Harju Elekter Group financial results, 1-6/2025

24.07.2025 Market Announcements Reports

The second quarter and first half of 2025 were successful for the Harju Elekter in terms of results. Although we have seen a decline in revenue compared to previous periods, we have continued to improve profitability — a long-term strategic goal of the Group.

The Estonian production unit delivered the strongest performance in the first half-year, supported by continued high demand for substation solutions for distribution networks as well as for more complex E-house type solutions used in data centres. A notable result was also achieved by the Finnish subsidiary Telesilta OY, which specializes in the design and installation of electrical solutions for the shipbuilding industry.

While the results of the Lithuanian, Finnish, and Swedish production units were more modest, the growth in order books in these units indicates increased customer interest and readiness to launch new projects — a development expected to have a positive impact in the second half of the year and into 2026. Although interest in industrial automation and energy efficiency solutions has remained stable or grown, the industrial sector as a whole remains under pressure — primarily due to high input prices and weak export performance, both of which continue to affect our key target markets where investment activity has been cautious.

Overall, we expect strong financial results for the full year 2025. This outlook is supported by declining interest rates, which have improved the investment climate and contributed to a more active economic environment.

In April, AS Harju Elekter Group’s Finnish subsidiary Harju Elekter OY exited a financial investment by divesting a 9.15% stake in IGL Technologies OY, a leading Finnish developer and operator of parking and e-mobility solutions. This move aligns with the Group’s strategy to focus on core operations and direct more resources toward product development and innovation — particularly the development of next-generation chargers that meet the growing demand for sustainable and smart energy solutions.

Revenue and financial results

The Group’s revenue decreased by 19% compared to the same period last year – both in quarterly and half-year comparisons. The revenue for the reporting quarter was 46.1 (Q2 2024: 56.8) million euros, and total revenue for the first half of the year was 83.5 (6M 2024: 103.6) million euros. Although the decline was noticeable compared to the record sales volumes of the past two years, the revenue remained at a good level considering seasonality and is comparable to the more stable in earlier years.

 

EUR’000   Q2 Q2 +/- 6M 6M +/-
    2025 2024   2025 2024  
Revenue 46,071 56,801 -18.9% 83,497 103,577 -19.4%
Gross profit 7,436 8,172 -9.0% 13,103 13,008 0.7%
EBITDA 4,658 5,450 -14.5% 8,524 7,389 15.3%
Operating profit (EBIT) 3,585 4,450 -19.4% 6,380 5,425 17.6%
Profit for the period 2,628 3,467 -24.2% 5,263 3,827 37.5%
Earnings per share (EPS) (euros) 0.14 0.19 -26.3% 0.28 0.21 33.3%

In the second quarter, gross profit decreased to 7.4 (Q2 2024: 8.2) million euros, but the gross margin improved to 16.1% (Q2 2024: 14.4%). The improvement in the margin was supported by more efficient cost control. Operating profit (EBIT) for the quarter was 3.6 (Q2 2024: 4.4) million euros, and the operating margin remained at the same level as in the same period last year – 7.8% (Q2 2024: 7.8%). Net profit was 2.6 (Q2 2024: 3.5) million euros, being close to the result of the first quarter. Despite the decline in sales in the first half of the year, gross profit remained stable at 13.1 (6M 2024: 13.0) million euros and the margin improved to 15.7% (6M 2024: 12.6%). Operating profit grew to 6.4 (6M 2024: 5.4) million euros and the operating margin increased to 7.6% (6M 2024: 5.2%). In addition to improved cost-efficiency, favorable currency exchange movements in the first quarter contributed significantly to the result. Net profit for the six-month period was 5.3 (6M 2024: 3.8) million euros.

Core business and markets

The Group’s revenue for the second quarter and first half of 2025 reflected a continued downward trend in the Scandinavian core markets compared to the same period in the previous year. The four largest target markets – Estonia, Finland, Sweden, and Norway – accounted for a total of 80% of the Group’s quarterly revenue. Of these, revenue increased in Norway and moderately also in Estonia.

In Estonia, revenue reached 7.0 (Q2 2024: 6.9) million euros in the reporting quarter, marking the highest second-quarter result on the home market to date. Revenue for the first half of the year amounted to 11.8 (6M 2024: 11.4) million euros. The growth was primarily supported by the volume of compact substation orders from electricity distribution network customers, as well as stable rental income from the real estate segment.

Finland remained the largest market in the quarter; however, it also experienced the most significant decline – quarterly revenue decreased by 32.9%, and in the half-year view, by 28.9%. Revenue amounted to 13.8 (Q2 2024: 20.6) million euros in the quarter and 26.7 (6M 2024: 37.5) million euros for the half-year. The main reasons for the decline were the lower sales volume of compact substations and the reduction in contractual manufacturing volumes.

Revenue in the Swedish market also declined – by 40.0% in the quarterly comparison and by 34.9% in the half-year view. Revenue amounted to 5.2 (Q2 2024: 8.7) million euros in the quarter and 10.2 (6M 2024: 15.6) million euros in the six-month period. The decline was a result of a strategic shift in the business model – the offering of turnkey (EPC) projects was discontinued, and the focus shifted to standardized factory-made products. This led to a temporary reduction in volume but helped reduce business risks.

Norway stood out among the Scandinavian markets with positive growth: quarterly revenue increased by 33%, reaching 10.6 (Q2 2024: 8.0) million euros. For the first half of the year, revenue was 17.5 (6M 2024: 17.3) million euros, remaining essentially on the same level as the previous year. The difference in the quarterly comparison was mainly due to the fact that part of the orders signed in 2024 were realized in the second quarter of 2025, resulting in a more modest revenue figure in the first quarter.

Investments

The Group invested a total of 1.9 (6M 2024: 1.5) million euros in non-current assets during the reporting period, including 0.2 (6M 2024: 0.7) million euros in investment properties, 0.8 (6M 2024: 0.4) million euros in property, plant, and equipment, and 0.9 (6M 2024: 0.4) million euros in intangible assets. The investments were aimed at acquiring production technology assets and developing production and process management systems. Investments also included product development activities focusing on the creation of new and improved products.

As of the reporting date, the value of the Group’s long-term financial investments was 27.2 (31.12.24: 27.7) million euros. Proceeds from the disposal of the 9.15% stake in IGL-Technologies Oy amounted to 0.9 million euros in the reporting quarter, with a realized gain of 0.4 million euros. The gain was recognized through other comprehensive income.

Share

The company’s share price on the last trading day of the reporting quarter on the Nasdaq Tallinn Stock Exchange closed at 4.81 euros.

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION  
Unaudited
EUR ‘000 30.06.2025 31.12.2024 30.06.2024
ASSETS
Current assets
Cash and cash equivalents               2,925               3,773                1,632
Trade and other receivables 42,582 29,606 48,655
Prepayments 2,076 2,096 1,173
Inventories 25,124 19,845 28,745
Total current assets 72,707 55,320 80,205
Non-current assets
Deferred income tax assets 526 687 722
Non-current financial investments 27,221 27,717 27,715
Investment properties 28,927 29,432 28,901
Property, plant, and equipment 32,238 32,420 33,275
Intangible assets 8,864 8,121 7,576
Total non-current assets 97,776 98,377 98,189
TOTAL ASSETS 170,483 153,697 178,394
LIABILITIES AND EQUITY
Liabilities
Borrowings 9,625 9,885 17,481
Prepayments from customers 16,872 11,600 13,495
Trade and other payables 26,232 17,426 27,761
Tax liabilities 3,502 3,260 4,598
Current provisions 671 270 185
Total current liabilities 56,902 42,441 63,520
Borrowings 19,939 20,184 23,207
Other non-current liabilities 17 39 54
Total non-current liabilities 19,956 20,223 23,261
TOTAL LIABILITIES 76,858 62,664 86,781
Equity
Share capital 11,655 11,655 11,655
Share premium 3,306 3,306 3,306
Reserves 23,035 23,135 23,063
Retained earnings 55,629 52,937 53,589
Total equity attributable to the owners of the parent company 93,625 91,033 91,613
TOTAL LIABILITIES AND EQUITY 170,483 153,697 178,394

 

CONSOLIDATED STATEMENT OF PROFIT AND LOSS        
Unaudited
EUR ‘000 Q2 Q2 6M 6M
2025 2024 2025 2024
Revenue 46,071 56,801 83,497 103,577
Cost of sales -38,635 -48,629 -70,394 -90,569
Gross profit 7,436 8,172 13,103 13,008
Distribution costs -1,395 -1,328 -2,681 -2,524
Administrative expenses -2,366 -2,227 -4,945 -4,744
Other income 7 75 1,030 94
Other expenses -97 -242 -127 -409
Operating profit 3,585 4,450 6,380 5,425
Finance income   267 11 900 104
Finance costs -1,067 -540 -1,352 -1,131
Profit before tax 2,785 3,921 5,928 4,398
Income tax -157 -454 -665 -571
Profit for the period 2,628 3,467 5,263 3,827
Earnings per share        
   Basic earnings per share (euros) 0.14 0.19 0.28 0.21
   Diluted earnings per share (euros) 0.14 0.19 0.28 0.21

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME        
Unaudited
EUR ‘000 Q2 Q2 6M 6M
2025 2024 2025  2024
Profit/loss (-) for the period 2,628 3,467 5,263 3,827
Other comprehensive income (loss)
Items that may be reclassified to profit or loss
   Impact of exchange rate changes of a foreign subsidi­aries 300 -46 -288 60
Items that will not be reclassified to profit or loss
   Gain on sales of financial assets 385 185 204 185
   Net gain on revaluation of financial assets -1 -141 175 -72
Total comprehensive income for the period 684 -2 91 173
Other comprehensive income 3,312 3,465 5,354 4,000

HEG interim report Q2 2025

Priit Treial
CFO and Member of the Management Board

priit.treial@harjuelekter.com
+372 674 7400