Harju Elekter Group financial results, 1-9/2024

24.10.2024 Market Announcements Reports

Third quarter results for Harju Elekter were in line with expectations. The decline in the volume of orders, which started in the spring, had a significant impact on revenues, which fell by almost a third during the reporting quarter. In order to maintain strong profitability, the Group’s companies used several cost-saving measures, an important part of which was the adjustment of the number of employees in line with the business volumes. During this year, the number of employees in the Group decreased from 956 to 841. The company has been able to reasonably reduce labour costs and simultaneously optimize general administrative expenses.

At the end of the third quarter, we once again saw a new increase in order volumes, but these will be largely reflected in revenues in the spring and summer of the new year. It is clear that there will be at least two more difficult quarters ahead. We must continue to pursue the course of reasonable savings, without losing the high level of competence that will ensure success in the periods ahead.

We are about to begin preparing the 2025 budget. In the near future, the strategic development plan for years 2025–2030, prepared by management, will also be approved. We continue to see good opportunities for growth in both business volumes and profitability in our sector.

At the end of 2024, the parent company of the Harju Elekter Group will move from Keila to the Tondi business district of Tallinn. We began to change the role of the Group’s parent company two years ago by establishing a reasonable level of sector-specific management in the Group’s companies. One of the functions of the Harju Elekter Group is to manage all subsidiaries with equal attention. The financial results of the last two years are a testament to the success of this management model, and the move to Tallinn represents a fitting end to this phase of change.

Revenue and financial results

The revenue decline in the third quarter was influenced by a decrease in core business orders and the stabilization of previously increased order volumes in key markets.   The nine-month total results achieved exceeded the corresponding period in last year thanks to the strong financial performance achieved by the Lithuanian, Estonian, and Finnish business units in the second quarter. The growth in profitability was driven by the unravelling of supply chain difficulties in the previous year, higher order volumes in the second quarter, and optimisation of the number of employees. In the reporting quarter, revenue was 41.2 (2023 Q3: 56.2) million euros and for the nine months, it was 144.7 (2023 9M: 158.3) million euros.

EUR’000   Q3 Q3 +/- 9M 9M +/-
    2024 2023   2024 2023  
Revenue 41,172 56,247 -26,8% 144,749 158,277 -8,5%
Gross profit 6,113 7,378 -17,1% 19,121 19,372 -1,3%
EBITDA 3,694 4,899 -24,6% 11,083 10,524 5,3%
Operating profit (EBIT) 2,710 3,846 -29,5% 8,135 7,323 11,1%
Profit for the period 1,651 3,393 -51,3% 5,478 5,026 9,0%
Earnings per share (EPS) (euros) 0,09 0,18 -50,0% 0,30 0,27 11,1%

 Core business and markets

Revenue from the production segment, the core business decreased by 28.1% in the third quarter compared to the previous year and by 8.6% over the nine-month comparison. The production segment generated revenue of 38.5 (2023 Q3: 53.6) million euros in the third quarter and 137.2 (2023 9M: 150.2) million euros over nine months. Sales of electrical equipment accounted for 93.4% and 94.8% of the group’s revenue for the quarter and for the nine months, respectively. The decline in revenue was primarily due to a reduction in orders in the company’s key markets, which is linked to decreased orders from distribution networks and contract manufacturing works for the second half of the year.

The Group’s largest target markets—Estonia, Finland, Sweden, and Norway – accounted for 84,3% of the total revenue in the third quarter. In the reporting quarter, the group earned 6.4 (2023 Q3: 5.1) million euros from the Estonian market, which is 24.5% more than the previous year. As a result, the revenue over nine months also grew by 13.4%, reaching 17.7 (2023 9M: 15.6) million euros. The increase in sales in Estonia was mainly driven by higher sales of compact substations to electricity distribution network customers.

Revenue from the Finnish market decreased by 17.7%, reaching 16.9 million euros, compared to 20.5 million euros in the same period last year. Over the nine months, the decline was 14.5%, resulting in revenue falling to 54.5 (2023 9M: 63.7) million euros. The decline in revenue in Finland was due to lower demand for compact substations, resulting from changes in utility price control methods implemented at the beginning of 2024 and also by a decrease in sales of electric vehicle charging stations and solar energy solutions.

Revenue from the Norwegian market halved compared to the third quarter of the previous year. In the reporting quarter, revenue was 5.7 (2023 Q3: 12.6) million euros, and over nine months, a total of 23.1 (2023 9M: 28.1) million euros. The largest decline occurred in the sales of drive cabinets and motor control centers to contractual customers in the maritime sector.

Similar to other Scandinavian countries, the group’s revenue in the reporting quarter also declined on the Swedish market, decreasing by 26.1% compared to the previous year. The quarterly revenue was 5.7 (2023 Q3: 7.7) million euros, and over nine months, it reached 21.2 (2023 9M: 23.3) million euros. The main reason for the revenue decline was significant changes in the business model, including the decision to discontinue the sale of EPC projects, or turnkey solutions, and to focus on factory-made products.

Investments

During nine months, Harju Elekter invested a total of 2.8 (2023 9M: 5.0) million euros in non-current assets, including 1.4 (2023 9M: 4.2) million euros in investment properties, 0.7 (2023 9M: 0.6) million euros in property, plant, and equipment, and 0.7 (2023 9M: 0.2) million euros in intangible assets. The investments included large-scale renovation and reconstruction work at the Keila industrial park, aimed at meeting the needs of the long-term tenant, Prysmian Group Baltics. Additionally, production technology equipment’s were acquired, and production and process management systems were developed.

As of the reporting date, the value of the Group’s long-term financial investments was 27.7 (31.12.23: 29.2) million euros. In the second quarter, most of the listed securities were sold. The fair value of the remaining securities slightly increased in the reporting quarter but decreased by 66 thousand euros over nine months of the reporting year

Share

The company’s share price on the last trading day of the reporting quarter on the Nasdaq Tallinn Stock Exchange closed at 4.66 euros.

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION  
Unaudited
EUR ‘000 30.09.2024 31.12.2023 30.09.2023
ASSETS
Current assets
Cash and cash equivalents 1,967             1,381 596
Trade and other receivables 39,555 38,837 42,522
Prepayments 905 1,071 1,818
Inventories 22,743 36,834 40,183
Total current assets 65,170 78,123 85,119
Non-current assets
Deferred income tax assets 724 731 994
Non-current financial investments 27,723 29,244 32,509
Investment properties 29,357 28,856 28,146
Property, plant, and equipment 32,685 34,067 33,590
Intangible assets 7,834 7,354 7,315
Total non-current assets 98,323 100,252 102,554
TOTAL ASSETS 163,493 178,375 187,673 
LIABILITIES AND EQUITY
Liabilities
Borrowings 9,638 19,387 19,839
Prepayments from customers 11,289 18,870 18,675
Trade and other payables 21,249 23,159 28,343
Tax liabilities 4,496 3,308 3,618
Current provisions 274 140 60
Total current liabilities 46,946 64,864 70,535
Borrowings 23,282 23,481 23,743
Other non-current liabilities 32 32 0
Total non-current liabilities 23,314 23,513 23,743
TOTAL LIABILITIES 70 260 88,377 94,278 
Equity
Share capital 11,655 11,655 11,655
Share premium 3,306 3,306 3,306
Reserves 23,032 23,055 26,580
Retained earnings 55,240 51,982 51,854
Total equity 93,233  89,998 93,395 
TOTAL LIABILITIES AND EQUITY 163,493 178,375 187,673

 

CONSOLIDATED STATEMENT OF PROFIT AND LOSS        
Unaudited
EUR ‘000 Q3 Q3 9M 9M
2024 2023 2024 2023
Revenue 41,172 56,247 144,749 158,277
Cost of sales -35,059 -48,869 -125,628 -138,905
Gross profit 6,113 7,378 19,121 19,372
Distribution costs -1,118 -1,392 -3,642 -4,060
Administrative expenses -2,352 -2,164 -7,096 -7,455
Other income 93 24 188 223
Other expenses -26 0 -436 -757
Operating profit 2,710 3,846 8,135 7,323
Finance income   6 3 110 71
Finance costs -691 -340 -1,823 -1,910
Profit before tax 2,025 3,509 6,422 5,484
Income tax -374 -116 -944 -458
Profit for the period 1,651 3,393 5,478 5,026
Earnings per share        
   Basic earnings per share (euros) 0.09 0.18 0.30 0.27
   Diluted earnings per share (euros) 0.09 0.18 0.30 0.27

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME        
Unaudited
EUR ‘000 Q3 Q3 9M 9M
2024 2023 2024 2023
Profit for the period 1,651 3,393 5,478 5,026
Other comprehensive income
Items that may be reclassified to profit or loss
   Impact of exchange rate changes of a foreign subsidi­aries -50 -49 11 74
Items that will not be reclassified to profit or loss
   Gain on sales of financial assets 0 0 185 0
   Net gain/loss (-) on revaluation of financial assets 6 -83 -66 8,782
Total comprehensive income  for the period -44 -132 130 8,856
Other comprehensive income 1,607 3,261 5,608 13,882

 

Priit Treial
CFO and Member of the Management Board
+372 674 7400

priit.treial@harjuelekter.com