Harju Elekter Group financial results, 1-6/2023

26.07.2023 Market Announcements Reports

Harju Elekter Group continued to implement the new strategic plan at the desired level and showed a strong growth trend in the second quarter of 2023. Last quarter, we achieved a record turnover and operating profit. Successful price negotiations in framework procurements, as well as with other contractors helped to secure a strong result. In addition, we have introduced new pricing models to better mitigate the risks of changing input prices. At the same time, supply chains for the production of electrical equipment have improved, and the prices of materials and components have stabilised at higher price levels. The Group continues to improve efficiency to increase profitability.

Revenue and financial results

As a result of successful sales and production activities, the revenue in the reporting quarter was 35.4% more than a year earlier, 56.8 million euros. Revenue for the six months increased by 28.8% compared to the comparable period, reaching 102.0 (2022 6M: 79.2) million euros. The Group achieved increased sales of low-voltage switchgears, frequency converters, and e-houses. Additionally, larger projects that involved energy-saving solutions for the modernisation and construction of low-carbon ships were successfully completed.

EUR’000   Q2 Q2 +/- 6 M 6 M +/-
    2023 2022   2023 2022  
Revenue 56,762 41,914 35.4% 102,030 79,235 28.8%
Gross profit 6,611 963 586.5% 11,996 3,949 203.8%
EBITDA 3,243 -1,953 266.1% 5,625 -2,022 378.2%
Operating profit/loss (-) (EBIT) 2,168 -3,048 171.1% 3,477 -4,174 183.3%
Profit/loss (-) for the period 884 -3,197 127.7% 1,633 -4,491 136.4%
 Incl. attributable to owners of the parent company 982 -3,209 130.6% 1,763 -4,517 139.0%
Earnings per share (EPS) (euros) 0.05 -0.18 127.8% 0.10 -0.25 140.0%

The gross profit for the reporting quarter was 6,611 (2022 Q2: 963) thousand euros and the gross margin was 11.6% (2022 Q2: 2.3%). Operating profit (EBIT) was 2,168 (2022 Q2: operating loss -3,048) thousand euros. The business profitability of the second quarter was 3.8% (2022 Q2: -7.3%). The net profit for the reporting quarter was 884 (2022 Q2: net loss -3,197) thousand euros, of which the share of the owners of the parent company was 982 (2022 Q2: -3,209) thousand euros. Net profit per share in the second quarter was 0.05 (2022 Q2: net loss per share -0.18) euros.

The gross profit for the first half of the year was 11,996 (2022 6M: 3,949) thousand euros and the gross margin was 11.8% (2022 6M: 5.0%). During the six months, operating profit (EBIT) was 3,477 (2022 6M: operating loss -4,174) and net profit 1,633 (2022 6M: net loss -4,491) thousand euros. Net profit per share was 0.10 (2022 6M: net loss per share -0.25) euros.

Core business and markets

During the reporting quarter, the Group’s core activity – production – accounted for 95.1% of its revenue. The revenue of the production segment increased by 44.3% in the reporting quarter and 37.7% compared to six months, being 54.0 and 96.6 million euros, respectively.

In the second quarter, 5.6 (2022 Q2: 6.9) million euros were earned from Estonia, which was 18.8% less than a year earlier. Compared to six months, the revenue also decreased by 23.5%, to 10.5 million euros. The decrease in revenue in both periods is mostly related to the termination of the retail and project-based sale of electrical products in Estonia.

Compared to both periods, the revenue of the Finnish market was 11% more than a year earlier, amounting to 24.5 in the quarter and 43.1 million euros in the first half of the year. The majority of the increase in revenue came from the sale of automation equipment and low-voltage switchgears to key customers and from the growth of orders for car heating and charging equipment. During the reporting quarter, 43.2% (2022 Q2: 52.6%) of Harju Elekter products and services were sold to the Group’s largest market.

The revenue of the Swedish market increased due to the rise in the sale of substations and the growth of project business, being 9.1 (2022 Q2: 3.5) in the reporting quarter and 15.6 (2022 6M: 9.3) million in the half-year. Swedish market accounted for 16.1% (2022 Q2: 8.3%) of the revenue of the reporting quarter.

Sales to the Norwegian market in the second quarter multiplied, achieving the largest sales growth across all markets. Several long-term projects were realised for key customers, allowing revenue to be earned in the amount of 11.5 (2022 Q2: 2.9) million euros in the reporting quarter and 15.5 (2022 6M: 7.4) million euros in the half-year. The Norwegian market accounted for 20.2% (2022 Q2: 6.9%) of the revenue of the reporting quarter.

Investments

During the reporting period, the Group invested a total of 2.6 (2022 6M: 2.2) million euros in non-current assets, incl 2.1 (2022 6M: 1.2) in investment properties, 0.4 (2022 6M: 0.7) in property, plant, and equipment and 0.1 (2022 6M: 0.3) million euros in intangible assets. Most of the investments during the reporting period were made in the construction of the production building to be rented out to Reimax Electronics OÜ in the Allika Industrial Park, scheduled to be completed by the end of the year. In addition, investments were made in other real estate objects, production technology equipment, and production and process management systems.

The value of the Group’s non-current financial investments totalled 32.6 (31.12.22: 23.7) million euros as of the reporting date. Due to the revaluation of financial assets performed in the reporting quarter, the estimated fair value of OÜ Skeleton Technologies Group’s investment increased by 8.8 million euros to 30.6 million euros.

Share

The company’s share price on the last trading day of the reporting quarter on the Nasdaq Tallinn Stock Exchange closed at 5.0 euros. As of 30 June 2023, AS Harju Elekter Group had 11,174 shareholders. The number of shareholders decreased during the reporting quarter by 58 members.

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION  
Unaudited
EUR ‘000 30.06.2023 31.12.2022 30.06.2022
ASSETS
Current assets
Cash and cash equivalents 2,339 9,152 629
Trade and other receivables 38,447 31,612 31,134
Prepayments 2,143 1,126 1,729
Inventories 46,747 37,068 38,185
Total current assets 89,676 78,958 71,677
Non-current assets
Deferred income tax assets 985 1,008 762
Non-current financial investments 32,593 23,731 23,596
Investment properties 26,314 24,756 24,647
Property, plant, and equipment 33,919 35,740 25,794
Intangible assets 7,267 7,244 7,711
Total non-current assets 101,078 92,479 82,510
TOTAL ASSETS 190,754 171,437 154,187
LIABILITIES AND EQUITY
Liabilities
Borrowings 20,768 24,385 20,398
Prepayments from customers 18,769 16,827 8,558
Trade and other payables 32,034 24,502 27,615
Tax liabilities 4,219 3,478 3,525
Current provisions 1,950 2,103 551
Total current liabilities 77,770 71,295 60,647
Borrowings 23,780 20,732 14,158
Other non-current liabilities 0 0 33
Total non-current liabilities 23,780 20,732 14,191
TOTAL LIABILITIES 101,550 92,027 74,838
Equity
Share capital 11,523 11,523 11,352
Share premium 2,509 2,509 1,601
Reserves 26,843 17,768 17,913
Retained earnings 48,620 47,771 48,595
Total equity attributable to the owners of the parent company 89,495 79,571 79,461
Non-controlling interests -291 -161 -112
Total equity 89,204 79,410 79,349
TOTAL LIABILITIES AND EQUITY 190,754 171,437 154,187

 

CONSOLIDATED STATEMENT OF PROFIT AND LOSS        
Unaudited
EUR ‘000 Q2 Q2 6M 6M
2023 2022 2023 2022
Revenue 56,762 41,914 102,030 79,235
Cost of sales -50,151 -40,951 -90,034 -75,286
Gross profit 6,611 963 11,996 3,949
Distribution costs -1,313 -1,515 -2,668 -2,866
Administrative expenses -2,711 -2,764 -5,291 -5,429
Other income 181 322 199 378
Other expenses -600 -54 -759 -206
Operating profit/loss (-) 2,168 -3,048 3,477 -4,174
Finance income   -7 34 68 74
Finance costs -1,021 -111 -1,570 -230
Profit/loss (-) before tax 1,140 -3,125 1,975 -4,330
Income tax -256 -72 -342 -161
Profit/loss (-) for the period 884 -3,197 1,633 -4,491
Profit /loss (-) attributable to:
    Owners of the parent company 982 -3,209 1,763 -4,517
    Non-controlling interests -98 12 -130 26
Earnings per share        
   Basic earnings per share (euros) 0.05 -0.18 0.10 -0.25
   Diluted earnings per share (euros) 0.05 -0.18 0.10 -0.25

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME        
Unaudited
EUR ‘000 Q2 Q2 6M 6M
2023 2022 2023 2022
Profit/loss (-) for the period 884 -3,197 1,633 -4,491
Other comprehensive income (loss)
Items that may be reclassified to profit or loss
   Impact of exchange rate changes of a foreign subsidi­aries 164 -86 123 -65
Items that will not be reclassified to profit or loss
   Gain on sales of financial assets 0 169 0 320
   Net gain/loss (-) on revaluation of financial assets 8,830 -336 8,866 -858
Total comprehensive income (loss) for the period 8,994 -253 8,989 -603
Other comprehensive income (loss) 9,878 -3,450 10,622 -5,094
Total comprehensive income (loss) attributable to:
    Owners of the Company 9,976 -3,462 10,752 -5,120
    Non-controlling interests -32 12 -130 26

HEG Interim Report Q2 2023

Priit Treial
CFO and Member of the Management Board
+372 674 7400