employees increased by 3 persons up to 455 employees. Labour costs decreased by 1.6% to 2.9 million euros in accounting quarter and by 4.3% to 11.4 million euros during 12-months period. In the fourth quarter, employee wages and salaries totalled 2,247 (Q4 2012: 2,314) thousand euros and during the 12 months 8,645 (2012: 9,139) thousand euros. The average wages per employee per month amounted 1,584 (2012: 1,684) euros.

During 12 months, the amount of the consolidated balance sheet increased by 11.5 million euros and as of 31 December 2013, and was 71.1 million euros. Most of the growth derived from value adjustment of long-term financial investments. The market price of PKC Group Oyj shares increased in accounting quarter by 0.24 (Q4 2012: 1.40) euros and the share price in Helsinki Stock Exchange in last trading day of December was 24.19 (a year before: 15.43) euros. During 12 months, the market price of PKC Group Oyj shares increased by 8.76 (2012: 4.00) euros. The cost of investment in assets and reserves in equity capital increased by the profit of 11.7 (2012: 5.5) million euros, received from stock revaluation.

During the year 2013, the Group’s investments to real estate, tangible fixed assets and intangible fixed assets totalling 2.32 (2012: 0.84) million euros. At the balance date 31 December 2013, fixed assets amounted 77.6% (31.12.2012: 72.4%) of the cost of assets.

During 12 months, cash and cash equivalents increased by 0.76 million euros to 4.10 million euros; within the comparable period, cash and cash equivalents increased by 2.5 million euros to 3.35 million euros.

As at December 31 2013 AS Harju Elekter had 1,500 shareholders. The largest shareholder of AS Harju Elekter is AS Harju KEK, a company based on local capital which held 32.0 % of AS Harju Elekter’s share capital.

Andres Allikmäe
Managing director/ CEO
Tel +372 674 7400

For more information: Internal report 1-12/2013

AS HARJU ELEKTER
BALANCE SHEET, 31.12.2013
Consolidated, unaudited
Group
EUR’000
ASSETS 31.12.13 31.12.12
Cash and cash equivalents 4 102 3 352
Trade receivables and other receivables 5 699 6 493
Prepayments 256 232
Prepaid income tax 41 0
Inventories 5 801 6 395
TOTAL CURRENT ASSETS 15 899 16 472
Deferred income tax asset 7 5
Investments in associates 3 598 2 295
Other long-term financial investments 31 339 21 386
Investment property 11 663 10 454
Property, plant and equipment 8 129 8 546
Intangible assets 436 451
Total non-current assets 55 172 43 137
TOTAL ASSETS 71 071 59 609
LIABILITIES AND OWNERS’ EQUITY
Interest-bearing loans and borrowings 654 1 075
Trade payables and other payables 4 437 5 902
Tax liabilities 969 1 049
Income tax liabilities 15 75
Short-term provision 36 23
TOTAL CURRENT LIABILITIES 6 111 8 124
NON-CURRENT LIABILITIES 1 141 1 349
TOTAL LIABILITIES 7 252 9 473
Share capital 12 180 12 180
Share premium 240 240
Restricted reserves 31 424 21 354
Retained earnings 18 635 15 008
TOTAL OWNERS’ EQUITY 62 479 48 782
Non-controlling interests 1 340 1 354
TOTAL EQUITY 63 819 50 136
TOT.LIABILIT.AND OWNERS’ EQUITY 71 071 59 609
INCOME STATEMENT,  1-12/2013
Consolidated,unaudited
EUR’000
GROUP Q4 2013 Q4 2012 2013 2012
NET SALES 12 288 12 565 48 288 52 801
Cost of goods sold -10 157 -10 632 -39 830 -44 148
Gross profit 2 131 1 933 8 458 8 653
Marketing expenses -737 -658 -2 627 -2 801
Administrative expenses -1 169 -1 088 -4 067 -3 876
Other revenue 8 1 38 49
Other expenses -19 -21 -59 -55
Operating profit 214 167 1 743 1 970
Net financial incomes/expenses -14 -6 2 602 997
Income from subsidiaries 153 104 1 303 1 118
Profit from normal operations 353 265 5 648 4 085
Corporate Income tax -55 -74 -475 -482
Profit after taxes 298 191 5 173 3 603
Profit attributable to:
   Owners of the Company 327 207 5 162 3 517
   Non-controlling interest -29 -16 11 86
Basic earnings per share (EUR) 0,02 0,01 0,3 0,21
Diluted earnings per share (EUR) 0,02 0,01 0,3 0,21
Karin Padjus
FO
Tel +372 674 7403

Interim report Q4 and 1-12/2013

ANNUAL REPORT 2013

Suspension of the activities of Swedish subsidiary Harju Elekter AB

According to the 27 February 2014 decision of the Supervisory board of AS Harju Elekter to reorganise the Group’s Sweden-oriented activities, as of 1 April 2014, the activities of Swedish subsidiary Harju Elekter AB will be suspended for an unspecified term.

Founded in 2010, subsidiary Harju Elekter AB has acquired a fully functional client base during these three years. According to the Group’s development strategy, Scandinavia and Sweden continue to be important target markets, but the reason behind this step was the inefficient and cost-intensive business model that was implemented between 2011 and 2013. While sales volumes continued to increase year by year, the relatively steep costs did not make it possible to reach the desired business results.

As at 31.12.2013, Harju Elekter AB’s balance sheet total in the Group’s assets was 0.25%, making up 184,000 euros (31.12.2012: 342, 000 euros). The company’s sales revenue in 2013 was 703,000 euros (2012: 532,000 euros), making up 1.4% and 1.0% of the consolidated sales revenue, respectively. The financial year resulted in a loss of 190,000 euros (2012: 140,000 euros).

After the reorganisation, responsibility for the Group’s Sweden-oriented business activities and the local clients will be taken over by the sales and development teams of Harju Elekter’s subsidiary AS Harju Elekter Elektrotehnika, along with partner agents based in Sweden. All unfinished projects will be carried over to AS Harju Elekter Elektrotehnika, who will continue with active sales and participation in tenders. After the reorganisation, the main focus will be put on efficient development and sales.

AS Harju Elekter is a leading manufacturer of MV/LV electrical equipment and automation solutions in the Baltic countries and well-known producer in Scandinavia. Harju Elekter Group includes the manufacturers of electrical equipment in Estonia, Finland and Lithuania: AS Harju Elekter Elektrotehnika (100%), Satmatic Oy (100%) and Rifas UAB (63%), as well as the manufacturer of telecommunications products AS Harju Elekter Teletehnika (100%), Harju Elekter also has a related company AS Draka Keila Cables (34%) as well as financial investments in the Latvian seller of electrical equipment SIA Energokomplekss (14%) and the Finnish company PKC Group Oyj (5%).

Andres Allikmäe
CEO/Managing director
Tel: +372 674 7400

Additional information: Andres Allikmäe, Managing director and Endel Palla, Chairman of the Supervisory Board (tel: +372 674 7449).

Prepared by:
Moonika Vetevool
Corporate communication and investor relations manager
Tel: +372 671 2761

Publication of financial reports in 2014

AS Harju Elekter wishes to the shareholders a Happy New Year and informs you that in the year 2014, the consolidated financial results of AS Harju Elekter will be published as fallowing:

2013 4Q results                      28.02.2014
2014 1Q results                      06.05.2014
AGM                                      08.05.2014
2014 2Q results                      06.08.2014
2014 3Q results                      05.11.2014

After their release through the stock exchange information system all Harju Elekter’s announcements are also available on company’s internet homepage at http://www.harjuelekter.ee

Andres Allikmäe
Managing Director
+372 674 7400

Publication of financial reports in 2014

AS Harju Elekter wishes to the shareholders a Happy New Year and informs you that in the year 2014, the consolidated financial results of AS Harju Elekter will be published as fallowing:

2013 4Q results                      28.02.2014
2014 1Q results                      06.05.2014
AGM                                      08.05.2014
2014 2Q results                      06.08.2014
2014 3Q results                      05.11.2014

After their release through the stock exchange information system all Harju Elekter’s announcements are also available on company’s internet homepage at http://www.harjuelekter.ee

Andres Allikmäe
Managing Director
+372 674 7400

Financial results, 1-9/2013

The Group’s 9 months sales revenue was 36.0 million euros and in the accounting quarter 11.6 million euros. From the beginning of the year, the operating profit has grown steadily quarter to quarter reached 0.8 million in the Q3 and being almost on the same level as in comparable periods. In the accounting quarter, EBIT improved by 1 percentage point and was 6.6% (Q3 2012: 5.6%). In the 9 months-period, operating profit amounted 1.5 million euros and EBIT was 4.2% (9M 2012: 4.5%). Overall, the consolidated net profit of the 9M 2013 increased to 4.9 million euros and to 2.4 million euros in Q3 2013. EPS in 9 months was 0.28 (9M 2012: 0.20) euros and in third quarter 0.14 (Q3 2012: 0.07) euros.

Change July – September Change January – September Year
(thousand euros) % 2013 2012 % 2013 2012 2012
Revenue -20.3 11,551 14,486 -10.5 36,000 40,236 52,801
Gross profit -7.1 2,262 2,435 -5.5 6,327 6,694 8,653
EBITDA -4.6 1,136 1,191 -9.4 2,643 2,918 3,439
EBIT -6.6 763 817 -16.0 1,531 1,822 1,970
Profit for the period 81.5 2,407 1,326 42.1 4,876 3,431 3,603
incl attributed to Owners of the Company 93.6  2,432  1,256 45.2 4,835 3,329  3,517

The decrease in consolidated sales revenue was caused by a decrease in sales and commissions in the production segment, which accounted for about 90% of sales revenue this year. Around 83% of the sales revenue came from the production and sale of electrical equipment. In the accounting quarter, both the production and sales volume of electrical devices decreased by 2.8 million euros, reaching 9.5 million euros, and in the period of 9 months, by 4.0 million euros reaching 29.8 million euros. The greatest setbacks in the production volumes of electrical devices occurred in the segments of Finland (-3.0 million euros) and Lithuania (-0.9 million euros).

61% of the Group’s products and services were sold in foreign markets, outside Estonia (9M 2012: 65%) and 93% revenues received from the Group’s companies home markets  – Estonia, Finland, Sweden, Lithuania.

In the reporting quarter, operating costs decreased 21%; with 23% lower costs related to the sale of products and services and 7% lower costs related to administration and distribution. During the first nine months of the year, costs related to sold products decreased by 3.9 million euros to 29.7 million euros, resulting in a gross profit margin of 17.6% with an improvement of 1 percentage point.

In Q3 2013, the average 454 people worked in the Group − on the average by 25 persons less than in the reference period. During the first 9 months, the average number of employees decreasing by 24 persons. In Q3 2013, the average 457 people worked in the Group − on the average by 10 persons less than in the reference period. During the first 9 months, the average number of employees decreased by 10 persons up to 461 employees. Because of that, in the reporting quarter, labour costs decreased by 8.0% and by 5% during 9 months-period. In the third quarter, employee wages and salaries totalled 1,985 (Q3 2012: 2,206) thousand euros and during the first 9 months 6,398 (9M 2012: 6,826) thousand euros. The average wages per employee per month amounted 1,538 (9M 2012: 1,683) euros.

During 9 months, the amount of the consolidated balance sheet increased by 13.1 million euros and compared to the period under review by 13.7 million euros, and as of 30 September 2013, was 72.7 million euros. Most of the growth derived from value adjustment of long-term financial investments. The market price of PKC Group Oyj shares increased in accounting quarter by 5.75 (Q3 2012: 1.90) euros and the share price in Helsinki Stock Exchange in last trading day of September was 23.95 (a year before: 14.03) euros. During nine months, the market price of PKC Group Oyj shares increased by 8.52 (9M 2012: 2.60) euros. The cost of investment in assets and reserves in equity capital increased by the profit of 11.4 (9M 2012: 3.6) million euros, received from stock revaluation. In third quarter, AS Harju Elekter bought 11 ha of production land on the outskirts of Tallinn, in Allika Industrial Park, with the objective being future industrial real estate development. During the 9-months period, the Group’s investments to real estate, tangible fixed assets and intangible fixed assets totalling 1.98 (9M 2012: 0.53) million euros.

At the balance date 30 September 2013, fixed assets amounted 75.4% (30 September 2012: 70.1%) and owners’ equity 86.9% (30 September 2012: 82.0%) of the cost of assets.

The Group’s 9-month current ratio and the quick ratio improved both by 0.3, compared to the reference period, being 2.1 and 1.3.

As at September 30 2013 AS Harju Elekter had 1,481 shareholders. The largest shareholder of AS Harju Elekter is AS Harju KEK, a company based on local capital which held 32.0 % of AS Harju Elekter’s share capital.

Andres Allikmäe
Managing director/ CEO
Tel +372 674 7400

For more information: Internal report 1-9/2013

AS HARJU ELEKTER
BALANCE SHEET, 30.09.2013
Consolidated, unaudited
Group
EUR’000
ASSETS 30.09.13 31.12.12
Cash and cash equivalents 3 320 3 352
Trade receivables and other receivables 6 867 6 493
Prepayments 507 232
Prepaid income tax 46 0
Inventories 7 186 6 395
TOTAL CURRENT ASSETS 17 926 16 472
Deferred income tax asset 4 5
Investments in associates 3 445 2 295
Other long-term financial investments 31 028 21 386
Investment property 10 135 10 454
Property, plant and equipment 9 789 8 546
Intangible assets 397 451
Total non-current assets 54 798 43 137
TOTAL ASSETS 72 724 59 609
LIABILITIES AND OWNERS’ EQUITY
Interest-bearing loans and borrowings 1 155 1 075
Trade payables and other payables 5 926 5 902
Tax liabilities 1 077 1 049
Income tax liabilities 0 75
Short-term provision 28 23
TOTAL CURRENT LIABILITIES 8 186 8 124
NON-CURRENT LIABILITIES 1 349 1 349
TOTAL LIABILITIES 9 535 9 473
Share capital 12 180 12 180
Share premium 240 240
Restricted reserves 31 111 21 354
Retained earnings 18 289 15 008
TOTAL OWNERS’ EQUITY 61 820 48 782
Non-controlling interests 1 369 1 354
TOTAL EQUITY 63 189 50 136
TOT.LIABILIT.AND OWNERS’ EQUITY 72 724 59 609
INCOME STATEMENT,  1-9/2013
Consolidated,unaudited
EUR’000
GROUP Q3 2013 Q3 2012 M9 2013 M9 2012
NET SALES 11 551 14 486 36 000 40 236
Cost of goods sold -9 289 -12 051 -29 673 -33 542
Gross profit 2 262 2 435 6 327 6 694
Marketing expenses -586 -759 -1 890 -2 113
Administrative expenses -913 -855 -2 897 -2 773
Other revenue 13 8 32 48
Other expenses -13 -12 -41 -34
Operating profit 763 817 1 531 1 822
Net financial incomes/expenses 1 221 9 2 615 1 003
Income from subsidiaries 467 561 1 150 1 014
Profit from normal operations 2 451 1 387 5 296 3 839
Corporate Income tax -44 -61 -420 -408
Profit after taxes 2 407 1 326 4 876 3 431
Profit attributable to:
   Owners of the Company 2 432 1 256 4 835 3 329
   Non-controlling interest -25 70 41 102
Basic earnings per share (EUR) 0,14 0,07 0,28 0,2
Diluted earnings per share (EUR) 0,14 0,07 0,28 0,2

Interim report 1-9/2013

Karin Padjus
FO
+372 674 7403

The subsidiary of AS Harju Elekter signed a large volume contract

AS Harju Elekter’s subsidiary AS Harju Elekter Elektrotehnika won the public procurements for purchasing substations organised by Eesti Energia’s subsidiary Elektrilevi OÜ. As a result of successful negotiations, two large-scale framework agreements with a term of validity of three years were signed. According to the terms of the agreement, the agreements shall be extend automatically on two occasions for a term of one year, if the parties do not notify a wish to terminate the agreement.

According to the signed agreements, AS Harju Elekter Elektrotehnika shall supply OÜ Elektrilevi within three years with about 2,000 pre-fabricated 1- and 2-transformer substations. The supplied automated substations are, thanks to technological developments, becoming an integral part of the “smart grid”, allowing for the remote management of substations and the monitoring of electricity quality. Devices used in substations allow for a partial self-recovery of the grid in case of a failure, meaning that the self-healing system allows one to reduce the scope and duration of blackouts resulting from failures, at the same time checking the grid’s status at any moment and being able to prevent future failures. Substation supplies are directed to the Estonian market.

Harju Elekter is a leading manufacturer of electrical equipment and materials in the Baltic States and well-known producer in Scandinavia. Harju Elektri Grupp includes the manufacturers of electrical equipment in Estonia, Finland and Lithuania: AS Harju Elekter Elektrotehnika (100%), Satmatic Oy (100%) and Rifas UAB (63%), as well as the manufacturer of telecommunications products AS Harju Elekter Teletehnika(100%) and the sales representative  Harju Elekter AB (90%) in Sweden. Harju Elekter also has a related company AS Draka Keila Cables (34%) as well as financial investments in the Latvian seller of electrical equipment SIA Energokomplekss (14%) and the Finnish company PKC Group Oyj (5%).

Andres Allikmäe
CEO/Managing director
Tel: +372 674 7400

Additional information: Manager of AS Harju Elekter Elektrotehnika Ülo Merisalu (Tel: +372 674 7449).

Financial results, 1-6/2013

The Group’s six month sales revenue was 24.5 million euros and in the accounting quarter 13.1 million euros. In H1, the operating profit amounted 0.8 million euros and in the accounting quarter 0.6 million euros. Overall, the consolidated net profit of the H1 2013 increased to 2.5 million euros and to 1.8 million euros in Q2 2013.

Change April – June Change January – June Year
(thousand euros) % 2013 2012 % 2013 2012 2012
Revenue -7.2 13,060 14,079 -5.1 24,450 25,750 52,801
Gross profit -0.8 2,344 2,363 -4.6 4,066 4,259 8,653
EBITDA -4.2 952 993 -12.7 1,507 1,727 3,439
EBIT -8.1 579 630 -23.7 768 1,005 1,970
Profit for the period 15.8 1,752 1,513 17.3 2,470 2,105 3,603
incl attributed to Owners of the Company 14.2 1,705 1,493 15.9 2,403 2,073 3,517

In the reporting quarter, the consolidated sales volume dropped by 7% to 13.1 million euros compared to the indicator from the same period of last year, mainly as a result of decreased sales revenue from the Production segment. At the same time, Production segment sales volume was 1.5 million euros higher than in Q1 of the financial year and 500,000 euros higher than the indicator for the last quarter of last year. 89.3% of sales revenue came from the Production segment, 5.1% from real estate and 5.6% from unallocated activities. Around 83% of the sales revenue came from the production and sale of electrical equipment, its sales volume decreasing 9% to 11 million euros during the reporting quarter and 6% to 20.3 million euros during the first half of the year. The sale of electrical equipment usually increases in Q2 and Q3, while being more modest in Q1 and Q4. In Q2 2013 the sales volume of electrical equipment was 1.6 million euros higher than in Q1 2013.

63% of the Group’s products and services were sold in foreign markets, outside Estonia (H1 2012: 65.1%) and 92% revenues received from the Group’s companies home markets  – Estonia, Finland, Sweden, Lithuania. The largest target markets of the Group are Estonia and Finland, which is why the sales volumes of the Group are strongly influenced by the developments there. The Group’s sales on the Finnish market decreased by 1.3 million euros in the first half of the year to 11.3 million euros and by 1 million euros to 5.9 million euros in the reporting quarter, thus also decreasing the relative importance of the Finnish market in the consolidated sales revenues to 46.1%. 1.3% of the Group’s products and services were marketed in other EU countries and 7% outside the EU in the first half of the year.

Decreased production volumes have also resulted in decreased costs. In the reporting quarter, operating costs decreased 7.5%; with 8.5% lower costs related to the sale of products and services and 1.9% lower costs related to marketing. General administrative costs remained on the same level with the comparable period.

In Q2 2013, the average 464 people worked in the Group − on the average by 14 persons more than in the reference period. During the first 6 months, the average number of employees increasing by 21 persons up to 463 employees. However, in the reporting quarter, labour costs decreased by 2.1% to 3.1 million euros and wage costs decreased by 1.5% to 2.3 million euros, being in the first half of the year 3.9% and 4.5% respectively. In the second quarter, employee wages and salaries totalled 2,305 (Q2 2012: 2,339) thousand euros and during the first 6 months 4,414 (H1 2012: 4,619) thousand euros. The average wages per employee per month amounted 1,591 (2012 H1: 1,740) euros.

Operating profit of Q2 2013 was 579 (Q2 2012: 630) thousand euros and EBITDA 952 (Q2 2012: 993) thousand euros. Return of sales for the accounting quarter was 4.4% (Q2 2012: 4.5%) and return of sales before depreciation 7.3% being 0.1 per cent point better compering to the same period figure a year before. The operating profit before depreciation decreased by 12.7% up to 1.51 million euros and operating profit by 23.7% to 0.77 million euros. The decrease in operating profit was the result of the decrease of profitability in Group’s Finnish and Lithuanian subsidiaries in the first quarter. EBITDA was 6.2% (H1 2012: 6.7%) and EBIT 3.1% (H1 2012: 3.9%).

Dividend income in the reporting quarter was 948,000 (Q2 2012: 831,000) euros. In the first quarter, also 30,000 (Q1 2012: 15,400) PKC Group Oyj shares were sold and the financial income from selling the shares was 453,000 (Q1 2012: 175,000) euros. Totally, the net financial expenses have increased by 400,000 euros to 1.39 million euros. In Q2 2013, the Group consolidated from the associated company a profit of 608,000 (Q2 2012: 374,000) euros and during the first six months totally in amount of 0.68 (H1 2012: 0.45) million euros.

The consolidated net profit of the Q2 2013 was 1.75 (Q2 2012: 1.51) million euros, of which the share of the owners of the company was 1.71 (Q2 2012: 1.49) million euros. EPS in the Q2 was 0.10 (Q2 2012: 0.09) euros.  Overall, the consolidated net profit of the H1 2013 was 2.47 million euros, increasing by 17.3%. The share of the owners of the company was 2.40 million euros. EPS in the H1 was 0.14 (H1 2012: 0.12) euros.

During first six months cash flow from operating activities increased by 0,4 million euros, from investment activities by 1.2 million euros and cash out-flow from financial activities was 1.8 million euros; compared to the reference period the numbers were 1.2 million euros, 0.7 million euros and -1.5 million euros respectively. During the H1 2013, cash and cash equivalents decreased by 0.3 million euros to 3.1 million euros; within the comparable period, cash and cash equivalents increased by 0.4 million euros to 1.2 million euros.

 

Andres Allikmäe
Managing director/ CEO
Tel +372 674 7400

For more information: Internal report 1-6/2013

AS HARJU ELEKTER
BALANCE SHEET, 30.06.13
Consolidated, unaudited
Group
EUR’000
ASSETS 30.06.13 31.12.12
Cash and cash equivalents 3 087 3 352
Trade receivables and other receivables 7 479 6 493
Prepayments 318 232
Prepaid income tax 58 0
Inventories 6 837 6 395
TOTAL CURRENT ASSETS 17 779 16 472
Deferred income tax asset 4 5
Investments in associates 2 978 2 295
Other long-term financial investments 24 676 21 386
Investment property 10 245 10 454
Property, plant and equipment 8 298 8 546
Intangible assets 424 451
Total non-current assets 46 625 43 137
TOTAL ASSETS 64 404 59 609
LIABILITIES AND OWNERS’ EQUITY
Interest-bearing loans and borrowings 847 1 075
Trade payables and other payables 6 733 5 902
Tax liabilities 1 042 1 049
Income tax liabilities 28 75
Short-term provision 45 23
TOTAL CURRENT LIABILITIES 8 695 8 124
NON-CURRENT LIABILITIES 1 349 1 349
TOTAL LIABILITIES 10 044 9 473
Share capital 12 180 12 180
Share premium 240 240
Restricted reserves 24 707 21 354
Retained earnings 15 839 15 008
TOTAL OWNERS’ EQUITY 52 966 48 782
Non-controlling interests 1 394 1 354
TOTAL EQUITY 54 360 50 136
TOT.LIABILIT.AND OWNERS’ EQUITY 64 404 59 609
INCOME STATEMENT,  1-6/2013
Consolidated,unaudited
EUR’000
GROUP Q2 2013 Q2 2012 H1 2013 H1 2012
NET SALES 13 060 14 079 24 450 25 750
Cost of goods sold -10 716 -11 716 -20 384 -21 491
Gross profit 2 344 2 363 4 066 4 259
Marketing expenses -704 -718 -1 304 -1 355
Administrative expenses -1 045 -1 043 -1 984 -1 918
Other revenue 1 38 18 40
Other expenses -17 -10 -28 -21
Operating profit 579 630 768 1 005
Net financial incomes/expenses 940 821 1 394 994
Income from subsidiaries 608 374 683 453
Profit from normal operations 2 127 1 825 2 845 2 452
Corporate Income tax -375 -312 -375 -347
Profit after taxes, incl 1 752 1 513 2 470 2 105
Net profit for the year 1 705 1 493 2 403 2 073
Non-controlling interest 47 20 67 32
Basic earnings per share 0,10 0,09 0,14 0,12
Diluted earnings per share 0,10 0,09 0,14 0,12
Karin Padjus
FO

Interim report 1-6/2013

Resolutions of AGM

Today, on 9 May 2013 starting at 10 a.m., the annual general meeting of the shareholders of AS Harju Elekter was held at Keskväljak 12, Keila. The AGM was attended by 89 shareholders and their authorised representatives who represented the total of 12,516,831 votes accounting for 71.94 % of the total votes.

The agenda of the general meeting was as follows:
1. Approval to AS Harju Elekter annual report of 2012;
2. Approval to profit distribution;

1. Approval to AS Harju Elekter annual report of the year 2012

The general meeting resolved:
To approve the annual report of AS Harju Elekter of 2012, prepared by the management board and approved by the supervisory board, according to which the consolidated balance sheet total of AS Harju Elekter was 59,609 thousand euros as of 31.12.2012, while the turnover of the financial year was 52,801 thousand euros and net profit 3,517 thousand euros.

The number of the votes given in favor of the resolution was 12,516,231 which accounted for 100.00 % of the voted participants.

2. Approval to profit distribution

The general meeting resolved:
To approve the profit distribution proposal of AS Harju Elekter of 2012 as presented by the management board and as approved by the supervisory board as follows:

retained profit from previous periods on 31.12.2012 11,491 thousand euros
total net profit of the financial year  3,517 thousand euros
total retained profit on 31.12.2012 15,008 thousand euros

Management board’s proposal for the distribution of profit as follows:

dividends (0,09 euros per share*)  1,566 thousand euros
increase of reserves     42 thousand euros
balance carried forward after profit distribution 13,400 thousand euros

The dividends will be paid to the shareholders on 28 May 2013 by a transfer to the bank account of the shareholder. * The shareholders registered in the shareholders’ registry on 23 May 2013 at 23.59 shall be entitled to dividend.

The number of the votes given in favor of the resolution was 12,488,975 which accounted for 99.78 % of the voted participants.

Andres Allikmäe
Managing Director/CEO
Phone +372 674 7400

Financial results, 1-3/2013

Despite seasonal influences and the economic instability of the Northern European region, we managed to end the first quarter of 2013 by meeting expected results for the Harju Elekter Group.  In the accounting quarter, the Group’s consolidated revenue was 11.4 million euros, reaching practically the same level with the comparable period. In the coming quarters we are expecting positive developments on our perspective markets in Scandinavia, as well as recovery of the Finnish export industry.

January – March

Year

Change %

2013

2012

2012

Revenue (EUR’000)

-2.4

11,390

11,671

52,801

Gross profit (EUR’000)

-9.2

1,721

1,896

8,653

EBITDA (EUR’000)

-24.5

555

735

3,439

EBIT (EUR’000)

-49.8

188

375

1,970

Profit for the period (EUR’000)

21.1

717

592

3,603

incl attributed to Owners of the Company

20.3

698

580

3,517

The manufacturing segment contributed 89.1% of the consolidated sales revenues, real estate 5.7% and other, not segmented activities, 5.2%. 65.3% of the Group’s products and services were sold in foreign markets, outside Estonia (Q1 2012: 63.8%) and 91% revenues received from the Group’s companies home markets  – Estonia, Finland, Sweden, Lithuania. At the same time, the consolidated sales revenue decreased marginally during three months in Estonia (-0.27 million euros) and Finland (-0.20 million euros), increased revenues in Lithuania (0.27 million euros) and other markets, incl. Norway and Russia, (0.19 million euros). Ukraine was introduced as a new market.

Operating expenses decreased 0.7% during the period under review, inclusive cost of sales decreased 1.1% to 9.7 million euros. General administrative expenses and marketing costs increased totally by 1.7% to 1.5 million euros in the reporting quarter. The reason for the growth in general administrative expenses was the increased development costs included in these expenses.

Operating profit of Q1 2013 was 188 (Q1 2012: 375) thousand euros and EBITDA 555 (Q1 2012: 735) thousand euros. Return of sales for the accounting quarter was 1.7% (Q1 2012: 3.2%) and return of sales before depreciation 4.9% (Q1 2012: 6.3%). Decrease of operating profit was mainly due to a smaller amount of value-added products into the Finnish and Lithuanian subsidiaries’ product portfolios.

In the first quarter, also 30,000 (Q1 2012: 15,400) PKC Group Oyj shares were sold and the financial income from selling the shares was 453,000 (Q1 2012: 175,000) euros. Net financial expenses have increased by 281,000 euros to 454,000 euros. In the reporting quarter, the Group consolidated from the associated company a profit of 75,000 (Q1 2012: 79,000) euros.

Overall, the consolidated net profit of the Q1 2013 was 717,000 (Q1 2012: 592,000) euros, of which the share of the owners of the Company was 698,000 (Q1 2012: 580,000) euros. EPS in the Q1 was 0.04 (Q1 2012: 0.03) euros.

In Q1 2013, the average 462 people worked in the Group − on the average by 27 persons more than in the reference period. At the same time, the labour costs have decreased by 5.9%. Labour costs account for 24.0% of sales revenues, being by 0.9 percentage points less year-over-year (y-o-y) and 1 percentage point less compared to Q1 2011. In the first quarter, employee wages and salaries totalled 2,108 (Q1 2012: 2,280) thousand euros. The average wages per employee per month amounted 1,520 (2012 Q1: 1,746) euros.

During the 3-months period, the Group’s investments to real estate, tangible fixed assets and intangible fixed assets totalling 0.102 (Q1 2012: 0.140) million euros.

During the accounting period, cash and cash equivalents increased by 0.7 million euros to 4.0 million euros; within the comparable period, cash and cash equivalents increased by 0.4 million euros to 1.2 million euros.

Andres Allikmäe
Managing director/ CEO
Tel +372 674 7400

AS HARJU ELEKTER
BALANCE SHEET, 31.03.13
Consolidated, unaudited
Group
EUR’000
ASSETS 31.03.13 31.12.12
Cash and cash equivalents 4 032 3 352
Trade receivables and other receivables 7 053 6 493
Prepayments 284 232
Prepaid income tax 6 0
Inventories 6 745 6 395
TOTAL CURRENT ASSETS 18 120 16 472
Deferred income tax asset 5 5
Investments in associates 2 370 2 295
Other long-term financial investments 24 472 21 386
Investment property 10 355 10 454
Property, plant and equipment 8 387 8 546
Intangible assets 445 451
Total non-current assets 46 034 43 137
TOTAL ASSETS 64 154 59 609
LIABILITIES AND OWNERS’ EQUITY
Interest-bearing loans and borrowings 1 103 1 075
Trade payables and other payables 6 773 5 902
Tax liabilities 883 1 049
Income tax liabilities 49 75
Short-term provision 16 23
TOTAL CURRENT LIABILITIES 8 824 8 124
NON-CURRENT LIABILITIES 1 349 1 349
TOTAL LIABILITIES 10 173 9 473
Share capital 12 180 12 180
Share premium 240 240
Restricted reserves 24 464 21 354
Retained earnings 15 724 15 008
TOTAL OWNERS’ EQUITY 52 608 48 782
Non-controlling interests 1 373 1 354
TOTAL EQUITY 53 981 50 136
TOT.LIABILIT.AND OWNERS’ EQUITY 64 154 59 609
INCOME STATEMENT,  1-3/2013
Consolidated,unaudited
EUR’000
GROUP Q1 2013 Q1 2012
NET SALES 11 390 11 671
Cost of goods sold -9 669 -9 775
Gross profit 1 721 1 896
Marketing expenses -599 -637
Administrative expenses -939 -875
Other revenue 17 2
Other expenses -12 -11
Operating profit 188 375
Net financial incomes/expenses 454 173
Income from subsidiaries 75 79
Profit from normal operations 717 627
Corporate Income tax 0 -35
Profit after taxes, incl 717 592
Net profit for the year 698 580
Non-controlling interest 19 12
Basic earnings per share 0,04 0,03
Diluted earnings per share 0,04 0,03
Karin Padjus
FO

Interim report 1-3/2013

Invitation, agenda and proposals to the AGM of shareholders

Annual general meeting of Harju Elekter shareholders will be held on Thursday, 9 May 2013, beginning at 10:00 a.m., at venue of Keila Kultuurikeskus (address: Keskväljak 12, Keila).

The Supervisory Board of the Joint Stock Company Harju Elekter determined the following agenda of the general meeting:

1. Approval to AS Harju Elekter annual report of the year 2012.

To approve the annual report of AS Harju Elekter of 2012, prepared by the management board and approved by the supervisory board, according to which the consolidated balance sheet total of AS Harju Elekter was 59,609 thousand euros as of 31.12.2012, while the turnover of the financial year was 52,801 thousand euros and net profit 3,517 thousand euros.

2. Approval to profit distribution.

To approve the profit distribution proposal of AS Harju Elekter of 2011 as presented by the management board and as approved by the supervisory board as follows:

retained profit from previous periods on 31.12.2012 11,491 thousand euros
total net profit of the financial year  3,517 thousand euros
total retained profit on 31.12.2012 15,008 thousand euros

Management board’s proposal for the distribution of profit as follows:

dividends (0,09 euros per share*)  1,566 thousand euros
increase of reserves     42 thousand euros
balance carried forward after profit distribution 13,400 thousand euros

The dividends will be paid to the shareholders on 28 May 2013 by a transfer to the bank account of the shareholder. * The shareholders registered in the shareholders’ registry on 23 May 2013 at 23.59 shall be entitled to dividend.

Information concerning the procedure for and term of exercising the rights specified in § 287 of the Commercial Code, § 293 (2), 
§ 293 (3) and § 293 (4) is available on the website of AS Harju Elekter: www.harjuelekter.ee

Since 11.4.2013 the annual report of 2012, agenda and proposals to the AGM of shareholders are available for preliminary examination in the Internet, company’s home page or in Keila, 31 Paldiski Road. Questions about agenda items can be sent to the address yldkoosolek@he.ee. Questions, answers and the positions of the meeting will be published on the website.

According to § 297 (5) of the Commercial Code, the list of shareholders entitled to vote at the meeting will be fixed at 23.59 on 2.05.2013. Registration of the participants starts on 9 May 2013 at 9 a.m. For the registration we ask you to take with you an identification document. A representative of shareholder is requested to take with him/her a document certifying their right of representation or a valid copy of the commercial register card.

Andres Allikmäe
Managing Director/CEO
+372 674 7400

Financial results, 1-12/2012

Key figures (EUR’000) Q4 2012 Q4 2011 2012 2011
Sales revenue 12,565 13,101 52,801 46,674
EBITDA 540 834 3,439 3,378
Operating profit 167 520 1,970 2,025
Net profit for the current period 191 624 3,603 2,948
incl. equity holders of the parent 207 571 3,517 2,773
EPS (EUR) 0.01 0.03 0.21 0.17

During the year 2012, the Group’s sales revenue increased by 13% up to 52.8 million euros. In 2012, sales volumes increased from quarter to quarter, peaking in Q3. In Q4, the Group’s consolidated revenue was 12.6 million euros, which was 0.5 million euros less compering to the referring period. 90% of the consolidated sales income originated from Production segment enterprises and the sale of electrical equipment accounted for almost 84% of the sales income. In 2012, the sale of electrical equipment grew by 6.2 million euros or 16.3% up to 44.1 million euros incl. sales in Q4, which was 10.2 million euros, being 0.5 million euros lower compering to the referring quarter. 66.4% of the Group’s products and services were sold in foreign markets, outside Estonia (2011: 61.5%). The proportion of domestic markets (Estonia, Finland, Lithuania, and Sweden) has gradually decreased, reaching 90% (94% in 2011) of the sales income. At the same time the Group has worked hard to locate new markets and clients. Exports to other European Union countries have increased two and a half times, and one and a half times outside the EU. Germany, where an active partner with a large potential has been found, is also a developing and continuously growing market for the Group. In 12 months, sales to that market increased by 1.8 million euros compared to the reference period. This year, Ukraine and Switzerland were introduced as a new market to which the Group’s products were sold in the amount of 1 million euros. Supplies to Russia and Belarus have also increased by 0.4 million euros to 0.8 million euros.

The growth in the production and selling volumes has led to an increase in the number of employees in the Group. In Q4 2012, the average 457 people worked in the Group − on the average by 21 persons more than in the reference period. During the reporting year, the average number of employees increased by 25 persons up to 452 employees. As at the balance day on 31 December, there were 478 people working in the Group, which were 21 employees more than a year before. Labour costs increased 9%, to 11.9 million euros per year; although there was still a decrease of 7.2%, to 3 million euros in Q4, mainly due to the reduction of reserves. Labour expenses made up 23.7% of the revenue in the fourth quarter (Q4 2011: 24.5%), in the 12 months period 22.5% (2011: 23.3%). In the reporting period, the salaries of employees in all of the Group’s companies were adjusted. The average wages per employee per month amounted 1,684 (2011: 1,502) euros.

Operating profit of Q4 2012 was 167 (Q4 2011:520) thousand euros and EBITDA 540 (Q4 2011: 834) thousand euros. Return of sales for the accounting quarter was 1.3% (Q4 2011: 4.0%) and return of sales before depreciation 4.3% (Q4 2011: 6.4%). During 12 months, EBITDA increased by 1.8% to 3.4 million euros and operating profit decreased by 2.7% to 2.0 million euros. Return of sales before depreciation for the 12 months 2012 was 6.5% (2011: 7.2%) and return of sales was 3.7%, decreasing 0.6 per cent point compering to the reference period.

In the reporting period the Group received dividend in the about 854 (2011: 795) thousand euros. In the first quarter, also 15,400 PKC Group Oyj shares were sold and the financial income from selling the shares was 175,000 euros. No profit was earned on other financial investments in the comparable period. Net financial expenses have increased by 254,000 euros to 1.0 million euros within 12 months. In 2012, the Group consolidated from the associated company a profit of 1.1 (2011:0.5) million euros.

Overall, the consolidated net profit of the Q4 2012 was 0.19 (Q4 2011: 0.62) million euros, of which the share of the owners of the parent company was 0.21 (Q4 2011: 0.57) million euros. EPS in the Q4 was 0.01 (Q4 2011: 0.03) euros. The consolidated net profit of the year was 3.6 (2011: 2.9) million euros. EPS was 0.21 (2011: 0.17) euros.

Q4 2012, in addition to the existing 51% holding, AS Harju Elekter has acquired from a Lithuanian shareholder a further 11.7% holding in its Lithuanian subsidiary UAB Rifas, resulting in an increase of the holding of AS Harju Elekter in the company to 62.7%. A contract was concluded on 30 November 2012, and the transaction will close on 5 December 2012.

In the accounting year, cash flow from operating activities was 4.6 (2011: 1.2) million euros and outflow from investing activities was 57,000 (2011: 2.2 million) euros. The Group received 0.66 million euros from the bonus issue and paid dividends in the amount of 1.2 (2011: 1.1) million euros. All in all, cash outflow from financing activity was 2.0 (2011: 0.6) million euros. During the year, cash and cash equivalents increased by 2.5 million euros to 3.4 million euros; within the comparable period cash and cash equivalents decreased by 1.6 million euros to 0.8 million euros.

Andres Allikmäe
Managing director/ CEO
Tel +372 674 7400

For more information: Internal report 1-12/2012

AS HARJU ELEKTER
BALANCE SHEET, 31.12.2012
Consolidated, unaudited
Group
EUR’000
ASSETS 31.12.12 31.12.11
Cash and cash equivalents 3 352 815
Trade receivables and other receivables 6 493 7 848
Prepayments 232 104
Prepaid income tax 0 20
Inventories 6 395 6 658
TOTAL CURRENT ASSETS 16 472 15 445
Deferred income tax asset 5 35
Investments in associates 2 295 1 177
Other long-term financial investments 21 386 16 023
Investment property 10 454 10 833
Property, plant and equipment 8 546 8 985
Intangible assets 606 422
Total non-current assets 43 292 37 475
TOTAL ASSETS 59 764 52 920
LIABILITIES AND OWNERS’ EQUITY
Interest-bearing loans and borrowings 1 075 2 245
Trade payables and other payables 5 902 6 268
Tax liabilities 1 049 758
Income tax liabilities 75 29
Short-term provision 23 17
TOTAL CURRENT LIABILITIES 8 124 9 317
NON-CURRENT LIABILITIES 1 517 1 569
TOTAL LIABILITIES 9 641 10 886
Share capital 12 180 11 760
Paid-in capital over/under par 240 0
Restricted reserves 21 354 15 881
Retained earnings 14 995 12 672
TOTAL OWNERS’ EQUITY 48 769 40 313
Non-controlling 1 354 1 721
TOTAL EQUITY 50 123 42 034
TOT.LIABILIT.AND OWNERS’ EQUITY 59 764 52 920
INCOME STATEMENT, 1-12/2012
Consolidated,unaudited
EUR’000
GROUP Q4 2012 Q4 2011 1-12/2012 1-12/2011
NET SALES 12 565 13 101 52 801 46 674
Cost of goods sold -10 632 -10 956 -44 175 -38 863
Gross profit 1 933 2 145 8 626 7 811
Marketing expenses -658 -604 -2 774 -2 270
Administrative expenses -1 088 -995 -3 876 -3 455
Other revenue 1 -4 49 16
Other expenses -21 -22 -55 -77
Operating profit 167 520 1 970 2 025
Net financial incomes/expenses -6 -16 997 744
Income from subsidiaries 104 97 1 118 497
Profit from normal operations 265 601 4 085 3 266
Corporate Income tax -74 23 -482 -318
Profit after taxes, incl 191 624 3 603 2 948
Net profit for the period 207 571 3 517 2 773
Non-controlling interest -16 53 86 175
Basic earnings per share (EUR) 0,01 0,03 0,21 0,17
Diluted earnings per share (EUR) 0,01 0,03 0,21 0,16

Interim report 1-12/2012

Karin Padjus
FO

Publication of financial reports in 2013

AS Harju Elekter wishes to the shareholders a Happy New Year and informs you that in the year 2013, the consolidated financial results of AS Harju Elekter will be published as fallowing:

2012 4Q results 27.02.2013
2013 1Q results 07.05.2013
AGM 09.05.2013
2013 2Q results 07.08.2013
2013 3Q results 06.11.2013

After their release through the stock exchange information system all Harju Elekter’s announcements are also available on company’s internet homepage at http://www.harjuelekter.ee

Andres Allikmäe
Managing Director
+372 674 7400